Fair Value Calculator Fair Value Calculator
EN DE

Cellid, Co (299660) Fair Value & Analysis

Healthcare · KR · Market cap 74.1B KRW

CC Cellid, Co 299660 · KQ
Price1,443 KRW
Fair Value1,685 KRW
Upside+16.8%
Quality19/100
Watch Cellid, Co for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 1,258 KRW – 2,515 KRW

Fair value as of: Jul 7, 2026

From 1 valuation models · updated today

Fair value updated Jul 7, 2026 — revised from 11,319 KRW to 1,685 KRW (−85.1%) since Jun 24, 2026. Share price −48.5% over the past month.

Price vs Fair Value (12 months)

6,060 KRW 1,406 KRW Fair Value 1,685 KRW Jun 2025 Jul 2026

12‑month range 1,406 KRW – 6,060 KRW · fair‑value band 1,258 KRW – 2,515 KRW · the 1,443 KRW price screens below the 1,685 KRW fair value. As of Jul 7, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Cellid, Co (299660) currently trades at 1,443 KRW, while our model-based Fair Value estimate is 1,685 KRW — implying the stock looks roughly 16.8% undervalued today. We read business quality at 19/100 (below-average quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Trailing-twelve-month revenue stands at 4.2B KRW. It earns a return on equity of -26.7%. Net debt stands at 5.3B KRW. Fundamentals as of Jul 7, 2026

Our scenario range runs from 1,258 KRW (bear case) to 2,515 KRW (bull case); at 1,443 KRW, the current price sits within that range. The share trades about 79% below its 52-week high, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -28% fair-value upside — at 17%, 299660 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 4.2B KRW
Return on equity -26.7%
Free cash flow −35.6B KRW FY2025
Operating margin -768%
Net debt 5.3B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 7, 2026. TTM = trailing twelve months.

About the company

Cellid, Co., Ltd. develops immunotherapeutic vaccines for cancer and/or infectious diseases therapies. It is developing BVAC-C for cervical, head and neck, anal, and sex organ cancer with human papilloma virus infection; BVAC-B for stomach, breast, and ovarian cancer with HER-2/neu antigen; and BVAC-P for prostate cancer, renal cell cancer, and glioblastoma with prostate acid phosphatase (PAP) and prostate-specific membrane (PSMA) antigens. The company is also developing BVAC-M for cancers, such as melanoma with GP100/MAGE-A3 antigens; BVAC-Neo. Cellid, Co., Ltd. was founded in 2006 and is headquartered in Seoul, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cellid, Co reported revenue of 8.8B KRW in FY2025 versus 909M KRW in FY2021, a compound +76.6%/yr. Reported net income was −12.1B KRW in FY2025.

Revenue +76.6%/yr
FY21 909M KRW
FY22 480M KRW
FY23 0 KRW
FY24 4.2B KRW
FY25 8.8B KRW
Net income
FY21 −13.1B KRW
FY22 −22.9B KRW
FY23 −11.6B KRW
FY24 −12.3B KRW
FY25 −12.1B KRW

Is 299660 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Cellid, Co Fair Value". https://www.fairvalue-calculator.com/stock/299660

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX34 R$607.20 R$74.60 -88%
Regeneron Pharmaceuticals, Inc REGN34 R$54.63 R$46.79 -14%
UCB SA UCB €251.70 €180.06 -28%
argenx SE ARGNF $900.00 $382.64 -57%
Samsung Biologics Co 207940 1,000,000 KRW 1,011,109 KRW +1%
CSL Limited CSL A$97.91 A$100.60 +3%
Celltrion, Inc 068270 160,500 KRW 76,943 KRW -52%
BioNTech SE B1NT34 R$29.19 R$21.38 -27%
Moderna, Inc M1RN34 R$11.81 R$3.77 -68%
Innovent Biologics, Inc 1801 HK$85.35 HK$21.13 -75%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Cellid, Co (299660) undervalued?
As of Jul 7, 2026, our model estimates a fair value of 1,685 KRW versus a price of 1,443 KRW — about +17% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 299660?
Our model-based fair value for Cellid, Co is 1,685 KRW (as of Jul 7, 2026), built from audited fundamentals. The current price is 1,443 KRW.
What is the quality score of 299660?
Cellid, Co has a Quality Score of 19/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Cellid, Co (299660)?
Cellid, Co reported trailing-twelve-month revenue of about 4.2B KRW (latest available figure, as of Jul 7, 2026).
What is the net profit margin of 299660?
The net profit margin of Cellid, Co is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.