EN DE

Yum China Holdings (YUMC) Fair Value & Analysis

Consumer Cyclical · US · Market cap $14.8B

YC Yum China Holdings logo Yum China Holdings YUMC · US
Price$48.19
Fair Value$55.10
Upside+14.3%
Quality67/100
Watch Yum China Holdings for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 7.8% net margin
Low debt · generates free cash flow
2.39% dividend yield
Ranks above peers (11/15)
Moderate moat 58/100
Evidence: Medium Range $35.49 – $74.25 Share as image

Fair value as of: Jul 14, 2026

From 26 valuation models · updated 24 days ago

Fair value updated Jul 14, 2026, revised from $54.01 to $55.10 (+2.0%) since Jun 24, 2026. Share price +14.1% over the past month.

A solid business, screening 14% undervalued on our models.

What matters now

  • A fairly wide model range ($35.49 to $74.25) leaves room in how you read the outcome.
  • Our model range runs from $35.49 (bear) to $74.25 (bull), base $55.10. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 67/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$64.49 $28.06 Fair Value $55.10 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range $28.06 – $64.49 · fair‑value band $35.49 – $74.25 · the $48.19 price screens below the $55.10 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Yum China Holdings (YUMC) currently trades at $48.19, while our model-based Fair Value estimate is $55.10, implying the stock looks roughly 14.3% undervalued today. We read business quality at 67/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Yum China Holdings generated revenue of $12.1B at a net margin of 7.8%. Revenue grew 9.7% year over year. It earns a return on equity of 16.3%. Net debt stands at $1.8B. Fundamentals as of Jul 14, 2026

Our scenario range runs from $35.49 (bear case) to $74.25 (bull case); at $48.19, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 18% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -55% fair-value upside, at 14%, YUMC screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $28.79 $40.79 $57.54 80
Residual Income $17.64 $22.85 $67.94 76
Rev-Margin DCF $34.37 $54.56 $76.80 74
All 26 models by family
DCF Models
FCF DCF $28.15 $41.36 $60.78 38
Owner Earnings $25.32 $37.12 $54.48 31
5Y Revenue Exit $34.37 $54.55 $79.95 39
5Y EBITDA Exit $41.58 $67.66 $97.49 41
5Y P/E Exit $33.91 $53.71 $73.91 38
10Y Revenue Exit $30.69 $48.42 $71.42 36
10Y EBITDA Exit $36.37 $57.38 $84.47 37
10Y P/E Exit $31.53 $47.84 $66.93 35
Earnings-Based
Graham-Dodd $18.36 $49.36 $64.62 54
Lynch FV $9.64 $13.77 $17.90 50
PEG = 1.0 $9.64 $13.77 $17.90 46
EPV $31.53 $36.55 $40.95 59
Dividend Discount
Gordon GGM $9.42 $19.58 $31.07 70
DDM Multi-Stage $9.42 $14.66 $20.24 61
Multiples
P/E Multiple $40.50 $54.00 $67.50 63
P/S Multiple $34.42 $45.90 $57.37 58
P/B Multiple $34.42 $45.90 $57.37 55
EV/EBIT $58.59 $77.66 $96.73 53
EV/EBITDA $55.40 $73.40 $91.40 54
EV/Revenue $39.95 $56.47 $73.00 43
Asset-Based
NCAV (Graham) $7.82 $10.47 $15.63 50
Growth DCF
Growth DCF $28.79 $40.79 $57.54 80
Rev-Margin DCF $34.37 $54.56 $76.80 74
Economic Profit
Residual Income $17.64 $22.85 $67.94 76
ROIC Compounder $33.21 $40.88 $49.40 72
Growth Earnings
Growth-Adj P/E $32.05 $45.78 $59.52 68

Widest divergence: Multiples ($54.00) versus Asset-Based ($10.47). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $12.1B
Revenue growth (YoY) +9.7%
Net margin 7.8%
Return on equity 16.3%
Free cash flow $840M FY2025
P/E ratio 16.5
More key figures
Operating margin 13.7%
EPS (TTM) $2.61
Dividend yield 2.4%
EPS growth (YoY) +13.0%
Net debt $1.8B FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 69 · Market factors (momentum, volatility) 53

Profitability 56
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 78
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 88
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 43
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Yum China Holdings, Inc. owns, operates, and franchises restaurants in the People's Republic of China. The company operates KFC, Pizza Hut, and All Other segments. It operates restaurants under the KFC, Pizza Hut, Taco Bell, Lavazza, Little Sheep, and Huang Ji Huang concepts. The company also offers online food deliver services. Yum China Holdings, Inc.

Full company description

Yum China Holdings, Inc. owns, operates, and franchises restaurants in the People's Republic of China. The company operates KFC, Pizza Hut, and All Other segments. It operates restaurants under the KFC, Pizza Hut, Taco Bell, Lavazza, Little Sheep, and Huang Ji Huang concepts. The company also offers online food deliver services. Yum China Holdings, Inc. was founded in 1987 and is headquartered in Shanghai, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Yum China Holdings reported revenue of $11.8B in FY2025 versus $9.9B in FY2021, a compound +4.6%/yr. Reported net income was $929M in FY2025, compounding −1.6%/yr from FY2021.

Growth Quality 75/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$11.8B
Latest YoY
+4.4%
Avg. growth/yr (3Y)
+7.2%
Avg. growth/yr (5Y)
+7.4%
Avg. growth/yr (12Y)
+4.6%
Revenue +4.6%/yr
FY21 $9.9B
FY22 $9.6B
FY23 $11.0B
FY24 $11.3B
FY25 $11.8B
Net income −1.6%/yr
FY21 $990M
FY22 $442M
FY23 $827M
FY24 $911M
FY25 $929M

Watch YUMC: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Yum China Holdings Fair Value". https://www.fairvalue-calculator.com/stock/YUMC

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Restaurants · 229 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside +14% · Above median
Return on equity (TTM) 16% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 8% · Top 25%
Operating margin (TTM) 14% · Top 25%
Revenue growth 10% · Above median
Dividend yield (TTM) 2.4% · Below median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Restaurants median · lower = cheaper

P/E (TTM) 16.5× · Cheaper than median
P/B 2.75× · Pricier than median
P/S (TTM) 1.23× · Pricier than median
P/FCF 17.6× · Pricier than 75% of peers
EV/EBITDA 7.9× · Cheaper than median
PEG 1.08× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 52 · sector 28
FUTURE 49 · sector 21
PAST 65 · sector 16
HEALTH 100 · sector 97
DIVIDEND 48 · sector 58

Insider activity: 42/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCDS C$24.01 C$10.84 -55%
Starbucks Corporation SBUX $105.49 $35.83 -66%
Chipotle Mexican Grill, Inc CMG $34.63 $18.43 -47%
Yum! Brands, Inc YUM $163.54 $59.66 -64%
Restaurant Brands International Inc QSR C$104.19 C$36.37 -65%
Darden Restaurants, Inc DRI $195.74 $173.68 -11%
Texas Roadhouse, Inc TXRH $197.03 $104.89 -47%
Dutch Bros Inc BROS $68.36 $12.80 -81%
Domino's Pizza, Inc DPZ $322.18 $231.96 -28%
CAVA Group CAVA $68.85 $10.69 -84%

Compare Yum China Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Yum China Holdings (YUMC) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of $55.10 versus a price of $48.19, about +14% (undervalued).
What is the fair value of YUMC?
Our model-based fair value for Yum China Holdings is $55.10 (as of Jul 14, 2026), built from audited fundamentals. The current price is $48.19.
What is the quality score of YUMC?
Yum China Holdings has a Quality Score of 67/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Yum China Holdings (YUMC)?
Yum China Holdings reported trailing-twelve-month revenue of about $12.1B (latest available figure, as of Jul 14, 2026).
What is the net profit margin of YUMC?
The net profit margin of Yum China Holdings is about 7.8%, meaning it keeps roughly 7.8% of revenue as net income. Based on the latest reported figures.
Does Yum China Holdings pay a dividend?
Yum China Holdings currently shows a dividend yield of about 2.36% relative to its recent price (as of Jul 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Yum China Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.