EN DE

Humedix Co (200670) Fair Value & Analysis

Healthcare · KR · Market cap 273B KRW

HC Humedix Co 200670 · KQ
Price27,750 KRW
Fair Value65,304 KRW
Upside+135.3%
Quality60/100
Watch Humedix Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 8.2% net margin
Low debt · generates free cash flow
4.60% dividend yield
Ranks above peers (9/10)
Moderate moat 48/100
Evidence: High Range 48,521 KRW – 125,999 KRW Share as image

Fair value as of: Jul 22, 2026

From 24 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from 70,485 KRW to 65,304 KRW (−7.3%) since Jun 25, 2026. Share price +3.2% over the past month.

A solid business, screening 135% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (48,521 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (48,521 KRW to 125,999 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

73,692 KRW 16,824 KRW Fair Value 65,304 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 16,824 KRW – 73,692 KRW · fair‑value band 48,521 KRW – 125,999 KRW · the 27,750 KRW price screens below the 65,304 KRW fair value. Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Humedix Co (200670) currently trades at 27,750 KRW, while our model-based Fair Value estimate is 65,304 KRW, implying the stock looks roughly 135.3% undervalued today. The Quality Score stands at 60/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Humedix Co generated revenue of 111B KRW at a net margin of 8.2%. Revenue declined 13.1% year over year. It earns a return on equity of 7.3%. Net debt stands at 20.3B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 48,521 KRW (bear case) to 125,999 KRW (bull case); at 27,750 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 63% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at 135%, 200670 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 50,332 KRW 90,823 KRW 165,810 KRW 80
Residual Income 31,974 KRW 42,151 KRW 150,208 KRW 76
Rev-Margin DCF 40,349 KRW 67,768 KRW 104,242 KRW 74
All 24 models by family
DCF Models
FCF DCF 50,867 KRW 95,322 KRW 179,201 KRW 38
Owner Earnings 73,211 KRW 138,677 KRW 262,202 KRW 31
5Y Revenue Exit 40,349 KRW 68,514 KRW 107,182 KRW 39
5Y EBITDA Exit 50,757 KRW 90,551 KRW 141,493 KRW 41
5Y P/E Exit 68,189 KRW 127,459 KRW 197,284 KRW 38
10Y Revenue Exit 42,201 KRW 70,919 KRW 116,055 KRW 36
10Y EBITDA Exit 50,529 KRW 87,695 KRW 146,220 KRW 37
10Y P/E Exit 62,482 KRW 115,791 KRW 195,269 KRW 35
Earnings-Based
Graham-Dodd 31,717 KRW 160,718 KRW 221,967 KRW 54
Lynch FV 43,653 KRW 62,362 KRW 81,071 KRW 50
PEG = 1.0 43,653 KRW 62,362 KRW 81,071 KRW 46
EPV 37,905 KRW 43,961 KRW 49,343 KRW 59
Multiples
P/E Multiple 76,961 KRW 102,615 KRW 128,269 KRW 63
P/S Multiple 40,206 KRW 53,608 KRW 67,010 KRW 58
P/B Multiple 59,470 KRW 79,294 KRW 99,117 KRW 55
EV/EBIT 52,203 KRW 68,406 KRW 84,610 KRW 53
EV/EBITDA 53,943 KRW 70,727 KRW 87,510 KRW 54
EV/Revenue 35,757 KRW 49,542 KRW 63,327 KRW 43
Asset-Based
NCAV (Graham) 13,492 KRW 18,079 KRW 26,984 KRW 50
Growth DCF
Growth DCF 50,332 KRW 90,823 KRW 165,810 KRW 80
Rev-Margin DCF 40,349 KRW 67,768 KRW 104,242 KRW 74
Economic Profit
Residual Income 31,974 KRW 42,151 KRW 150,208 KRW 76
ROIC Compounder 42,882 KRW 59,504 KRW 82,882 KRW 72
Growth Earnings
Growth-Adj P/E 67,846 KRW 96,923 KRW 125,999 KRW 68

Widest divergence: Growth Earnings (96,923 KRW) versus Asset-Based (18,079 KRW). Highest evidence: Growth DCF (80).

Notify me when 200670 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 111B KRW
Revenue growth (YoY) -13.1%
Net margin 8.2%
Return on equity 7.3%
Free cash flow 37.1B KRW FY2025
Operating margin 15.4%
More key figures
Dividend yield 4.6%
EPS growth (YoY) -87.8%
Net debt 20.3B KRW FY2021

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 64 · Market factors (momentum, volatility) 21

Profitability 67
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 71
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 41
Disciplined investing over empire-building
Low Volatility 57
Calm price path (market factor)
Momentum 8
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 62
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Humedix Co., Ltd. engages in the manufacture and sale of various pharmaceutical products in South Korea. The company offers prescription medicines, active pharmaceutical ingredients, medical devices, cosmetics, and health functional food products. It is also involved in the manufacture and distribution of anticancer drugs.

Full company description

Humedix Co., Ltd. engages in the manufacture and sale of various pharmaceutical products in South Korea. The company offers prescription medicines, active pharmaceutical ingredients, medical devices, cosmetics, and health functional food products. It is also involved in the manufacture and distribution of anticancer drugs. The company was formerly known as HVLS Co., Ltd. and changed its name to Humedix Co., Ltd. in 2010. Humedix Co., Ltd. was founded in 2002 and is headquartered in Seongnam-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Humedix Co reported revenue of 170B KRW in FY2025 versus 111B KRW in FY2021, a compound +11.3%/yr. Reported net income was 51.8B KRW in FY2025, compounding +54.6%/yr from FY2021.

Growth Quality 84/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
170B KRW
Latest YoY
+5.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.5%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.0%
Revenue +11.3%/yr
FY21 111B KRW
FY22 123B KRW
FY23 152B KRW
FY24 162B KRW
FY25 170B KRW
Net income +54.6%/yr
FY21 9.1B KRW
FY22 21.1B KRW
FY23 24.8B KRW
FY24 39.3B KRW
FY25 51.8B KRW

Watch 200670: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Humedix Co Fair Value". https://www.fairvalue-calculator.com/stock/200670

Peer Group

Drug Manufacturers - Specialty & Generic · 623 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside +135% · Top 25%
Return on equity (TTM) 7% · Above median
Return on assets 5% · Above median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 15% · Above median
Revenue growth -13% · Bottom 25%
Dividend yield (TTM) 4.6% · Top 25%

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 6
FUTURE 0 · sector 20
PAST 29 · sector 24
HEALTH 100 · sector 97
DIVIDEND 92 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Humedix Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Humedix Co (200670) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 65,304 KRW versus a price of 27,750 KRW, about +135% (undervalued).
What is the fair value of 200670?
Our model-based fair value for Humedix Co is 65,304 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 27,750 KRW.
What is the quality score of 200670?
Humedix Co has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Humedix Co (200670)?
Humedix Co reported trailing-twelve-month revenue of about 111B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 200670?
The net profit margin of Humedix Co is about 8.2%, meaning it keeps roughly 8.2% of revenue as net income. Based on the latest reported figures.
Does Humedix Co pay a dividend?
Humedix Co currently shows a dividend yield of about 4.06% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Humedix Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.