EN DE

BIO-FD&C Co (251120) Fair Value & Analysis

Healthcare · KR · Market cap 65.9B KRW

BF BIO-FD&C Co 251120 · KQ
Price8,300 KRW
Fair Value10,116 KRW
Upside+21.9%
Quality73/100
Watch BIO-FD&C Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 32.9% net margin
Low debt · generates free cash flow
Ranks above peers (8/9)
Wide moat 67/100
Evidence: High Range 7,696 KRW – 13,430 KRW Share as image

Fair value as of: Jul 22, 2026

From 24 valuation models · updated 19 days ago

Share price −2.9% over the past month.

A solid business, screening 22% undervalued on our models.

What matters now

  • Our model range runs from 7,696 KRW (bear) to 13,430 KRW (bull), base 10,116 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 73/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

28,300 KRW 7,090 KRW Fair Value 10,116 KRW Feb 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

54‑month range 7,090 KRW – 28,300 KRW · fair‑value band 7,696 KRW – 13,430 KRW · the 8,300 KRW price screens below the 10,116 KRW fair value. Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

BIO-FD&C Co (251120) currently trades at 8,300 KRW, while our model-based Fair Value estimate is 10,116 KRW, implying the stock looks roughly 21.9% undervalued today. The Quality Score stands at 73/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, BIO-FD&C Co generated revenue of 18.9B KRW at a net margin of 32.9%. Revenue declined 7.5% year over year. It earns a return on equity of 9.1%. Net debt stands at 251M KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 7,696 KRW (bear case) to 13,430 KRW (bull case); at 8,300 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 64% below its 52-week high, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at 22%, 251120 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 11,492 KRW 22,234 KRW 39,373 KRW 80
Rev-Margin DCF 5,756 KRW 8,247 KRW 11,733 KRW 74
ROIC Compounder 7,006 KRW 7,964 KRW 9,790 KRW 72
All 24 models by family
DCF Models
FCF DCF 11,801 KRW 20,607 KRW 43,060 KRW 38
Owner Earnings 12,999 KRW 25,497 KRW 49,758 KRW 31
5Y Revenue Exit 5,756 KRW 8,212 KRW 11,401 KRW 39
5Y EBITDA Exit 7,077 KRW 11,167 KRW 16,395 KRW 41
5Y P/E Exit 9,899 KRW 17,476 KRW 26,679 KRW 38
10Y Revenue Exit 7,524 KRW 10,742 KRW 15,581 KRW 36
10Y EBITDA Exit 8,502 KRW 13,012 KRW 20,111 KRW 37
10Y P/E Exit 10,438 KRW 17,859 KRW 29,440 KRW 35
Earnings-Based
Graham-Dodd 5,315 KRW 31,761 KRW 44,259 KRW 54
Lynch FV 9,044 KRW 12,920 KRW 16,796 KRW 50
PEG = 1.0 9,044 KRW 12,920 KRW 16,796 KRW 46
EPV 7,006 KRW 7,964 KRW 8,801 KRW 59
Multiples
P/E Multiple 8,207 KRW 10,942 KRW 13,678 KRW 63
P/S Multiple 2,024 KRW 2,698 KRW 3,373 KRW 58
P/B Multiple 9,965 KRW 13,287 KRW 16,609 KRW 55
EV/EBIT 6,760 KRW 8,593 KRW 10,425 KRW 53
EV/EBITDA 5,257 KRW 6,589 KRW 7,921 KRW 54
EV/Revenue 3,150 KRW 3,960 KRW 4,769 KRW 43
Asset-Based
NCAV (Graham) 4,092 KRW 5,483 KRW 8,184 KRW 50
Growth DCF
Growth DCF 11,492 KRW 22,234 KRW 39,373 KRW 80
Rev-Margin DCF 5,756 KRW 8,247 KRW 11,733 KRW 74
Economic Profit
Residual Income 7,108 KRW 7,844 KRW 11,898 KRW 61
ROIC Compounder 7,006 KRW 7,964 KRW 9,790 KRW 72
Growth Earnings
Growth-Adj P/E 11,131 KRW 15,901 KRW 20,672 KRW 68

Widest divergence: Growth Earnings (15,901 KRW) versus Asset-Based (5,483 KRW). Highest evidence: Growth DCF (80).

Notify me when 251120 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 18.9B KRW
Revenue growth (YoY) -7.5%
Net margin 32.9%
Return on equity 9.1%
Free cash flow 6.2B KRW FY2025
Operating margin 25.7%
More key figures
EPS growth (YoY) -28.8%
Net debt 251M KRW FY2020

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 73/100

Of which business quality 72 · Market factors (momentum, volatility) 21

Profitability 49
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 81
Earnings quality: real cash, not paper profit
Fin. Strength 90
Balance sheet, leverage, solvency risk
Investment 65
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

BIO-FD&C Co.,Ltd. develops active ingredients for anti-aging cosmetics in South Korea. It offers plant cell, peptide, natural extract, and biomolecule products for wrinkle improvement/skin regeneration, skin brightening, acne, skin irritation, wound healing, scalp improvement, skin moisturizing, fine dust, hair loss improvement, pores, lifting, whitening, …

Full company description

BIO-FD&C Co.,Ltd. develops active ingredients for anti-aging cosmetics in South Korea. It offers plant cell, peptide, natural extract, and biomolecule products for wrinkle improvement/skin regeneration, skin brightening, acne, skin irritation, wound healing, scalp improvement, skin moisturizing, fine dust, hair loss improvement, pores, lifting, whitening, skin texture, anti-inflammation/skin soothing, and anti-oxidation. The company was founded in 2005 and is headquartered in Incheon, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

BIO-FD&C Co reported revenue of 19.2B KRW in FY2025 versus 12.0B KRW in FY2021, a compound +12.5%/yr. Reported net income was 6.7B KRW in FY2025, compounding +23.1%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
19.2B KRW
Latest YoY
+19.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.3%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.1%
Revenue +12.5%/yr
FY21 12.0B KRW
FY22 15.9B KRW
FY23 15.6B KRW
FY24 16.1B KRW
FY25 19.2B KRW
Net income +23.1%/yr
FY21 2.9B KRW
FY22 4.3B KRW
FY23 5.6B KRW
FY24 4.5B KRW
FY25 6.7B KRW

Watch 251120: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "BIO-FD&C Co Fair Value". https://www.fairvalue-calculator.com/stock/251120

Peer Group

Biotechnology · 601 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 73 · Top 25%
Fair Value upside +22% · Top 25%
Return on equity (TTM) 9% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 33% · Top 25%
Operating margin (TTM) 26% · Top 25%
Revenue growth -8% · Below median

Valuation Multiples vs Biotechnology median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 63 · sector 0
FUTURE 0 · sector 0
PAST 37 · sector 0
HEALTH 100 · sector 98
DIVIDEND 0 · sector 23

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX $486.03 $278.78 -43%
Regeneron Pharmaceuticals, Inc REGN $664.45 $594.40 -11%
Samsung Biologics Co 207940 1,368,000 KRW 1,091,384 KRW -20%
Celltrion, Inc 068270 175,800 KRW 76,325 KRW -57%
WuXi Biologics (Cayman) Inc 2269 HK$39.54 HK$30.42 -23%
Innovent Biologics, Inc 1801 HK$86.70 HK$19.66 -77%
Sino Biopharmaceutical Limited 1177 HK$5.26 HK$3.36 -36%
ALTEOGEN Inc 196170 276,500 KRW 44,444 KRW -84%
RemeGen Co 688331 ¥134.02 ¥26.99 -80%
Biocon Limited BIOCON ₹440.70 ₹57.36 -87%

Compare BIO-FD&C Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is BIO-FD&C Co (251120) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 10,116 KRW versus a price of 8,300 KRW, about +22% (undervalued).
What is the fair value of 251120?
Our model-based fair value for BIO-FD&C Co is 10,116 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 8,300 KRW.
What is the quality score of 251120?
BIO-FD&C Co has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of BIO-FD&C Co (251120)?
BIO-FD&C Co reported trailing-twelve-month revenue of about 18.9B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 251120?
The net profit margin of BIO-FD&C Co is about 32.9%, meaning it keeps roughly 32.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track BIO-FD&C Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.