EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Daewoo SBI SPAC 1 (215480) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of Daewoo SBI SPAC 1 KRW 2,339, price KRW 2,130, upside +9.8%, quality 50 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Consumer Cyclical · KR · ISIN KR7215480005

DS Some data Oct 4, 2026

Daewoo SBI SPAC 1

215480 · KQ

Low PriorityFair Value upside is limited and quality is weak.

Low debt
Fair value 2,339 KRW · Fairly valued (+9.8%)
Quality 50/100
Thin margins · 0.1% net margin (TTM)
Some data
Weak Growth (revenue 5y +9.4 %/yr in KRW)
Negative free cash flow
Trails peers (3/9)
Narrow moat 30/100
Watch Daewoo SBI SPAC 1 for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

10,150 KRW 1,563 KRW Fair Value 2,339 KRW Apr 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 4, 2026.

How to read this chart

60‑month range 1,563 KRW – 10,150 KRW · fair‑value band 1,692 KRW – 2,986 KRW · the 2,130 KRW price screens below the 2,339 KRW fair value. Dashed = 300-day average. As of Oct 4, 2026.

Follow Daewoo SBI SPAC 1 in your weekly email

Every Wednesday you see whether Daewoo SBI SPAC 1 is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

TOEBOX KOREA.Ltd. engages in the operation of shoe stores for children. It operates approximately 50 stores in South Korea, 5 stores in China, and 1 store in Vietnam. The company was formerly known as Daewoo SBI Special Purpose Acquisition 1 Co., Ltd. and changed its name to TOEBOX KOREA.Ltd. in March 2017. TOEBOX KOREA.Ltd.

Show more

TOEBOX KOREA.Ltd. engages in the operation of shoe stores for children. It operates approximately 50 stores in South Korea, 5 stores in China, and 1 store in Vietnam. The company was formerly known as Daewoo SBI Special Purpose Acquisition 1 Co., Ltd. and changed its name to TOEBOX KOREA.Ltd. in March 2017. TOEBOX KOREA.Ltd. was founded in 2012 and is based in Seoul, South Korea.

Stock analysis

Daewoo SBI SPAC 1 (215480) currently trades at 2,130 KRW, while our model-based Fair Value estimate is 2,339 KRW, so the stock looks roughly fairly valued today (gap 8.9%).

Show more

Valuation

How firm this estimate is: it rests on 6 models at a data quality of 95/100, which puts the evidence level at medium.

Scenario range: 1,692 KRW (bear) to 2,986 KRW (bull), the price of 2,130 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 50/100 (below-average quality), in the Consumer Cyclical sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

Daewoo SBI SPAC 1 reported revenue of 39.7B KRW in FY2025 versus 36.1B KRW in FY2021, a compound +2.4%/yr. Reported net income was −1.2B KRW in FY2025.

Key figures

Market cap 19.2B KRW (≈ $14.3M) · P/S ratio 0.44 · Net margin −3.1% · Return on equity 1.0% · Return on assets (EBIT) 5.2% · Operating margin 8.8% · Revenue (TTM) 41.2B KRW · Revenue growth (YoY) +5.6%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).

What moves the price

The share trades about 13% below its 52-week high and 36% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −11% fair-value upside, at 10%, 215480 screens cheaper than that median.

Fair Value models

Bear 1,692 KRW Fair Value 2,339 KRW Bull 2,986 KRW
Price 2,130 KRW · Upside +9.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EV/EBITDA 1,692 KRW 2,339 KRW 2,986 KRW 67
NCAV (Graham) 1,859 KRW 2,491 KRW 3,718 KRW 54
All 2 models by family
Multiples
EV/EBITDA 1,692 KRW 2,339 KRW 2,986 KRW 67
Asset-Based
NCAV (Graham) 1,859 KRW 2,491 KRW 3,718 KRW 54

Open the full fair value analysis →

Notify me when 215480 reaches fair value

Put 215480 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 50/100

Of which business quality 48 · Market factors (momentum, volatility) 49

Profitability 38
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 11
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 44
Distance to the 52-week high (market factor)
Net Issuance 84
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 32/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−11.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.4%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.9%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−12.0% (2020) → 0.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch 215480, get fair value alerts →

Compare Daewoo SBI SPAC 1 with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Apparel Retail · 102 stocks

Beats the industry median on 3/9 measures
Overall it trails its industry peers.
Valuation
Quality Score 50 · Below median
Fair Value upside +9.8% · Below median
Profitability
Return on equity (TTM) 1.0% · Below median
Return on assets 1.6% · Below median
Net margin (TTM) 0.1% · Below median
Operating margin (TTM) 8.8% · Above median
Growth and dividend
Revenue growth 5.6% · Above median
Balance sheet
Debt / equity 0.08× · Above median

Valuation Multiplesvs Apparel Retail median · lower = cheaper

EV/EBITDA 0.9× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)46 · sector 57
FUTURE (revenue growth)28 · sector 16
PAST (return on equity)4 · sector 37
HEALTH (low debt)96 · sector 100
DIVIDEND (yield)0 · sector 60

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Apparel Retail stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Industria de Diseño Textil, S.A ITX €53.06 €58.37 +10%
The TJX Companies, Inc TJX $132.31 $84.95 −36%
Fast Retailing Co 6288 HK$34.60 HK$30.70 −11%
Ross Stores, Inc ROST $228.54 $118.41 −48%
Burlington Stores, Inc BURL $254.69 $150.49 −41%
Trent Limited TRENT ₹2,669 ₹709.49 −73%
lululemon athletica inc., LULU $95.86 $307.70 +221%
Aritzia Inc ATZ C$117.81 C$129.59 +10%
The Gap, Inc GAP $22.51 $37.58 +67%
Victoria's Secret & Co VSXY $91.73 $34.31 −63%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Daewoo SBI SPAC 1 · Fair Value
2,339 KRW +9%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Daewoo SBI SPAC 1 Fair Value". https://www.fairvalue-calculator.com/stock/215480

Frequently asked questions

Is Daewoo SBI SPAC 1 (215480) overvalued or undervalued?
As of Oct 4, 2026, our model estimates a fair value of 2,339 KRW versus a price of 2,130 KRW, about +10% upside (fairly valued).
What is the fair value of 215480?
Our model-based fair value for Daewoo SBI SPAC 1 is 2,339 KRW (as of Oct 4, 2026), built from audited fundamentals. The current price: 2,130 KRW.
What is the quality score of 215480?
Daewoo SBI SPAC 1 has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Daewoo SBI SPAC 1 (215480)?
Our model-based price target is the fair value of 2,339 KRW (as of Oct 4, 2026) from 2 valuation models. Cautious scenario 1,692 KRW, optimistic scenario 2,986 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Daewoo SBI SPAC 1 stock forecast for 2026?
Our models put fair value at 2,339 KRW, about +10% upside versus a price of 2,130 KRW (fairly valued). Cautious scenario 1,692 KRW, optimistic scenario 2,986 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Daewoo SBI SPAC 1 (215480)?
Daewoo SBI SPAC 1 reported trailing-twelve-month revenue of about 41.2B KRW (latest available figure, as of Oct 4, 2026).
What is the intrinsic value of Daewoo SBI SPAC 1 (215480)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Daewoo SBI SPAC 1 it is 2,339 KRW per share (as of Oct 4, 2026), against a price of 2,130 KRW. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).
Is Daewoo SBI SPAC 1 stock overvalued or undervalued in 2026?
As of Oct 4, 2026, 215480 trades below its calculated fair value: price 2,130 KRW, fair value 2,339 KRW, a gap of about +10% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 215480?
No. The price is what the market pays today (2,130 KRW); the fair value is what the company's own numbers justify (2,339 KRW). For Daewoo SBI SPAC 1 the two are 209.04 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Daewoo SBI SPAC 1 worth?
The market values Daewoo SBI SPAC 1 at about 19.2B KRW (market capitalisation, as of Oct 4, 2026). Per share that is 2,130 KRW; our models calculate a fair value of 2,339 KRW per share.
What do the bullish and bearish scenarios say about 215480?
Our models span a range for Daewoo SBI SPAC 1: cautious scenario 1,692 KRW, base 2,339 KRW, optimistic 2,986 KRW per share (as of Oct 4, 2026, price 2,130 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Daewoo SBI SPAC 1 (215480)?
Balance-sheet figures for Daewoo SBI SPAC 1 (as of Oct 4, 2026): return on equity 1.0%, debt of 0.08 per unit of equity. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is 215480 from its 52-week high?
Daewoo SBI SPAC 1 trades at 2,130 KRW, about 13% below its 52-week high of 2,450 KRW and 36% above the low of 1,563 KRW (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 2,339 KRW is for.
Which stocks are comparable to Daewoo SBI SPAC 1?
From the same area (Consumer Cyclical) we also value Industria de Diseño Textil, S.A, The TJX Companies, Inc, Fast Retailing Co, Ross Stores, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Daewoo SBI SPAC 1 stock attractive at the current price?
The data as of Oct 4, 2026: price 2,130 KRW, calculated fair value 2,339 KRW (+10%), Quality Score 50/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 215480 calculated?
We run Daewoo SBI SPAC 1 through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 2,339 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.0 % above its aggregate fair value. Daewoo SBI SPAC 1 currently trades 9 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Daewoo SBI SPAC 1 (215480)?
The closing price on Oct 2, 2026 was 2,130 KRW. Our model-based fair value is 2,339 KRW, about +10% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Daewoo SBI SPAC 1 right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.

Key figures of Daewoo SBI SPAC 1

How large is the market capitalisation of Daewoo SBI SPAC 1 (215480)?
The market capitalisation of Daewoo SBI SPAC 1 is 19.2B KRW (≈ $14.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Daewoo SBI SPAC 1 (215480)?
The price-to-sales ratio of Daewoo SBI SPAC 1 is 0.44 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Daewoo SBI SPAC 1 (215480)?
The net margin of Daewoo SBI SPAC 1 is −3.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Daewoo SBI SPAC 1 (215480)?
The return on equity (ROE) of Daewoo SBI SPAC 1 is 1.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Daewoo SBI SPAC 1 (215480)?
On an EBIT basis the return on assets of Daewoo SBI SPAC 1 is 5.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Daewoo SBI SPAC 1 (215480)?
The operating margin of Daewoo SBI SPAC 1 is 8.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Daewoo SBI SPAC 1 (215480)?
Revenue at Daewoo SBI SPAC 1 is growing +5.6% versus a year earlier (3y avg −8.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Daewoo SBI SPAC 1 (215480)?
Earnings per share at Daewoo SBI SPAC 1 are growing +34.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Daewoo SBI SPAC 1 (215480) generate?
The free cash flow of Daewoo SBI SPAC 1 is −245M KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Daewoo SBI SPAC 1 (215480) carry?
The net debt of Daewoo SBI SPAC 1 is 2.1B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Daewoo SBI SPAC 1 in the live analysis

One click puts Daewoo SBI SPAC 1 on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.