Chengdu Huaqi Houpu Holding Co Ltd (300471) fair value: what the stock is really worth
As of Oct 28, 2026: fair value (intrinsic value) of Chengdu Huaqi Houpu Holding Co Ltd stock ¥3.82, price ¥9.48, upside -59.7%, quality 62 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Oct 27, 2026.
How to read this chart
60‑month range ¥7.12 – ¥33.54 · the ¥9.48 price screens above the ¥3.82 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Oct 27, 2026.
Follow Chengdu Huaqi Houpu Holding Co in your weekly email
Every Wednesday you see whether Chengdu Huaqi Houpu Holding Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Houpu Clean Energy Group Co., Ltd. provides clean energy equipment solutions in China and internationally.
Show moreShow less
The company offers unmanned and LNG containerized refueling installation systems, L-CNG and LNG skid mounted refueling systems, LNG and CNG dispensers, CNG and LNG dispenser calibrators, CNG and LNG station fuel management systems, and intelligent nozzle removal detection devices; and marine double wall pipes, mobile LNG bunkering stations, shore-based and barges LNG bunkering stations, and fuel gas supply systems.
It also provides LNG gas supply skid of road tanker, LNG split-type gas supply skid, LNG complete integrated regasification skid, LNG cylinder regasification skids, LNG gasification station control systems, and LNG permanent regasification stations; and hydrogen unloading PSOT, sequence panels, hydrogen refueling stations and control systems, hydrogen dispensers, and hydrogen dispenser calibrators.
In addition, the company offers marine ethylene glycol heating systems, liquid hydrogen vacuum insulated cryogenic pipes, hydrogen and cryogenic breakaway coupling systems, hydrogen refueling nozzles, coriolis and hydrogen mass flowmeter, cryogenic submerged centrifugal and reciprocating pumps, LNG refueling nozzles and vehicle receptacles, solenoid valves, vacuum detectors, vacuum insulated cryogenic pump sumps and valve boxes, liquid and gas separators, condensers, marine heat exchangers, electrical heating bath vaporizers, and cryogenic storage tanks and equipment.
Further, it provides platform for HopNet equipment supervision systems; IC card management systems; self service rechange devices; station control systems; RFID systems; wireless handheld data collectors; oil and gas recovery online monitoring systems; and wall tank leak detectors.
The company was formerly known as Houpu Clean Energy Co., Ltd. and changed its name to Houpu Clean Energy Group Co., Ltd. in May 2022. The company was incorporated in 2005 and is headquartered in Chengdu, China.
Stock analysis
Chengdu Huaqi Houpu Holding Co Ltd (300471) currently trades at ¥9.48, while our model-based Fair Value estimate is ¥3.82, 59.7% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of ¥5.60 per share, and 0 of the 20 models we run sit above the ¥9.48 price.
Bear case: the Asset-Based group reads lowest at ¥0.8300, and 20 of the 20 models stay below the price. Data coverage for this calculation is high.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Energy sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Chengdu Huaqi Houpu Holding Co Ltd reported revenue of 1.1B CNY in FY2025 versus 875M CNY in FY2021, a compound +5.4%/yr. Reported net income was 7.0M CNY in FY2025, compounding −10.4%/yr from FY2021.
Key figures
Market cap 4.5B CNY (≈ $682M) Small · P/E ratio 39.5 · P/S ratio 4.31 · EPS (TTM) ¥0.2400 · Dividend yield 0.2% · Net margin 10.1% · Return on equity 6.2% · Return on assets (EBIT) −1.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades about 43% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Energy peers we cover trades at −35% fair-value upside, at −60%, 300471 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (¥0.1800 to ¥7.52). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear¥3.82Fair Value ¥3.82Bull¥3.82
Price ¥9.48 · Upside -59.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (¥0.1986 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.95/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+71.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.7%
Start year 2020 (pandemic). Over 10 years: −0.3% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−17.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−17.4%
Dividend (yield on the price)0.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−17.4% vs −29.5%, picking up
Profit margin 2019 to 2024 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → −14%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 3.5%/yr over ~10Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+18.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +16.3% a year for the price.
Compare Chengdu Huaqi Houpu Holding Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Oil & Gas Equipment & Services · 177 stocks
Beats the industry median on 4/14 measures
Overall it trails its industry peers.
Valuation
Quality Score62 · Top 25%
Fair Value upside−59.7% · Bottom 25%
Profitability
Return on equity (12 months)6.2% · Above median
Return on assets0.3% · Bottom 25%
Net margin (12 months)10.1% · Above median
Operating margin (12 months)3.4% · Below median
Growth and dividend
Revenue growth (quarter YoY)−21.2% · Bottom 25%
Dividend yield (12 months)0.2% · Bottom 25%
Balance sheet
Debt / equity0.03× · Lowest 25%
Valuation Multiplesvs Oil & Gas Equipment & Services median · lower = cheaper
P/E (12 months)39.5× · Priciest 25%
P/B2.89× · Priciest 25%
P/S (12 months)4.31× · Priciest 25%
Price / free cash flow28.7× · Priciest 25%
EV/EBITDA70.4× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 26
FUTURE (revenue growth)0· sector 23
PAST (return on equity)25· sector 25
HEALTH (low debt)98· sector 91
DIVIDEND (yield)4· sector 41
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Chengdu Huaqi Houpu Holding Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/300471
Frequently asked questions
Is Chengdu Huaqi Houpu Holding Co Ltd (300471) overvalued or undervalued?
As of Oct 27, 2026, our model estimates a fair value of ¥3.82 versus a price of ¥9.48, about −60% upside (overvalued).
What is the fair value of 300471?
Our model-based fair value for Chengdu Huaqi Houpu Holding Co Ltd is ¥3.82 (as of Oct 27, 2026), built from audited fundamentals. The current price: ¥9.48.
What is the quality score of 300471?
Chengdu Huaqi Houpu Holding Co Ltd has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Chengdu Huaqi Houpu Holding Co Ltd (300471)?
Our model-based price target is the fair value of ¥3.82 (as of Oct 27, 2026) from 20 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the Chengdu Huaqi Houpu Holding Co Ltd stock forecast for 2026?
Our models put fair value at ¥3.82, about −60% upside versus a price of ¥9.48 (overvalued). The calculation is refreshed regularly with new filings.
What is the revenue of Chengdu Huaqi Houpu Holding Co Ltd (300471)?
Chengdu Huaqi Houpu Holding Co Ltd reported trailing-twelve-month revenue of about 1.1B CNY (latest available figure, as of Oct 27, 2026).
Does Chengdu Huaqi Houpu Holding Co Ltd pay a dividend?
Chengdu Huaqi Houpu Holding Co Ltd currently shows a dividend yield of 0.18% relative to its recent price (as of Oct 27, 2026).
What growth is priced into Chengdu Huaqi Houpu Holding Co Ltd (300471)?
For today's price to be fair in a discounted-cash-flow model, Chengdu Huaqi Houpu Holding Co Ltd would have to grow free cash flow by +18.2 % per year for five years (discount rate 11.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +17.7 % per year. As of Oct 27, 2026.
What discount rate (WACC) does the fair value of 300471 use?
Our models discount Chengdu Huaqi Houpu Holding Co Ltd at 11.4 %: a base by market capitalisation (small), damped by beta 0.84, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Chengdu Huaqi Houpu Holding Co Ltd that is +18.2 % per year a year over ten years, using the same discount rate (11.4 %) and the same formula as our fair value.
How much growth has Chengdu Huaqi Houpu Holding Co Ltd (300471) delivered so far?
Over the past 5 years revenue at Chengdu Huaqi Houpu Holding Co Ltd grew +17.7 % a year. The price currently implies +18.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Chengdu Huaqi Houpu Holding Co Ltd (300471) growing?
The median revenue growth in the sector is +13.0 % a year. That is the yardstick for the growth priced into Chengdu Huaqi Houpu Holding Co Ltd (+18.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Chengdu Huaqi Houpu Holding Co Ltd (300471)?
The free-cash-flow yield on the price is 3.95 %: that much free cash flow Chengdu Huaqi Houpu Holding Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Chengdu Huaqi Houpu Holding Co Ltd (300471)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Chengdu Huaqi Houpu Holding Co Ltd it is ¥3.82 per share (as of Oct 27, 2026), against a price of ¥9.48. It is the blended result of 20 valuation models (cash flow, earnings, asset, dividend).
Is Chengdu Huaqi Houpu Holding Co Ltd stock overvalued or undervalued in 2026?
As of Oct 27, 2026, 300471 trades above its calculated fair value: price ¥9.48, fair value ¥3.82, a gap of about −60% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 300471?
No. The price is what the market pays today (¥9.48); the fair value is what the company's own numbers justify (¥3.82). For Chengdu Huaqi Houpu Holding Co Ltd the two are ¥5.66 per share apart. That gap is exactly why we show both numbers side by side.
How much is Chengdu Huaqi Houpu Holding Co Ltd worth?
The market values Chengdu Huaqi Houpu Holding Co Ltd at about 4.5B CNY (market capitalisation, as of Oct 27, 2026). Per share that is ¥9.48; our models calculate a fair value of ¥3.82 per share.
What is the P/E ratio of 300471?
Chengdu Huaqi Houpu Holding Co Ltd trades at a price-to-earnings ratio of 39.5 (as of Oct 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥3.82 is built from several models across several years. Other multiples: P/B 2.9, P/S 4.3, EV/EBITDA 70.4.
How solid is the balance sheet of Chengdu Huaqi Houpu Holding Co Ltd (300471)?
Balance-sheet figures for Chengdu Huaqi Houpu Holding Co Ltd (as of Oct 27, 2026): return on equity 6.2%, debt of 0.03 per unit of equity. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is 300471 from its 52-week high?
Chengdu Huaqi Houpu Holding Co Ltd trades at ¥9.48, about 43% below its 52-week high of ¥16.56 and 10% above the low of ¥8.61 (as of Oct 28, 2026). Distance from the high says nothing about value: that is what the fair value of ¥3.82 is for.
Which stocks are comparable to Chengdu Huaqi Houpu Holding Co Ltd?
From the same area (Energy) we also value SLB N.V, Baker Hughes Company, Halliburton Company, TechnipFMC plc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Chengdu Huaqi Houpu Holding Co Ltd stock attractive at the current price?
The data as of Oct 27, 2026: price ¥9.48, calculated fair value ¥3.82 (−60%), Quality Score 62/100, from 20 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 300471 calculated?
We run Chengdu Huaqi Houpu Holding Co Ltd through 20 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥3.82, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.4 % above its aggregate fair value. Chengdu Huaqi Houpu Holding Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Chengdu Huaqi Houpu Holding Co Ltd (300471)?
The closing price on Oct 28, 2026 was ¥9.48. Our model-based fair value is ¥3.82, about −60% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Chengdu Huaqi Houpu Holding Co Ltd right now?
The price sits above even our optimistic bull case (¥3.82). The favourable scenario is already priced in. Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Chengdu Huaqi Houpu Holding Co Ltd
How large is the market capitalisation of Chengdu Huaqi Houpu Holding Co Ltd (300471)?
The market capitalisation of Chengdu Huaqi Houpu Holding Co Ltd is 4.5B CNY (≈ $682M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Chengdu Huaqi Houpu Holding Co Ltd (300471)?
The price-to-sales ratio of Chengdu Huaqi Houpu Holding Co Ltd is 4.31 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Chengdu Huaqi Houpu Holding Co Ltd (300471)?
Earnings per share at Chengdu Huaqi Houpu Holding Co Ltd are ¥0.2400 (price ÷ EPS = P/E 39.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Chengdu Huaqi Houpu Holding Co Ltd (300471)?
The dividend yield of Chengdu Huaqi Houpu Holding Co Ltd is 0.2% (payout 7.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Chengdu Huaqi Houpu Holding Co Ltd (300471)?
The net margin of Chengdu Huaqi Houpu Holding Co Ltd is 10.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Chengdu Huaqi Houpu Holding Co Ltd (300471)?
The return on equity (ROE) of Chengdu Huaqi Houpu Holding Co Ltd is 6.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Chengdu Huaqi Houpu Holding Co Ltd (300471)?
On an EBIT basis the return on assets of Chengdu Huaqi Houpu Holding Co Ltd is −1.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Chengdu Huaqi Houpu Holding Co Ltd (300471)?
The operating margin of Chengdu Huaqi Houpu Holding Co Ltd is 3.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Chengdu Huaqi Houpu Holding Co Ltd (300471)?
Revenue at Chengdu Huaqi Houpu Holding Co Ltd is growing −21.2% versus a year earlier (3y avg +14.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Chengdu Huaqi Houpu Holding Co Ltd (300471)?
Earnings per share at Chengdu Huaqi Houpu Holding Co Ltd are growing −38.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Chengdu Huaqi Houpu Holding Co Ltd (300471) hold?
Chengdu Huaqi Houpu Holding Co Ltd holds more cash than debt, 90.8M CNY net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Chengdu Huaqi Houpu Holding Co Ltd in the live analysis
One click puts Chengdu Huaqi Houpu Holding Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Broad data
Oct 27, 2026