EN DE

WUS Printed Circuit Co (2316) Fair Value & Analysis

Technology · TW · Market cap 27.8B TWD

WP WUS Printed Circuit Co 2316 · TW
Price159.50 TWD
Fair Value140.87 TWD
Upside-11.7%
Quality49/100
Watch WUS Printed Circuit Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 72.0% net margin
Low debt · negative free cash flow
1.25% dividend yield
Mixed vs. peers (7/12)
Moderate moat 45/100
Evidence: Medium Range 102.76 TWD – 259.92 TWD Share as image

Fair value as of: Jul 21, 2026

From 10 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from 139.43 TWD to 140.87 TWD (+1.0%) since Jul 7, 2026. Share price −26.1% over the past month.

Below-average quality, and screening another 12% overvalued on our models.

What matters now

  • A fairly wide model range (102.76 TWD to 259.92 TWD) leaves room in how you read the outcome.
  • Our model range runs from 102.76 TWD (bear) to 259.92 TWD (bull), base 140.87 TWD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 49/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

234.50 TWD 21.11 TWD Fair Value 140.87 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 21.11 TWD – 234.50 TWD · fair‑value band 102.76 TWD – 259.92 TWD · the 159.50 TWD price screens above the 140.87 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

WUS Printed Circuit Co (2316) currently trades at 159.50 TWD, while our model-based Fair Value estimate is 140.87 TWD, implying the stock looks roughly 11.7% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, WUS Printed Circuit Co generated revenue of 3.9B TWD at a net margin of 72.0%. Revenue grew 17.4% year over year. It earns a return on equity of 23.3%. Net debt stands at 1.7B TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 102.76 TWD (bear case) to 259.92 TWD (bull case); at 159.50 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 273% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -12%, 2316 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 89.67 TWD 126.03 TWD 627.10 TWD 76
Gordon GGM 4.59 TWD 5.02 TWD 5.69 TWD 70
Growth-Adj P/E 141.96 TWD 202.79 TWD 263.63 TWD 68
All 10 models by family
DCF Models
Owner Earnings 113.72 TWD 159.65 TWD 244.73 TWD 31
Earnings-Based
Graham-Dodd 90.96 TWD 111.18 TWD 125.07 TWD 54
Dividend Discount
Gordon GGM 4.59 TWD 5.02 TWD 5.69 TWD 70
DDM Multi-Stage 4.59 TWD 5.76 TWD 7.40 TWD 61
Multiples
P/E Multiple 200.65 TWD 267.54 TWD 334.42 TWD 63
P/S Multiple 38.65 TWD 51.54 TWD 64.42 TWD 58
P/B Multiple 155.95 TWD 207.94 TWD 259.92 TWD 55
Asset-Based
NCAV (Graham) 34.66 TWD 46.44 TWD 69.31 TWD 50
Economic Profit
Residual Income 89.67 TWD 126.03 TWD 627.10 TWD 76
Growth Earnings
Growth-Adj P/E 141.96 TWD 202.79 TWD 263.63 TWD 68

Widest divergence: Multiples (207.94 TWD) versus Dividend Discount (5.02 TWD). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 3.9B TWD
Revenue growth (YoY) +17.4%
Net margin 72.0%
Return on equity 23.3%
Free cash flow −523M TWD FY2025
P/E ratio 11.4
More key figures
Operating margin -7.1%
EPS (TTM) 13.37 TWD
Dividend yield 1.3%
EPS growth (YoY) +141%
Net debt 1.7B TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 49 · Market factors (momentum, volatility) 69

Profitability 51
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 6
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 25
Disciplined investing over empire-building
Low Volatility 20
Calm price path (market factor)
Momentum 98
Price trend over the last 3–12 months (market factor)
52W Momentum 76
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

WUS Printed Circuit Co., Ltd., together with its subsidiaries, manufactures, processes, assembles, and sells double side and multi-layer printed circuit boards in Taiwan, Asia, North America, Europe, and internationally.

Full company description

WUS Printed Circuit Co., Ltd., together with its subsidiaries, manufactures, processes, assembles, and sells double side and multi-layer printed circuit boards in Taiwan, Asia, North America, Europe, and internationally. It operates through Manufacturing and Trading of Printed Circuit Boards; Assembly and Trading of PCB/Light Products; Investment; and Others segments. It is involved in imported commodity trading business; and assembly and sale of peripheral equipment, such as electronic products; and research, production, and sale of photo electronic application products. The company was founded in 1972 and is based in Kaohsiung, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

WUS Printed Circuit Co reported revenue of 3.7B TWD in FY2025 versus 5.3B TWD in FY2021, a compound −8.6%/yr. Reported net income was 2.4B TWD in FY2025, compounding +46.0%/yr from FY2021.

Growth Quality 30/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
3.7B TWD
Latest YoY
+12.2%
Avg. growth/yr (3Y)
−10.0%
Avg. growth/yr (5Y)
−4.8%
Avg. growth/yr (25Y)
−5.3%
Revenue −8.6%/yr
FY21 5.3B TWD
FY22 5.1B TWD
FY23 3.5B TWD
FY24 3.3B TWD
FY25 3.7B TWD
Net income +46.0%/yr
FY21 534M TWD
FY22 511M TWD
FY23 836M TWD
FY24 777M TWD
FY25 2.4B TWD

2316 screens 12% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "WUS Printed Circuit Co Fair Value". https://www.fairvalue-calculator.com/stock/2316

Peer Group

Electronic Components · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −12% · Above median
Return on equity (TTM) 23% · Top 25%
Return on assets -2% · Bottom 25%
Net margin (TTM) 72% · Top 25%
Operating margin (TTM) -7% · Bottom 25%
Revenue growth 17% · Above median
Dividend yield (TTM) 1.3% · Above median
Debt / equity 0.13× · Higher than median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 11.4× · Cheaper than 75% of peers
P/B 2.21× · Cheaper than median
P/S (TTM) 7.13× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 18 · sector 0
FUTURE 87 · sector 32
PAST 93 · sector 24
HEALTH 94 · sector 95
DIVIDEND 25 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Avary Holding 002938 ¥103.09 ¥27.35 -73%

Compare WUS Printed Circuit Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is WUS Printed Circuit Co (2316) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 140.87 TWD versus a price of 159.50 TWD, about −12% (overvalued).
What is the fair value of 2316?
Our model-based fair value for WUS Printed Circuit Co is 140.87 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 159.50 TWD.
What is the quality score of 2316?
WUS Printed Circuit Co has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of WUS Printed Circuit Co (2316)?
WUS Printed Circuit Co reported trailing-twelve-month revenue of about 3.9B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 2316?
The net profit margin of WUS Printed Circuit Co is about 72.0%, meaning it keeps roughly 72.0% of revenue as net income. Based on the latest reported figures.
Does WUS Printed Circuit Co pay a dividend?
WUS Printed Circuit Co currently shows a dividend yield of about 1.27% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track WUS Printed Circuit Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.