EN DE

Jinxin Fertility Group Ltd (1951) Fair Value & Analysis

Healthcare · HK · Market cap HK$5.1B

JF Jinxin Fertility Group Ltd 1951 · HK
PriceHK$2.08
Fair ValueHK$1.31
Upside-36.8%
Quality40/100
Watch Jinxin Fertility Group Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -36.9% net margin
Low debt · generates free cash flow
1.88% dividend yield
Trails peers (4/13)
Narrow moat 21/100
Evidence: High Range HK$0.6120 – HK$2.00 Share as image

Fair value as of: Aug 13, 2026

From 15 valuation models · updated 3 days ago

Fair value updated Aug 13, 2026, revised from HK$0.7300 to HK$1.31 (+80.0%) since Aug 5, 2026. Share price −2.3% over the past month.

Below-average quality, and screening another 37% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (HK$2.00). The favourable scenario is already priced in.
  • Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (HK$0.6120 to HK$2.00). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$21.20 HK$1.93 Fair Value HK$1.31 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$1.93 – HK$21.20 · fair‑value band HK$0.6120 – HK$2.00 · the HK$2.08 price screens above the HK$1.31 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jinxin Fertility Group Ltd (1951) currently trades at HK$2.08, while our model-based Fair Value estimate is HK$1.31, implying the stock looks roughly 36.8% overvalued today. The Quality Score stands at 40/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Jinxin Fertility Group Ltd generated revenue of HK$2.6B at a net margin of -36.9%. Revenue declined 0.5% year over year. It earns a return on equity of -10.1%. Net debt stands at HK$2.1B. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.6120 (bear case) to HK$2.00 (bull case); at HK$2.08, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -14% fair-value upside, at -37%, 1951 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$0.7500 HK$1.81 HK$3.41 80
Rev-Margin DCF HK$0.4800 HK$1.14 HK$2.06 74
ROIC Compounder HK$0.2700 HK$0.3700 HK$0.4500 72
All 15 models by family
DCF Models
FCF DCF HK$0.7800 HK$1.73 HK$3.97 38
5Y Revenue Exit HK$0.4800 HK$1.16 HK$2.11 39
5Y EBITDA Exit HK$1.44 HK$3.28 HK$5.73 41
10Y Revenue Exit HK$0.5500 HK$1.24 HK$2.38 36
10Y EBITDA Exit HK$1.21 HK$2.82 HK$5.55 37
Earnings-Based
EPV HK$0.2700 HK$0.3700 HK$0.4500 59
Dividend Discount
Gordon GGM HK$0.5200 HK$1.03 HK$1.55 70
DDM Multi-Stage HK$0.5200 HK$0.8900 HK$1.08 61
Multiples
EV/EBIT HK$0.6200 HK$0.9500 HK$1.28 53
EV/EBITDA HK$1.86 HK$2.60 HK$3.35 54
EV/Revenue HK$0.3400 HK$0.6400 HK$0.9400 43
Asset-Based
NCAV (Graham) HK$1.79 HK$2.40 HK$3.58 50
Growth DCF
Growth DCF HK$0.7500 HK$1.81 HK$3.41 80
Rev-Margin DCF HK$0.4800 HK$1.14 HK$2.06 74
Economic Profit
ROIC Compounder HK$0.2700 HK$0.3700 HK$0.4500 72

Widest divergence: Asset-Based (HK$2.40) versus Earnings-Based (HK$0.3700). Highest evidence: Growth DCF (80).

Notify me when 1951 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$2.6B
Revenue growth (YoY) -0.5%
Net margin -36.9%
Return on equity -10.1%
Free cash flow HK$218M FY2025
Operating margin 8.4%
More key figures
EPS (TTM) HK$-0.3900
Dividend yield 1.9%
EPS growth (YoY) -32.5%
Net debt HK$2.1B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 39 · Market factors (momentum, volatility) 30

Profitability 3
Margins and returns on capital today
Quality Growth 16
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 45
Balance sheet, leverage, solvency risk
Investment 82
Disciplined investing over empire-building
Low Volatility 66
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 70
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jinxin Fertility Group Limited, an investment holding company, provides assisted reproductive services (ARS) in China and internationally.

Full company description

Jinxin Fertility Group Limited, an investment holding company, provides assisted reproductive services (ARS) in China and internationally. The company provides two treatment solutions, including artificial insemination that is performed with either husband's sperm or a donor sperm; and IVF technology, whereby fertilization is achieved through conventional in vitro fertilization and embryo transfer or IVF with intracytoplasmic sperm injection. It also related services, such as nutrition guidance, Chinese medicine treatment, and psychological counseling to support the ARS. In addition, the company offers management services; obstetrics, gynecology, urology, internal medicine, and pediatrics medical services; ambulatory surgery center facilities services; and ancillary medical services. Further, it provides pre-implantation genetic screening testing, management consultancy, postpartum and rehabilitation care, maternal-child nursing, and other hospital- derived services. Additionally, the company is involved in property investment, and real estate development and operation activities; sale of medicines, consumables, and equipment; research and development of IVF related projects, including scientific research and related commercialization; and operates restaurant. Jinxin Fertility Group Limited was founded in 1951 and is headquartered in Chengdu, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jinxin Fertility Group Ltd reported revenue of HK$2.6B in FY2025 versus HK$1.8B in FY2021, a compound +8.8%/yr. Reported net income was −HK$951M in FY2025.

Growth Quality 58/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$2.6B
Latest YoY
−8.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.6%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.0%
Revenue +8.8%/yr
FY21 HK$1.8B
FY22 HK$2.4B
FY23 HK$2.8B
FY24 HK$2.8B
FY25 HK$2.6B
Net income
FY21 HK$340M
FY22 HK$121M
FY23 HK$345M
FY24 HK$283M
FY25 −HK$951M

1951 screens 37% overvalued. Compare with HCA Healthcare, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jinxin Fertility Group Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1951

Peer Group

Medical Care Facilities · 266 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Bottom 25%
Fair Value upside −37% · Below median
Return on assets 1% · Below median
Net margin (TTM) -37% · Bottom 25%
Operating margin (TTM) 8% · Below median
Revenue growth -1% · Below median
Dividend yield (TTM) 1.9% · Below median
Debt / equity 0.20× · Higher than median

Valuation Multiples vs Medical Care Facilities median · lower = cheaper

P/B 0.07× · Cheaper than 75% of peers
P/S (TTM) 0.25× · Cheaper than 75% of peers
P/FCF 3.0× · Cheaper than median
EV/EBITDA 3.4× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 26
FUTURE 0 · sector 23
PAST 0 · sector 29
HEALTH 90 · sector 90
DIVIDEND 38 · sector 41

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Care Facilities stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Compare Jinxin Fertility Group Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Jinxin Fertility Group Ltd (1951) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$1.31 versus a price of HK$2.08, about −37% (overvalued).
What is the fair value of 1951?
Our model-based fair value for Jinxin Fertility Group Ltd is HK$1.31 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$2.08.
What is the quality score of 1951?
Jinxin Fertility Group Ltd has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jinxin Fertility Group Ltd (1951)?
Jinxin Fertility Group Ltd reported trailing-twelve-month revenue of about HK$2.6B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 1951?
The net profit margin of Jinxin Fertility Group Ltd is about -36.9%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Jinxin Fertility Group Ltd pay a dividend?
Jinxin Fertility Group Ltd currently shows a dividend yield of about 1.88% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jinxin Fertility Group Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.