EN DE

Cheil Electric Co (199820) Fair Value & Analysis

Industrials · KR · Market cap 144B KRW

CE Cheil Electric Co 199820 · KQ
Price7,740 KRW
Fair Value4,172 KRW
Upside-46.1%
Quality41/100
Watch Cheil Electric Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 3.6% net margin
Low debt · negative free cash flow
1.46% dividend yield
Trails peers (3/9)
Narrow moat 33/100
Evidence: Medium Range 3,129 KRW – 5,215 KRW Share as image

Fair value as of: Jul 20, 2026

From 14 valuation models · updated 21 days ago

Share price +0.5% over the past month.

Below-average quality, and screening another 46% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (5,215 KRW). The favourable scenario is already priced in.
  • Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

20,700 KRW 4,168 KRW Fair Value 4,172 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 4,168 KRW – 20,700 KRW · fair‑value band 3,129 KRW – 5,215 KRW · the 7,740 KRW price screens above the 4,172 KRW fair value. Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cheil Electric Co (199820) currently trades at 7,740 KRW, while our model-based Fair Value estimate is 4,172 KRW, implying the stock looks roughly 46.1% overvalued today. The Quality Score stands at 41/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Cheil Electric Co generated revenue of 197B KRW at a net margin of 3.6%. Revenue grew 1.9% year over year. It earns a return on equity of 4.5%. Net debt stands at 31.8B KRW. Fundamentals as of Jul 20, 2026

Our scenario range runs from 3,129 KRW (bear case) to 5,215 KRW (bull case); at 7,740 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 65% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -46%, 199820 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 5,298 KRW 5,270 KRW 4,810 KRW 76
ROIC Compounder 4,549 KRW 5,287 KRW 5,933 KRW 72
Growth-Adj P/E 2,740 KRW 3,915 KRW 5,089 KRW 68
All 14 models by family
Earnings-Based
Graham-Dodd 2,026 KRW 6,398 KRW 8,522 KRW 54
Lynch FV 1,404 KRW 2,005 KRW 2,607 KRW 50
PEG = 1.0 1,404 KRW 2,005 KRW 2,607 KRW 46
EPV 4,549 KRW 5,287 KRW 5,933 KRW 59
Multiples
P/E Multiple 3,129 KRW 4,172 KRW 5,215 KRW 63
P/S Multiple 3,799 KRW 5,066 KRW 6,332 KRW 58
P/B Multiple 3,799 KRW 5,066 KRW 6,332 KRW 55
EV/EBIT 4,092 KRW 5,415 KRW 6,739 KRW 53
EV/EBITDA 3,659 KRW 4,838 KRW 6,017 KRW 54
EV/Revenue 4,939 KRW 7,003 KRW 9,068 KRW 43
Asset-Based
NCAV (Graham) 3,533 KRW 4,734 KRW 7,066 KRW 50
Economic Profit
Residual Income 5,298 KRW 5,270 KRW 4,810 KRW 76
ROIC Compounder 4,549 KRW 5,287 KRW 5,933 KRW 72
Growth Earnings
Growth-Adj P/E 2,740 KRW 3,915 KRW 5,089 KRW 68

Widest divergence: Economic Profit (5,270 KRW) versus Earnings-Based (2,005 KRW). Highest evidence: Residual Income (76).

Notify me when 199820 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 197B KRW
Revenue growth (YoY) +1.9%
Net margin 3.6%
Return on equity 4.5%
Free cash flow −12.2B KRW FY2025
Operating margin 4.9%
More key figures
Dividend yield 1.5%
EPS growth (YoY) +18.3%
Net debt 31.8B KRW FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 43 · Market factors (momentum, volatility) 7

Profitability 34
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 14
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 54
Disciplined investing over empire-building
Low Volatility 17
Calm price path (market factor)
Momentum 3
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Cheil Electric Co., Ltd. manufactures and sells electrical wiring equipment and related products in South Korea and internationally. It offers IOT and smart wiring appliances, smart home panel boards, circuit breakers, magnetic switches, wiring appliances, home panel boards, and other related products.

Full company description

Cheil Electric Co., Ltd. manufactures and sells electrical wiring equipment and related products in South Korea and internationally. It offers IOT and smart wiring appliances, smart home panel boards, circuit breakers, magnetic switches, wiring appliances, home panel boards, and other related products. The company sells its products to construction companies. Cheil Electric Co., Ltd. was founded in 1955 and is headquartered in Busan, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cheil Electric Co reported revenue of 196B KRW in FY2025 versus 147B KRW in FY2021, a compound +7.4%/yr. Reported net income was 6.6B KRW in FY2025, compounding −15.4%/yr from FY2021.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
196B KRW
Latest YoY
+5.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.3%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.0%
Revenue +7.4%/yr
FY21 147B KRW
FY22 132B KRW
FY23 144B KRW
FY24 186B KRW
FY25 196B KRW
Net income −15.4%/yr
FY21 12.9B KRW
FY22 7.4B KRW
FY23 8.0B KRW
FY24 10.3B KRW
FY25 6.6B KRW

199820 screens 46% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cheil Electric Co Fair Value". https://www.fairvalue-calculator.com/stock/199820

Peer Group

Electrical Equipment & Parts · 526 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside −46% · Below median
Return on equity (TTM) 5% · Below median
Return on assets 3% · Above median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 5% · Below median
Revenue growth 2% · Below median
Dividend yield (TTM) 1.5% · Above median
Debt / equity 0.00× · Lower than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 10 · sector 57
PAST 18 · sector 26
HEALTH 100 · sector 97
DIVIDEND 29 · sector 18

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 10.16 SGD 1.47 SGD -86%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare Cheil Electric Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Cheil Electric Co (199820) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 4,172 KRW versus a price of 7,740 KRW, about −46% (overvalued).
What is the fair value of 199820?
Our model-based fair value for Cheil Electric Co is 4,172 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 7,740 KRW.
What is the quality score of 199820?
Cheil Electric Co has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Cheil Electric Co (199820)?
Cheil Electric Co reported trailing-twelve-month revenue of about 197B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 199820?
The net profit margin of Cheil Electric Co is about 3.6%, meaning it keeps roughly 3.6% of revenue as net income. Based on the latest reported figures.
Does Cheil Electric Co pay a dividend?
Cheil Electric Co currently shows a dividend yield of about 1.08% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Cheil Electric Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.