EN DE

Beijing E-Techstar Co (300513) Fair Value & Analysis

Technology · CN · Market cap 2.4B CNY

BE Beijing E-Techstar Co 300513 · SHE
Price¥7.29
Fair Value¥2.21
Upside-69.7%
Quality51/100
Watch Beijing E-Techstar Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -76.6% net margin
Low debt · generates free cash flow
Trails peers (3/11)
Narrow moat 8/100
Evidence: Medium Range ¥1.36 – ¥3.06 Share as image

Fair value as of: Jul 9, 2026

From 9 valuation models · updated 32 days ago

Fair value updated Jul 9, 2026, revised from ¥3.85 to ¥2.21 (−42.6%) since Jun 24, 2026. Share price +3.4% over the past month.

A solid business, but screening 70% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥3.06). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥1.36 to ¥3.06) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥15.74 ¥6.45 Fair Value ¥2.21 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥6.45 – ¥15.74 · fair‑value band ¥1.36 – ¥3.06 · the ¥7.29 price screens above the ¥2.21 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Beijing E-Techstar Co (300513) currently trades at ¥7.29, while our model-based Fair Value estimate is ¥2.21, implying the stock looks roughly 69.7% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Beijing E-Techstar Co generated revenue of 906M CNY at a net margin of -76.6%. Revenue grew 46.2% year over year. It earns a return on equity of -69.2%. Net debt stands at 194M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥1.36 (bear case) to ¥3.06 (bull case); at ¥7.29, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at -70%, 300513 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ¥2.49 ¥3.28 ¥4.30 80
Rev-Margin DCF ¥2.22 ¥3.18 ¥4.20 74
Gordon GGM ¥0.7000 ¥1.06 ¥1.43 70
All 9 models by family
DCF Models
FCF DCF ¥2.42 ¥3.27 ¥4.40 38
5Y Revenue Exit ¥2.22 ¥3.15 ¥4.28 39
10Y Revenue Exit ¥2.23 ¥3.05 ¥4.04 36
Dividend Discount
Gordon GGM ¥0.7000 ¥1.06 ¥1.43 70
DDM Multi-Stage ¥0.7000 ¥0.9900 ¥1.30 61
Multiples
EV/Revenue ¥2.23 ¥3.08 ¥3.93 43
Asset-Based
NCAV (Graham) ¥0.9000 ¥1.21 ¥1.80 50
Growth DCF
Growth DCF ¥2.49 ¥3.28 ¥4.30 80
Rev-Margin DCF ¥2.22 ¥3.18 ¥4.20 74

Widest divergence: Growth DCF (¥3.18) versus Dividend Discount (¥0.9900). Highest evidence: Growth DCF (80).

Notify me when 300513 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 906M CNY
Revenue growth (YoY) +46.2%
Net margin -76.6%
Return on equity -69.2%
Free cash flow 68.4M CNY FY2025
Operating margin -13.6%
More key figures
EPS (TTM) ¥-2.25
EPS growth (YoY) +2,012%
Net debt 194M CNY FY2025

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 49 · Market factors (momentum, volatility) 27

Profitability 3
Margins and returns on capital today
Quality Growth 63
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 27
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Beijing E-Techstar Co.,Ltd. operates as digital energy, communications technology services, and Internet of Things solution provider in China.

Full company description

Beijing E-Techstar Co.,Ltd. operates as digital energy, communications technology services, and Internet of Things solution provider in China. The company offers technical base products, such as H-iTMG Information Technology Center; IoT products, that includes H-Edge intelligent edge gateway, H-ARIoT visual real-time collection and monitoring platform, and H-VIC visual intelligent equipment control platform; big data products, such as H-DAMP Data Asset Management Platform; and visualization products, that includes H-VBI big data intelligent analysis platform. It also provides smart energy solutions, such as wind, solar and storage holographic dynamic monitoring and operation management platform, enterprise digital operation management platform, new generation of power supply service command platform based on middle platform architecture, micro-application mobile operating platform for line loss management in Taiwan district, energy mutual virtual power plant, collection and analysis of electricity consumption information in new power systems, and state-owned enterprise operation big data knowledge discovery DIKW. Further, the company provides smart city solutions, such as electronic sentinel epidemic prevention and control platform; smart street IOC solution; smart transportation solutions, that includes airport operation; and dual carbon governance hengtai shida carbon view - carbon emission panoramic visualization management platform. The company was founded in 2000 and is based in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Beijing E-Techstar Co reported revenue of ¥849M in FY2025 versus ¥1.2B in FY2021, a compound −8.7%/yr. Reported net income was −¥699M in FY2025.

Growth Quality 23/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
849M CNY
Latest YoY
−23.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−12.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.7%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.0%
Revenue −8.7%/yr
FY21 ¥1.2B
FY22 ¥1.3B
FY23 ¥1.3B
FY24 ¥1.1B
FY25 ¥849M
Net income
FY21 −¥185M
FY22 ¥30.8M
FY23 ¥41.5M
FY24 −¥1.1B
FY25 −¥699M

300513 screens 70% overvalued. Compare with International Business Machines Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Beijing E-Techstar Co Fair Value". https://www.fairvalue-calculator.com/stock/300513

Peer Group

Information Technology Services · 476 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −70% · Bottom 25%
Return on assets -8% · Bottom 25%
Net margin (TTM) -77% · Bottom 25%
Operating margin (TTM) -14% · Bottom 25%
Revenue growth 46% · Top 25%
Debt / equity 0.08× · Higher than median

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/B 0.62× · Cheaper than 75% of peers
P/S (TTM) 0.39× · Cheaper than median
P/FCF 5.1× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 21
FUTURE 100 · sector 30
PAST 0 · sector 36
HEALTH 96 · sector 97
DIVIDEND 0 · sector 37

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.92 $143.90 -39%
Accenture plc ACNN 2,460 MXN 250.95 MXN -90%
Infosys Limited INFY ₹1,156 ₹1,457 +26%
HCL Technologies Limited HCLTECH ₹1,204 ₹1,230 +2%
Wipro Limited WIPRO ₹178.43 ₹226.81 +27%
Tech Mahindra Limited TECHM ₹1,455 ₹1,086 -25%
Samsung SDS Co 018260 199,300 KRW 196,390 KRW -1%
Persistent Systems Limited PERSISTENT ₹5,059 ₹2,364 -53%
Hyundai Autoever Corporation 307950 393,000 KRW 133,088 KRW -66%
Coforge Limited COFORGE ₹1,541 ₹702.84 -54%

Compare Beijing E-Techstar Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Beijing E-Techstar Co (300513) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥2.21 versus a price of ¥7.29, about −70% (overvalued).
What is the fair value of 300513?
Our model-based fair value for Beijing E-Techstar Co is ¥2.21 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥7.29.
What is the quality score of 300513?
Beijing E-Techstar Co has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Beijing E-Techstar Co (300513)?
Beijing E-Techstar Co reported trailing-twelve-month revenue of about 906M CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300513?
The net profit margin of Beijing E-Techstar Co is about -76.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Beijing E-Techstar Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.