EN DE

Beijing Advanced Digital Technology Co (300541) Fair Value & Analysis

Technology · CN · Market cap 4.5B CNY

BA Beijing Advanced Digital Technology Co 300541 · SHE
Price¥10.77
Fair Value¥4.70
Upside-56.4%
Quality48/100
Watch Beijing Advanced Digital Technology Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 2.2% net margin
Low debt · negative free cash flow
0.67% dividend yield
Trails peers (2/13)
Narrow moat 29/100
Evidence: High Range ¥3.36 – ¥6.11 Share as image

Fair value as of: Jul 9, 2026

From 15 valuation models · updated 32 days ago

Share price +12.8% over the past month.

Below-average quality, and screening another 56% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥6.11). The favourable scenario is already priced in.
  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥3.36 to ¥6.11) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥17.76 ¥7.58 Fair Value ¥4.70 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥7.58 – ¥17.76 · fair‑value band ¥3.36 – ¥6.11 · the ¥10.77 price screens above the ¥4.70 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Beijing Advanced Digital Technology Co (300541) currently trades at ¥10.77, while our model-based Fair Value estimate is ¥4.70, implying the stock looks roughly 56.4% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Beijing Advanced Digital Technology Co generated revenue of 3.7B CNY at a net margin of 2.2%. Revenue grew 13.6% year over year. It earns a return on equity of 4.4%. Net debt stands at 135M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥3.36 (bear case) to ¥6.11 (bull case); at ¥10.77, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at -56%, 300541 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥3.24 ¥3.37 ¥3.51 76
ROIC Compounder ¥5.45 ¥6.57 ¥8.02 72
Growth-Adj P/E ¥3.29 ¥4.70 ¥6.11 68
All 15 models by family
DCF Models
Owner Earnings ¥5.25 ¥7.54 ¥11.21 31
Earnings-Based
Graham-Dodd ¥1.89 ¥7.81 ¥10.64 54
Lynch FV ¥1.97 ¥2.81 ¥3.66 50
PEG = 1.0 ¥1.97 ¥2.81 ¥3.66 46
EPV ¥5.13 ¥5.65 ¥6.09 59
Multiples
P/E Multiple ¥4.17 ¥5.55 ¥6.94 63
P/S Multiple ¥3.54 ¥4.72 ¥5.90 58
P/B Multiple ¥3.54 ¥4.72 ¥5.90 55
EV/EBIT ¥7.30 ¥9.10 ¥10.90 53
EV/EBITDA ¥6.91 ¥8.58 ¥10.26 54
EV/Revenue ¥5.54 ¥7.10 ¥8.66 43
Asset-Based
NCAV (Graham) ¥2.04 ¥2.74 ¥4.08 50
Economic Profit
Residual Income ¥3.24 ¥3.37 ¥3.51 76
ROIC Compounder ¥5.45 ¥6.57 ¥8.02 72
Growth Earnings
Growth-Adj P/E ¥3.29 ¥4.70 ¥6.11 68

Widest divergence: DCF Models (¥7.54) versus Asset-Based (¥2.74). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 3.7B CNY
Revenue growth (YoY) +13.6%
Net margin 2.2%
Return on equity 4.4%
Free cash flow −195M CNY FY2025
P/E ratio 55.0
More key figures
Operating margin -1.0%
EPS (TTM) ¥0.1900
Dividend yield 0.7%
EPS growth (YoY) +577%
Net debt 135M CNY FY2020

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 49 · Market factors (momentum, volatility) 24

Profitability 38
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 1
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 5
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 70
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Beijing Advanced Digital Technology Co., Ltd provides IT solutions and services to financial institutions in China. The company offers IT infrastructure construction, software solutions, and IT operation and maintenance services; and resilient data center architecture, distributed multi-active data center architecture, customized private cloud deployment, …

Full company description

Beijing Advanced Digital Technology Co., Ltd provides IT solutions and services to financial institutions in China. The company offers IT infrastructure construction, software solutions, and IT operation and maintenance services; and resilient data center architecture, distributed multi-active data center architecture, customized private cloud deployment, lightweight cloud, platform construction, virtualization cloud scenario adaptation, artificial intelligence computing power foundation, and platform enablement services. It also provides technical solutions comprising SDN intelligent networks, SRv6 backbone networks and SD-WAN branches, interconnected optical networks, IPv6 upgrades and transformations, and data centers; heart migration engineering, intelligent lossless network architecture, and NOF+ storage network optimization; and value-added service system. In addition, the company offers professional financial product solution consulting, construction and implementation, and customized software solutions; internet solutions; and government and enterprise solutions. Further, it is involved in software solution business. It serves commercial banks, internet companies, tobacco industry, and other large and medium-sized enterprises. Beijing Advanced Digital Technology Co., Ltd was founded in 2000 and is headquartered in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Beijing Advanced Digital Technology Co reported revenue of ¥3.6B in FY2025 versus ¥3.9B in FY2021, a compound −2.2%/yr. Reported net income was ¥119M in FY2025, compounding −6.4%/yr from FY2021.

Growth Quality 20/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
3.6B CNY
Latest YoY
+61.5%
Avg. growth/yr (3Y)
+8.5%
Avg. growth/yr (5Y)
−4.4%
Avg. growth/yr (14Y)
+14.4%
Revenue −2.2%/yr
FY21 ¥3.9B
FY22 ¥2.8B
FY23 ¥2.7B
FY24 ¥2.2B
FY25 ¥3.6B
Net income −6.4%/yr
FY21 ¥156M
FY22 ¥107M
FY23 ¥158M
FY24 ¥38.5M
FY25 ¥119M

300541 screens 56% overvalued. Compare with International Business Machines Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Beijing Advanced Digital Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/300541

Peer Group

Information Technology Services · 480 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −56% · Bottom 25%
Return on equity (TTM) 4% · Below median
Return on assets 3% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) -1% · Bottom 25%
Revenue growth 14% · Above median
Dividend yield (TTM) 0.7% · Below median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/E (TTM) 55.0× · Pricier than 75% of peers
P/B 2.56× · Pricier than median
P/S (TTM) 1.23× · Pricier than median
EV/EBITDA 26.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 20
FUTURE 68 · sector 29
PAST 17 · sector 36
HEALTH 100 · sector 97
DIVIDEND 13 · sector 37

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.92 $143.90 -39%
Accenture plc ACNN 2,460 MXN 250.95 MXN -90%
Infosys Limited INFY ₹1,156 ₹1,457 +26%
HCL Technologies Limited HCLTECH ₹1,204 ₹1,230 +2%
Wipro Limited WIPRO ₹178.43 ₹226.81 +27%
Tech Mahindra Limited TECHM ₹1,455 ₹1,086 -25%
Samsung SDS Co 018260 199,300 KRW 196,390 KRW -1%
Persistent Systems Limited PERSISTENT ₹5,059 ₹2,364 -53%
Hyundai Autoever Corporation 307950 393,000 KRW 133,088 KRW -66%
Coforge Limited COFORGE ₹1,541 ₹702.84 -54%

Compare Beijing Advanced Digital Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Beijing Advanced Digital Technology Co (300541) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥4.70 versus a price of ¥10.77, about −56% (overvalued).
What is the fair value of 300541?
Our model-based fair value for Beijing Advanced Digital Technology Co is ¥4.70 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥10.77.
What is the quality score of 300541?
Beijing Advanced Digital Technology Co has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Beijing Advanced Digital Technology Co (300541)?
Beijing Advanced Digital Technology Co reported trailing-twelve-month revenue of about 3.7B CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300541?
The net profit margin of Beijing Advanced Digital Technology Co is about 2.2%, meaning it keeps roughly 2.2% of revenue as net income. Based on the latest reported figures.
Does Beijing Advanced Digital Technology Co pay a dividend?
Beijing Advanced Digital Technology Co currently shows a dividend yield of about 0.67% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Beijing Advanced Digital Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.