Fair Value Calculator Fair Value Calculator
EN DE

Newtree Co (270870) Fair Value & Analysis

Consumer Defensive · KR · Market cap 34.2B KRW

NC Newtree Co 270870 · KQ
Price4,500 KRW
Fair Value13,461 KRW
Upside+199.1%
Quality55/100
Watch Newtree Co for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 9,416 KRW – 17,507 KRW

Fair value as of: Jul 7, 2026

From 7 valuation models · updated today

Fair value updated Jul 7, 2026 — revised from 20,776 KRW to 13,461 KRW (−35.2%) since Jun 24, 2026. Share price +28.0% over the past month.

Price vs Fair Value (12 months)

6,306 KRW 3,200 KRW Fair Value 13,461 KRW Jun 2025 Jul 2026

12‑month range 3,200 KRW – 6,306 KRW · fair‑value band 9,416 KRW – 17,507 KRW · the 4,500 KRW price screens below the 13,461 KRW fair value. As of Jul 7, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Newtree Co (270870) currently trades at 4,500 KRW, while our model-based Fair Value estimate is 13,461 KRW — implying the stock looks roughly 199.1% undervalued today. We read business quality at 55/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, Newtree Co generated revenue of 101B KRW at a net margin of -2.7%. Revenue grew 1.1% year over year. It earns a return on equity of -2.8%. Net debt stands at 223M KRW. Fundamentals as of Jul 7, 2026

Our scenario range runs from 9,416 KRW (bear case) to 17,507 KRW (bull case); at 4,500 KRW, the current price sits below that range. The share trades about 39% below its 52-week high and 48% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside — at 199%, 270870 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 101B KRW
Revenue growth (YoY) +1.1%
Net margin -2.7%
Return on equity -2.8%
Free cash flow 10.5B KRW FY2025
Operating margin -0.1%
More key figures
Dividend yield 12.8%
EPS growth (YoY) -48.5%
Net debt 223M KRW FY2024

Figures from reported company fundamentals (EODHD) · as of Jul 7, 2026. TTM = trailing twelve months.

About the company

Newtree Co., Ltd. provides health and beauty products in South Korea, China, and the United States. It also offers raw materials, such as fingerroot extract powder, low molecular collagen peptide, licorice extract, ceylon moss, and aster spathulifolius. The company was incorporated in 2001 and is headquartered in Seoul, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Newtree Co reported revenue of 101B KRW in FY2025 versus 247B KRW in FY2021, a compound −20.0%/yr. Reported net income was −2.4B KRW in FY2025.

Revenue −20.0%/yr
FY21 247B KRW
FY22 199B KRW
FY23 151B KRW
FY24 122B KRW
FY25 101B KRW
Net income
FY21 19.7B KRW
FY22 4.7B KRW
FY23 4.6B KRW
FY24 4.8B KRW
FY25 −2.4B KRW

Is 270870 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Newtree Co Fair Value". https://www.fairvalue-calculator.com/stock/270870

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
Nestlé S.A NSRGF $98.16 $70.25 -28%
Nestlé India Limited NESTLEIND ₹1,386 ₹278.10 -80%
Grupo Bimbo, S.A. BIMBOA 57.10 MXN 72.19 MXN +26%
Uni-President Enterprises Corp 1216 75.10 TWD 72.54 TWD -3%
Britannia Industries Limited BRITANNIA ₹5,171 ₹1,966 -62%
Tata Consumer Products Limited TATACONSUM ₹1,131 ₹339.05 -70%
ICBP ICBP 6,575 IDR 13,311 IDR +102%
Samyang Foods Co 003230 1,000,000 KRW 1,066,643 KRW +7%
PT Indofood Sukses Makmur Tbk INDF 6,250 IDR 22,853 IDR +266%
Patanjali Foods Limited PATANJALI ₹419.60 ₹156.15 -63%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Newtree Co (270870) undervalued?
As of Jul 7, 2026, our model estimates a fair value of 13,461 KRW versus a price of 4,500 KRW — about +199% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 270870?
Our model-based fair value for Newtree Co is 13,461 KRW (as of Jul 7, 2026), built from audited fundamentals. The current price is 4,500 KRW.
What is the quality score of 270870?
Newtree Co has a Quality Score of 55/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Newtree Co (270870)?
Newtree Co reported trailing-twelve-month revenue of about 101B KRW (latest available figure, as of Jul 7, 2026).
What is the net profit margin of 270870?
The net profit margin of Newtree Co is about -2.7%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Newtree Co pay a dividend?
Newtree Co currently shows a dividend yield of about 12.82% relative to its recent price (as of Jul 7, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.