Maniker F & G Co. Ltd (195500) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Maniker F & G Co. Ltd stock KRW 1,768, price KRW 2,020, that is 12.5% below the price, quality 44 out of 100. Rating: overvalued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range 1,510 KRW – 6,830 KRW · fair‑value band 1,535 KRW – 2,465 KRW · the 2,020 KRW price screens above the 1,768 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Maniker F & G Co. in your weekly email
Every Wednesday you see whether Maniker F & G Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Maniker F&G Co., Ltd. engages in the production and sale of various frozen, chilled, and retorted chicken and meat products for family and business use. It also exports its products to the United States. The company was founded in 1993 and is headquartered in Yongin-si, South Korea.
Stock analysis
Maniker F & G Co. Ltd (195500) currently trades at 2,020 KRW, while our model-based Fair Value estimate is 1,768 KRW, 12% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of 2,620 KRW per share, and 7 of the 14 models we run sit above the 2,020 KRW price.
Bear case: the Asset-Based group reads lowest at 1,397 KRW, and 7 of the 14 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 1,535 KRW (bear) to 2,465 KRW (bull), the price of 2,020 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Consumer Defensive sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Maniker F & G Co. Ltd reported revenue of 107B KRW in FY2025 versus 84.9B KRW in FY2021, a compound +5.9%/yr. Reported net income was 2.2B KRW in FY2025.
Key figures
Market cap 32.3B KRW (≈ $23.9M) Micro · P/E ratio 12.1 · P/S ratio 0.29 · EPS (TTM) 168.17 KRW · Net margin 2.4% · Return on equity 3.4% · Return on assets (EBIT) 1.0% (5-year average) · Operating margin 3.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 29 out of 100 (medium confidence).
What moves the price
The share trades about 32% below its 52-week high and 34% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −1% fair-value upside, at −12%, 195500 screens richer than that median.
Fair Value models
Bear1,535 KRWFair Value 1,768 KRWBull2,465 KRW
Price 2,020 KRW · Downside -12.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (144.21 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.26/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−0.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.0%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.2%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−12.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−12.4%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−12.4% vs −5.1%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 2%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 5.5%/yr over ~7Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 625 stocks
Beats the industry median on 5/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score44 · Bottom 25%
Fair Value upside−12.5% · Below median
Profitability
Return on equity (12 months)3.4% · Below median
Return on assets1.8% · Below median
Net margin (12 months)2.4% · Below median
Operating margin (12 months)3.3% · Below median
Growth and dividend
Revenue growth (quarter YoY)9.5% · Above median
Valuation Multiplesvs Packaged Foods median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Maniker F & G Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/195500
Frequently asked questions
Is Maniker F & G Co. Ltd (195500) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 1,768 KRW versus a price of 2,020 KRW, about 12% lower (overvalued).
What is the fair value of 195500?
Our model-based fair value for Maniker F & G Co. Ltd is 1,768 KRW (as of Nov 3, 2026), built from audited fundamentals. The current price: 2,020 KRW.
What is the quality score of 195500?
Maniker F & G Co. Ltd has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Maniker F & G Co. Ltd (195500)?
Our model-based price target is the fair value of 1,768 KRW (as of Nov 3, 2026) from 14 valuation models. Cautious scenario 1,535 KRW, optimistic scenario 2,465 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Maniker F & G Co. Ltd stock forecast for 2026?
Our models put fair value at 1,768 KRW, about 12% lower versus a price of 2,020 KRW (overvalued). Cautious scenario 1,535 KRW, optimistic scenario 2,465 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Maniker F & G Co. Ltd (195500)?
Maniker F & G Co. Ltd reported trailing-twelve-month revenue of about 112B KRW (latest available figure, as of Nov 3, 2026).
What is the intrinsic value of Maniker F & G Co. Ltd (195500)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Maniker F & G Co. Ltd it is 1,768 KRW per share (as of Nov 3, 2026), against a price of 2,020 KRW. It is the blended result of 14 valuation models in 6 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Maniker F & G Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 195500 trades above its calculated fair value: price 2,020 KRW, fair value 1,768 KRW, a gap of about −12% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 195500?
No. The price is what the market pays today (2,020 KRW); the fair value is what the company's own numbers justify (1,768 KRW). For Maniker F & G Co. Ltd the two are 251.92 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Maniker F & G Co. Ltd worth?
The market values Maniker F & G Co. Ltd at about 32.3B KRW (market capitalisation, as of Nov 3, 2026). Per share that is 2,020 KRW; our models calculate a fair value of 1,768 KRW per share.
What do the bullish and bearish scenarios say about 195500?
Our models span a range for Maniker F & G Co. Ltd: cautious scenario 1,535 KRW, base 1,768 KRW, optimistic 2,465 KRW per share (as of Nov 3, 2026, price 2,020 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 195500?
Maniker F & G Co. Ltd trades at a price-to-earnings ratio of 12.1 (as of Nov 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1,768 KRW is built from several models across several years. Other multiples: P/B 0.4, P/S 0.3, EV/EBITDA 4.2.
How solid is the balance sheet of Maniker F & G Co. Ltd (195500)?
Balance-sheet figures for Maniker F & G Co. Ltd (as of Nov 3, 2026): return on equity 3.4%. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is 195500 from its 52-week high?
Maniker F & G Co. Ltd trades at 2,020 KRW, about 32% below its 52-week high of 2,965 KRW and 34% above the low of 1,510 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 1,768 KRW is for.
Which stocks are comparable to Maniker F & G Co. Ltd?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, Foshan Haitian Flavouring and Food Company, The Kraft Heinz Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Maniker F & G Co. Ltd stock attractive at the current price?
The data as of Nov 3, 2026: price 2,020 KRW, calculated fair value 1,768 KRW (−12%), Quality Score 44/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 195500 calculated?
We run Maniker F & G Co. Ltd through 14 models from 6 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 1,768 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Maniker F & G Co. Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Maniker F & G Co. Ltd (195500)?
The closing price on Nov 6, 2026 was 2,020 KRW. Our model-based fair value is 1,768 KRW, about 12% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Maniker F & G Co. Ltd right now?
The price sits in the upper half of our model range, so the margin of safety is thin. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Maniker F & G Co. Ltd
How large is the market capitalisation of Maniker F & G Co. Ltd (195500)?
The market capitalisation of Maniker F & G Co. Ltd is 32.3B KRW (≈ $23.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Maniker F & G Co. Ltd (195500)?
The price-to-sales ratio of Maniker F & G Co. Ltd is 0.29 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Maniker F & G Co. Ltd (195500)?
Earnings per share at Maniker F & G Co. Ltd are 168.17 KRW (price ÷ EPS = P/E 12.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Maniker F & G Co. Ltd (195500)?
The net margin of Maniker F & G Co. Ltd is 2.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Maniker F & G Co. Ltd (195500)?
The return on equity (ROE) of Maniker F & G Co. Ltd is 3.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Maniker F & G Co. Ltd (195500)?
On an EBIT basis the return on assets of Maniker F & G Co. Ltd is 1.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Maniker F & G Co. Ltd (195500)?
The operating margin of Maniker F & G Co. Ltd is 3.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Maniker F & G Co. Ltd (195500)?
Revenue at Maniker F & G Co. Ltd is growing +9.5% versus a year earlier (3y avg +6.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Maniker F & G Co. Ltd (195500)?
Earnings per share at Maniker F & G Co. Ltd are growing +43.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Maniker F & G Co. Ltd (195500) generate?
The free cash flow of Maniker F & G Co. Ltd is −7.2B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Maniker F & G Co. Ltd (195500) carry?
The net debt of Maniker F & G Co. Ltd is 23.0B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Maniker F & G Co. Ltd in the live analysis
One click puts Maniker F & G Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 3, 2026