EN DE

Maniker F&G Co (195500) Fair Value & Analysis

Consumer Defensive · KR · Market cap 24.8B KRW

MF Maniker F&G Co 195500 · KQ
Price1,729 KRW
Fair Value1,963 KRW
Upside+13.5%
Quality44/100
Watch Maniker F&G Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 2.2% net margin
Low debt · negative free cash flow
Trails peers (3/8)
Narrow moat 28/100
Evidence: Medium Range 1,679 KRW – 2,222 KRW Share as image

Fair value as of: Jul 22, 2026

From 14 valuation models · updated 19 days ago

Share price +5.2% over the past month.

Below-average quality, screening 14% undervalued on our models.

What matters now

  • Our model range runs from 1,679 KRW (bear) to 2,222 KRW (bull), base 1,963 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 44/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

7,626 KRW 1,510 KRW Fair Value 1,963 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 1,510 KRW – 7,626 KRW · fair‑value band 1,679 KRW – 2,222 KRW · the 1,729 KRW price screens below the 1,963 KRW fair value. Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Maniker F&G Co (195500) currently trades at 1,729 KRW, while our model-based Fair Value estimate is 1,963 KRW, implying the stock looks roughly 13.5% undervalued today. The Quality Score stands at 44/100 (below-average quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Maniker F&G Co generated revenue of 109B KRW at a net margin of 2.2%. Revenue grew 8.8% year over year. It earns a return on equity of 3.1%. Net debt stands at 23.0B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 1,679 KRW (bear case) to 2,222 KRW (bull case); at 1,729 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 48% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at 14%, 195500 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder 1,519 KRW 1,741 KRW 1,935 KRW 72
Growth-Adj P/E 1,604 KRW 2,292 KRW 2,979 KRW 68
P/E Multiple 2,138 KRW 2,850 KRW 3,563 KRW 63
All 14 models by family
DCF Models
Owner Earnings 2,643 KRW 3,711 KRW 5,226 KRW 31
Earnings-Based
Graham-Dodd 922.91 KRW 2,105 KRW 2,697 KRW 54
PEG = 1.0 349.62 KRW 499.46 KRW 649.29 KRW 46
EPV 1,519 KRW 1,741 KRW 1,935 KRW 59
Multiples
P/E Multiple 2,138 KRW 2,850 KRW 3,563 KRW 63
P/S Multiple 1,730 KRW 2,307 KRW 2,884 KRW 58
P/B Multiple 1,730 KRW 2,307 KRW 2,884 KRW 55
EV/EBIT 2,169 KRW 2,830 KRW 3,491 KRW 53
EV/EBITDA 4,031 KRW 5,313 KRW 6,594 KRW 54
EV/Revenue 1,601 KRW 2,208 KRW 2,814 KRW 43
Asset-Based
NCAV (Graham) 2,489 KRW 3,335 KRW 4,978 KRW 50
Economic Profit
Residual Income 3,575 KRW 3,445 KRW 2,854 KRW 61
ROIC Compounder 1,519 KRW 1,741 KRW 1,935 KRW 72
Growth Earnings
Growth-Adj P/E 1,604 KRW 2,292 KRW 2,979 KRW 68

Widest divergence: DCF Models (3,711 KRW) versus Earnings-Based (1,741 KRW). Highest evidence: ROIC Compounder (72).

Notify me when 195500 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 109B KRW
Revenue growth (YoY) +8.8%
Net margin 2.2%
Return on equity 3.1%
Free cash flow −7.2B KRW FY2025
Operating margin 0.9%
More key figures
EPS growth (YoY) +198%
Net debt 23.0B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 42 · Market factors (momentum, volatility) 23

Profitability 32
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 1
Earnings quality: real cash, not paper profit
Fin. Strength 49
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Maniker F&G Co., Ltd. engages in the production and sale of various frozen, chilled, and retorted chicken and meat products for family and business use. It also exports its products to the United States. The company was founded in 1993 and is headquartered in Yongin-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Maniker F&G Co reported revenue of 107B KRW in FY2025 versus 84.9B KRW in FY2021, a compound +5.9%/yr. Reported net income was 2.2B KRW in FY2025.

Growth Quality 26/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
107B KRW
Latest YoY
−0.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.0%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.2%
Revenue +5.9%/yr
FY21 84.9B KRW
FY22 89.4B KRW
FY23 101B KRW
FY24 108B KRW
FY25 107B KRW
Net income
FY21 −178M KRW
FY22 −262M KRW
FY23 2.1B KRW
FY24 3.0B KRW
FY25 2.2B KRW

Watch 195500: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Maniker F&G Co Fair Value". https://www.fairvalue-calculator.com/stock/195500

Peer Group

Packaged Foods · 649 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Bottom 25%
Fair Value upside +14% · Above median
Return on equity (TTM) 3% · Below median
Return on assets 1% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 1% · Bottom 25%
Revenue growth 9% · Above median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 51 · sector 28
FUTURE 44 · sector 20
PAST 12 · sector 27
HEALTH 100 · sector 96
DIVIDEND 0 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,427 ₹362.37 -75%
Britannia Industries Limited BRITANNIA ₹5,413 ₹1,870 -65%
Tata Consumer Products Limited TATACONSUM ₹1,089 ₹327.27 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,650 IDR 15,757 IDR +137%
Samyang Foods Co 003230 1,139,000 KRW 1,010,543 KRW -11%
Patanjali Foods Limited PATANJALI ₹413.80 ₹157.04 -62%
Vietnam Dairy Products Joint Stock Company VNM 58,500 VND 68,259 VND +17%
PT Mayora Indah Tbk, MYOR 1,750 IDR 2,699 IDR +54%
PT Cisarua Mountain Dairy Tbk CMRY 4,490 IDR 4,355 IDR -3%
Nongshim Co 004370 348,500 KRW 530,619 KRW +52%

Compare Maniker F&G Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Maniker F&G Co (195500) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 1,963 KRW versus a price of 1,729 KRW, about +14% (undervalued).
What is the fair value of 195500?
Our model-based fair value for Maniker F&G Co is 1,963 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 1,729 KRW.
What is the quality score of 195500?
Maniker F&G Co has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Maniker F&G Co (195500)?
Maniker F&G Co reported trailing-twelve-month revenue of about 109B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 195500?
The net profit margin of Maniker F&G Co is about 2.2%, meaning it keeps roughly 2.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Maniker F&G Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.