Fair Value Calculator Fair Value Calculator
EN DE

G-Yen Hutong Co (2761) Fair Value & Analysis

Consumer Cyclical · TW · Market cap 270M TWD

GY G-Yen Hutong Co 2761 · TWO
Price15.30 TWD
Fair Value14.77 TWD
Upside-3.5%
Quality43/100
Watch G-Yen Hutong Co for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 10.90 TWD – 18.64 TWD

Fair value as of: Jul 7, 2026

From 13 valuation models · updated today

Fair value updated Jul 7, 2026 — revised from 70.56 TWD to 14.77 TWD (−79.1%) since Jun 24, 2026. Share price −1.3% over the past month.

Price vs Fair Value (7 months)

19.50 TWD 14.70 TWD Fair Value 14.77 TWD Dec 2025 Jul 2026

7‑month range 14.70 TWD – 19.50 TWD · fair‑value band 10.90 TWD – 18.64 TWD · the 15.30 TWD price screens above the 14.77 TWD fair value. As of Jul 7, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

G-Yen Hutong Co (2761) currently trades at 15.30 TWD, while our model-based Fair Value estimate is 14.77 TWD — implying the stock looks roughly 3.5% overvalued today. We read business quality at 43/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, G-Yen Hutong Co generated revenue of 1.4B TWD at a net margin of -1.7%. Revenue grew 9.9% year over year. It earns a return on equity of -6.0%. Net debt stands at 108M TWD. Fundamentals as of Jul 7, 2026

Our scenario range runs from 10.90 TWD (bear case) to 18.64 TWD (bull case); at 15.30 TWD, the current price sits within that range. The share trades about 22% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -40% fair-value upside — at -3%, 2761 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 1.4B TWD
Revenue growth (YoY) +9.9%
Net margin -1.7%
Return on equity -6.0%
Free cash flow 75.4M TWD FY2025
Operating margin -0.6%
More key figures
EPS (TTM) -1.41 TWD
Net debt 108M TWD FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 7, 2026. TTM = trailing twelve months.

About the company

G-Yen Hutong Co., Ltd. operates a chain of restaurants in Taiwan. The company operates restaurants under the Hutong, Roast Meat Night Food, Taipei Bird Joy, Hokkaido Ichigen Ramen, Hu Dong Niu Mian Suo, A cow, The fourth generation of Kiku, Donburi, Tempura Sugimura, STAR HUTONG, and BHC Korean Fried Chicken brand names. It also wholesales fruits and vegetables, agricultural, livestock, and aquatic products, edible oils and fats, and retails agricultural products, livestock products, aquatic products, food groceries, and beverages. The company was founded in 2011 is based in New Taipei City, Taiwan.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

G-Yen Hutong Co reported revenue of 1.4B TWD in FY2025 versus 627M TWD in FY2021, a compound +21.4%/yr. Reported net income was −23.5M TWD in FY2025.

Revenue +21.4%/yr
FY21 627M TWD
FY22 681M TWD
FY23 978M TWD
FY24 1.2B TWD
FY25 1.4B TWD
Net income
FY21 9.2M TWD
FY22 10.9M TWD
FY23 16.9M TWD
FY24 10.9M TWD
FY25 −23.5M TWD

Is 2761 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "G-Yen Hutong Co Fair Value". https://www.fairvalue-calculator.com/stock/2761

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCD 4,928 MXN 2,845 MXN -42%
Starbucks Corporation SBUX C$27.68 C$7.44 -73%
Compass Group CMPGF $32.84 $18.80 -43%
Chipotle Mexican Grill, Inc CMGS C$12.49 C$9.29 -26%
Yum! Brands, Inc YUM $151.08 $91.11 -40%
Restaurant Brands International Inc QSR $73.20 $42.90 -41%
Restaurant Brands International Limited RSTRF $77.57 $49.50 -36%
Darden Restaurants, Inc D1RI34 R$263.92 R$39.74 -85%
Yum China Holdings YUMC $42.88 $41.58 -3%
Texas Roadhouse, Inc TXRH $179.77 $128.38 -29%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is G-Yen Hutong Co (2761) undervalued?
As of Jul 7, 2026, our model estimates a fair value of 14.77 TWD versus a price of 15.30 TWD — about −3% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 2761?
Our model-based fair value for G-Yen Hutong Co is 14.77 TWD (as of Jul 7, 2026), built from audited fundamentals. The current price is 15.30 TWD.
What is the quality score of 2761?
G-Yen Hutong Co has a Quality Score of 43/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of G-Yen Hutong Co (2761)?
G-Yen Hutong Co reported trailing-twelve-month revenue of about 1.4B TWD (latest available figure, as of Jul 7, 2026).
What is the net profit margin of 2761?
The net profit margin of G-Yen Hutong Co is about -1.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.