Audix Corp (2459) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Audix Corp stock TWD 60.37, price TWD 60.90, that is 0.9% below the price, quality 63 out of 100. Rating: fairly valued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range 43.21 TWD – 78.20 TWD · fair‑value band 43.54 TWD – 76.39 TWD · the 60.90 TWD price screens above the 60.37 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow Audix in your weekly email
Every Wednesday you see whether Audix is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Audix Corporation manufactures, markets, trades in, and distributes electronic components in Taiwan and the rest of Asia.
Show moreShow less
The company manufactures electronic components, such as relays, transformers, chokes, and couplers; precision molds and finished products, including precision pressing molds comprising multi-position progressive dies, composite molds, forming molds, and automatic joint riveting dies; precision pressing products, such as precision coupler, automobile switch, relay connection riveting, hearing aid, and assortment of adhesive terminals; and coupler assemblies, as well as coils, electronic special equipment and their spare parts, and anti-electromagnetic interference components.
It designs, develops, and manufactures automated production equipment for CCFL and electronics; and equipment and jigs for the assembly of automobile components, as well as offers electronic switches for automobiles.
In addition, the company engages in safety standard test certification and electromagnetic compatibility test certification; warehousing business, international trade, entrepot trade, intra-regional trade, and business market consulting; inspection and testing services; design, production, and sales of microcontroller electronic control board and integrated circuit block.
Further, it engages in the design of electronic, motor, and electrical product technology, as well as the provision of technical consultation and service; various engineering construction activities; the sale of electronic measuring instruments and home-made products; and the testing of electronic and electrical products.
Additionally, it offers services for safety verification and EMC authentication, as well as for the development of software/hardware products; anechoic chamber design and construction services; and chemistry examination services. Audix Corporation was founded in 1980 and is based in Taipei, Taiwan.
Stock analysis
Audix Corp (2459) currently trades at 60.90 TWD, while our model-based Fair Value estimate is 60.37 TWD, so the stock looks roughly fairly valued today (gap 0.9%).
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 90.10 TWD per share, and 10 of the 24 models we run sit above the 60.90 TWD price.
Bear case: the Asset-Based group reads lowest at 27.53 TWD, and 14 of the 24 models stay below the price. Data coverage for this calculation is high.
Scenario range: 43.54 TWD (bear) to 76.39 TWD (bull), the price of 60.90 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Technology sector.
Mixed Growth: Spin-off in 2024: revenue and profit before it include the divested business. Growth is measured afresh from 2024.
Audix Corp reported revenue of 4.9B TWD in FY2025 versus 7.0B TWD in FY2021, a compound −8.5%/yr. Reported net income was 546M TWD in FY2025, compounding +0.8%/yr from FY2021.
Key figures
Market cap 6.3B TWD (≈ $193M) Micro · P/E ratio 10.9 · P/S ratio 1.23 · EPS (TTM) 5.58 TWD · Dividend yield 6.9% · Net margin 11.5% · Return on equity 10.2% · Return on assets (EBIT) 8.5% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 53 out of 100 (low confidence).
What moves the price
The share trades about 14% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −7% fair-value upside, at −1%, 2459 screens cheaper than that median.
Fair Value models
Bear43.54 TWDFair Value 60.37 TWDBull76.39 TWD
Price 60.90 TWD · Downside -0.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1.18 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2024: revenue and profit before it include the divested business. Growth is measured afresh from 2024.
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+10.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+3.6%
Dividend (yield on the price)6.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.3.6% vs 3.7%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 13%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 6.4%/yr over ~10Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+3.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +1.6% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 653 stocks
Beats the industry median on 12/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score63 · Top 25%
Fair Value upside−0.9% · Above median
Profitability
Return on equity (12 months)10.2% · Above median
Return on assets5.8% · Above median
Net margin (12 months)11.5% · Above median
Operating margin (12 months)16.5% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)13.5% · Below median
Dividend yield (12 months)6.9% · Top 25%
Balance sheet
Debt / equity0.16× · Above median
Valuation Multiplesvs Electronic Components median · lower = cheaper
P/E (12 months)10.9× · Cheapest 25%
P/B1.11× · Cheapest 25%
P/S (12 months)1.23× · Cheaper than median
Price / free cash flow (fiscal year)16.0× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Audix Corp Fair Value". https://www.fairvalue-calculator.com/stock/2459
Frequently asked questions
Is Audix Corp (2459) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of 60.37 TWD versus a price of 60.90 TWD, about 1% lower (fairly valued).
What is the fair value of 2459?
Our model-based fair value for Audix Corp is 60.37 TWD (as of Nov 6, 2026), built from audited fundamentals. The current price: 60.90 TWD.
What is the quality score of 2459?
Audix Corp has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Audix Corp (2459)?
Our model-based price target is the fair value of 60.37 TWD (as of Nov 6, 2026) from 24 valuation models. Cautious scenario 43.54 TWD, optimistic scenario 76.39 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Audix Corp stock forecast for 2026?
Our models put fair value at 60.37 TWD, about 1% lower versus a price of 60.90 TWD (fairly valued). Cautious scenario 43.54 TWD, optimistic scenario 76.39 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Audix Corp (2459)?
Audix Corp reported trailing-twelve-month revenue of about 5.1B TWD (latest available figure, as of Nov 6, 2026).
Does Audix Corp pay a dividend?
Audix Corp currently shows a dividend yield of 6.90% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of Audix Corp (2459) and when is the ex-dividend date?
Audix Corp pays a dividend of 4.20 TWD per share a year, a dividend yield of 6.9%. The last ex-dividend date was Jun 16, 2026. The payout ratio is 75.3% of earnings. Free cash flow covers the dividend 0.89 times. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What growth is priced into Audix Corp (2459)?
For today's price to be fair in a discounted-cash-flow model, Audix Corp would have to grow free cash flow by +3.2 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -5.1 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of 2459 use?
Our models discount Audix Corp at 11.8 %: a base by market capitalisation (micro), damped by beta 0.18, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Audix Corp that is +3.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has Audix Corp (2459) delivered so far?
Over the past 5 years revenue at Audix Corp grew -5.1 % a year. The price currently implies free-cash-flow growth of +3.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Audix Corp (2459) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Audix Corp (+3.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Audix Corp (2459)?
The free-cash-flow yield on the price is 6.24 %: that much free cash flow Audix Corp produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Audix Corp (2459)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Audix Corp it is 60.37 TWD per share (as of Nov 6, 2026), against a price of 60.90 TWD. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Audix Corp stock overvalued or undervalued in 2026?
As of Nov 6, 2026, 2459 trades above its calculated fair value: price 60.90 TWD, fair value 60.37 TWD, a gap of about −1% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2459?
No. The price is what the market pays today (60.90 TWD); the fair value is what the company's own numbers justify (60.37 TWD). For Audix Corp the two are 0.5300 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Audix Corp worth?
The market values Audix Corp at about 6.3B TWD (market capitalisation, as of Nov 6, 2026). Per share that is 60.90 TWD; our models calculate a fair value of 60.37 TWD per share.
What do the bullish and bearish scenarios say about 2459?
Our models span a range for Audix Corp: cautious scenario 43.54 TWD, base 60.37 TWD, optimistic 76.39 TWD per share (as of Nov 6, 2026, price 60.90 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 2459?
Audix Corp trades at a price-to-earnings ratio of 10.9 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 60.37 TWD is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 10.7. Other multiples: P/B 1.1, P/S 1.2, EV/EBITDA 6.3.
How solid is the balance sheet of Audix Corp (2459)?
Balance-sheet figures for Audix Corp (as of Nov 6, 2026): return on equity 10.2%, debt of 0.16 per unit of equity. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is 2459 from its 52-week high?
Audix Corp trades at 60.90 TWD, about 14% below its 52-week high of 70.90 TWD and at the low of 60.90 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 60.37 TWD is for.
Which stocks are comparable to Audix Corp?
From the same area (Technology) we also value Amphenol Corporation, Hon Hai Precision Industry Co, Corning Incorporated, Delta Electronics, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Audix Corp stock attractive at the current price?
The data as of Nov 6, 2026: price 60.90 TWD, calculated fair value 60.37 TWD (−1%), Quality Score 63/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2459 calculated?
We run Audix Corp through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 60.37 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Audix Corp itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Audix Corp (2459)?
The closing price on Nov 9, 2026 was 60.90 TWD. Our model-based fair value is 60.37 TWD, about 1% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Audix Corp right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the upper half of our model range, so the margin of safety is thin. The data supports the verdict: every model runs on fully documented inputs.
Where does the earnings growth of Audix Corp (2459) come from?
Earnings per share at Audix Corp grew +4.5 % a year from 2014 to 2025. Broken into its drivers: revenue per share −6.0 %, EBIT margin +11.5 %, tax rate −1.8 %, residual (interest, one-offs) +1.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Audix Corp
How large is the market capitalisation of Audix Corp (2459)?
The market capitalisation of Audix Corp is 6.3B TWD (≈ $193M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Audix Corp (2459)?
The price-to-sales ratio of Audix Corp is 1.23 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Audix Corp (2459)?
Earnings per share at Audix Corp are 5.58 TWD (price ÷ EPS = P/E 10.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Audix Corp (2459)?
The dividend yield of Audix Corp is 6.9% (payout 75.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Audix Corp (2459)?
The net margin of Audix Corp is 11.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Audix Corp (2459)?
The return on equity (ROE) of Audix Corp is 10.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Audix Corp (2459)?
On an EBIT basis the return on assets of Audix Corp is 8.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Audix Corp (2459)?
The operating margin of Audix Corp is 16.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Audix Corp (2459)?
Revenue at Audix Corp is growing +13.5% versus a year earlier (3y avg −14.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Audix Corp (2459)?
Earnings per share at Audix Corp are growing +25.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Audix Corp (2459) carry?
The net debt of Audix Corp is 1.2B TWD (fiscal year 2025, ≈ 3.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Audix Corp in the live analysis
One click puts Audix Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 6, 2026