Cheil Electric Wiring Devices Co. Ltd. (199820) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Cheil Electric Wiring Devices Co. Ltd. KRW 4,172, price KRW 7,580, upside -45.0%, quality 41 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Cheil Electric Wiring Devices Co. Ltd. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Cheil Electric Co., Ltd. manufactures and sells electrical wiring equipment and related products in South Korea and internationally. It offers IOT and smart wiring appliances, smart home panel boards, circuit breakers, magnetic switches, wiring appliances, home panel boards, and other related products.
Show more
Cheil Electric Co., Ltd. manufactures and sells electrical wiring equipment and related products in South Korea and internationally. It offers IOT and smart wiring appliances, smart home panel boards, circuit breakers, magnetic switches, wiring appliances, home panel boards, and other related products. The company sells its products to construction companies. Cheil Electric Co., Ltd. was founded in 1955 and is headquartered in Busan, South Korea.
Stock analysis
Cheil Electric Wiring Devices Co. Ltd. (199820) currently trades at 7,580 KRW, while our model-based Fair Value estimate is 4,172 KRW, implying the stock looks roughly 81.7% overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 5,066 KRW per share, and 0 of the 14 models we run sit above the 7,580 KRW price.
Bear case: the Earnings-Based group reads lowest at 2,005 KRW, and 14 of the 14 models stay below the price. Evidence for this calculation is medium.
Scenario range: 3,129 KRW (bear) to 5,089 KRW (bull), the price of 7,580 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 41/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Cheil Electric Wiring Devices Co. Ltd. reported revenue of 196B KRW in FY2025 versus 147B KRW in FY2021, a compound +7.4%/yr. Reported net income was 6.6B KRW in FY2025, compounding −15.4%/yr from FY2021.
Key figures
Market cap 168B KRW (≈ $124M) · P/S ratio 0.73 · Dividend yield 1.3% · Net margin 3.4% · Return on equity 4.5% · Return on assets (EBIT) 5.3% · Operating margin 4.9% · Revenue (TTM) 197B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 63% below its 52-week high and 35% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −28% fair-value upside, at −45%, 199820 screens richer than that median.
Fair Value models
Bear 3,129 KRWFair Value 4,172 KRWBull 5,089 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+5.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.3%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.0%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−19.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−21.0%
Dividend (yield on the price)1.3%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 6%
⚠ Revenue per share shrinking 7.5%/yr over ~6Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Compare Cheil Electric Wiring Devices Co. Ltd. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electrical Equipment & Parts · 553 stocks
Beats the industry median on 3/9 measures
Overall it trails its industry peers.
Valuation
Quality Score41 · Bottom 25%
Fair Value upside−45% · Below median
Profitability
Return on equity (TTM)5% · Below median
Return on assets3% · Above median
Net margin (TTM)4% · Below median
Operating margin (TTM)5% · Below median
Growth and dividend
Revenue growth2% · Below median
Dividend yield (TTM)1.3% · Above median
Balance sheet
Debt / equity0.00× · Lowest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)10· sector 58
PAST (return on equity)18· sector 26
HEALTH (low debt)100· sector 97
DIVIDEND (yield)26· sector 23
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Cheil Electric Wiring Devices Co. Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/199820
Frequently asked questions
Is Cheil Electric Wiring Devices Co. Ltd. (199820) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 4,172 KRW versus a price of 7,580 KRW, about −45% upside (overvalued).
What is the fair value of 199820?
Our model-based fair value for Cheil Electric Wiring Devices Co. Ltd. is 4,172 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 7,580 KRW.
What is the quality score of 199820?
Cheil Electric Wiring Devices Co. Ltd. has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Cheil Electric Wiring Devices Co. Ltd. (199820)?
Our model-based price target is the fair value of 4,172 KRW (as of Sep 24, 2026) from 14 valuation models. Cautious scenario 3,129 KRW, optimistic scenario 5,089 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Cheil Electric Wiring Devices Co. Ltd. stock forecast for 2026?
Our models put fair value at 4,172 KRW, about −45% upside versus a price of 7,580 KRW (overvalued). Cautious scenario 3,129 KRW, optimistic scenario 5,089 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Cheil Electric Wiring Devices Co. Ltd. (199820)?
Cheil Electric Wiring Devices Co. Ltd. reported trailing-twelve-month revenue of about 197B KRW (latest available figure, as of Sep 24, 2026).
Does Cheil Electric Wiring Devices Co. Ltd. pay a dividend?
Cheil Electric Wiring Devices Co. Ltd. currently shows a dividend yield of about 1.32% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Cheil Electric Wiring Devices Co. Ltd. (199820)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Cheil Electric Wiring Devices Co. Ltd. it is 4,172 KRW per share (as of Sep 24, 2026), against a price of 7,580 KRW. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Cheil Electric Wiring Devices Co. Ltd. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 199820 trades above its calculated fair value: price 7,580 KRW, fair value 4,172 KRW, a gap of about −45% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 199820?
No. The price is what the market pays today (7,580 KRW); the fair value is what the company's own numbers justify (4,172 KRW). For Cheil Electric Wiring Devices Co. Ltd. the two are 3,408 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Cheil Electric Wiring Devices Co. Ltd. worth?
The market values Cheil Electric Wiring Devices Co. Ltd. at about 168B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 7,580 KRW; our models calculate a fair value of 4,172 KRW per share.
What do the bullish and bearish scenarios say about 199820?
Our models span a range for Cheil Electric Wiring Devices Co. Ltd.: cautious scenario 3,129 KRW, base 4,172 KRW, optimistic 5,089 KRW per share (as of Sep 24, 2026, price 7,580 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Cheil Electric Wiring Devices Co. Ltd. (199820)?
Balance-sheet figures for Cheil Electric Wiring Devices Co. Ltd. (as of Sep 24, 2026): return on equity 4.5%, debt of 0.00 per unit of equity. They feed the Quality Score of 41/100, which measures business quality independently of the share price.
How far is 199820 from its 52-week high?
Cheil Electric Wiring Devices Co. Ltd. trades at 7,580 KRW, about 63% below its 52-week high of 20,700 KRW and 35% above the low of 5,600 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 4,172 KRW is for.
Which stocks are comparable to Cheil Electric Wiring Devices Co. Ltd.?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, ABB Ltd, Vertiv Holdings, Prysmian S.p.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Cheil Electric Wiring Devices Co. Ltd. stock attractive at the current price?
The data as of Sep 24, 2026: price 7,580 KRW, calculated fair value 4,172 KRW (−45%), Quality Score 41/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 199820 calculated?
We run Cheil Electric Wiring Devices Co. Ltd. through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 4,172 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Cheil Electric Wiring Devices Co. Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Cheil Electric Wiring Devices Co. Ltd. (199820)?
The closing price on Sep 23, 2026 was 7,580 KRW. Our model-based fair value is 4,172 KRW, about −45% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Cheil Electric Wiring Devices Co. Ltd. right now?
The price sits above even our optimistic bull case (5,089 KRW). The favourable scenario is already priced in. Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
Key figures of Cheil Electric Wiring Devices Co. Ltd.
How large is the market capitalisation of Cheil Electric Wiring Devices Co. Ltd. (199820)?
The market capitalisation of Cheil Electric Wiring Devices Co. Ltd. is 168B KRW (≈ $124M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Cheil Electric Wiring Devices Co. Ltd. (199820)?
The price-to-sales ratio of Cheil Electric Wiring Devices Co. Ltd. is 0.73 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Cheil Electric Wiring Devices Co. Ltd. (199820)?
The dividend yield of Cheil Electric Wiring Devices Co. Ltd. is 1.3%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Cheil Electric Wiring Devices Co. Ltd. (199820)?
The net margin of Cheil Electric Wiring Devices Co. Ltd. is 3.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Cheil Electric Wiring Devices Co. Ltd. (199820)?
The return on equity (ROE) of Cheil Electric Wiring Devices Co. Ltd. is 4.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Cheil Electric Wiring Devices Co. Ltd. (199820)?
On an EBIT basis the return on assets of Cheil Electric Wiring Devices Co. Ltd. is 5.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Cheil Electric Wiring Devices Co. Ltd. (199820)?
The operating margin of Cheil Electric Wiring Devices Co. Ltd. is 4.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Cheil Electric Wiring Devices Co. Ltd. (199820)?
Revenue at Cheil Electric Wiring Devices Co. Ltd. is growing +1.9% versus a year earlier (3y avg +14.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Cheil Electric Wiring Devices Co. Ltd. (199820)?
Earnings per share at Cheil Electric Wiring Devices Co. Ltd. are growing +18.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Cheil Electric Wiring Devices Co. Ltd. (199820) generate?
The free cash flow of Cheil Electric Wiring Devices Co. Ltd. is −12.2B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Cheil Electric Wiring Devices Co. Ltd. (199820) carry?
The net debt of Cheil Electric Wiring Devices Co. Ltd. is 31.8B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Cheil Electric Wiring Devices Co. Ltd. in the live analysis
One click puts Cheil Electric Wiring Devices Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
