EN DE

Yusys Technologies Co (300674) Fair Value & Analysis

Technology · CN · Market cap 11.4B CNY

YT Yusys Technologies Co 300674 · SHE
Price¥16.25
Fair Value¥11.66
Upside-28.3%
Quality62/100
Watch Yusys Technologies Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 11.7% net margin
Low debt · generates free cash flow
1.83% dividend yield
Trails peers (4/14)
Narrow moat 44/100
Evidence: High Range ¥8.49 – ¥13.63 Share as image

Fair value as of: Jul 9, 2026

From 24 valuation models · updated 32 days ago

Fair value updated Jul 9, 2026, revised from ¥12.20 to ¥11.66 (−4.4%) since Jun 24, 2026. Share price +12.6% over the past month.

A solid business, but screening 28% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥13.63). The favourable scenario is already priced in.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥30.26 ¥9.49 Fair Value ¥11.66 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥9.49 – ¥30.26 · fair‑value band ¥8.49 – ¥13.63 · the ¥16.25 price screens above the ¥11.66 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Yusys Technologies Co (300674) currently trades at ¥16.25, while our model-based Fair Value estimate is ¥11.66, implying the stock looks roughly 28.3% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Yusys Technologies Co generated revenue of 3.6B CNY at a net margin of 11.7%. Revenue declined 4.3% year over year. It earns a return on equity of 9.3%. The balance sheet holds a net cash position of 2.7B CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥8.49 (bear case) to ¥13.63 (bull case); at ¥16.25, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 48% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at -28%, 300674 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥8.62 ¥12.78 ¥19.48 80
Residual Income ¥5.62 ¥6.19 ¥9.12 76
Rev-Margin DCF ¥7.61 ¥11.07 ¥15.29 74
All 24 models by family
DCF Models
FCF DCF ¥8.58 ¥12.89 ¥19.88 38
Owner Earnings ¥5.86 ¥8.33 ¥12.36 31
5Y Revenue Exit ¥7.61 ¥11.09 ¥15.64 39
5Y EBITDA Exit ¥7.86 ¥11.59 ¥16.05 41
5Y P/E Exit ¥9.85 ¥15.48 ¥21.65 38
10Y Revenue Exit ¥7.73 ¥11.07 ¥15.80 36
10Y EBITDA Exit ¥8.06 ¥11.42 ¥16.12 37
10Y P/E Exit ¥9.35 ¥14.19 ¥20.59 35
Earnings-Based
Graham-Dodd ¥4.17 ¥15.96 ¥21.63 54
Lynch FV ¥3.89 ¥5.56 ¥7.22 50
PEG = 1.0 ¥3.89 ¥5.56 ¥7.22 46
EPV ¥6.98 ¥7.78 ¥8.48 59
Multiples
P/E Multiple ¥9.20 ¥12.27 ¥15.33 63
P/S Multiple ¥7.82 ¥10.43 ¥13.03 58
P/B Multiple ¥7.82 ¥10.43 ¥13.03 55
EV/EBIT ¥9.75 ¥12.27 ¥14.80 53
EV/EBITDA ¥8.06 ¥10.02 ¥11.99 54
EV/Revenue ¥7.28 ¥9.47 ¥11.66 43
Asset-Based
NCAV (Graham) ¥3.24 ¥4.34 ¥6.48 50
Growth DCF
Growth DCF ¥8.62 ¥12.78 ¥19.48 80
Rev-Margin DCF ¥7.61 ¥11.07 ¥15.29 74
Economic Profit
Residual Income ¥5.62 ¥6.19 ¥9.12 76
ROIC Compounder ¥7.17 ¥8.76 ¥10.96 72
Growth Earnings
Growth-Adj P/E ¥6.86 ¥9.80 ¥12.74 68

Widest divergence: DCF Models (¥11.42) versus Asset-Based (¥4.34). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 3.6B CNY
Revenue growth (YoY) -4.3%
Net margin 11.7%
Return on equity 9.3%
Free cash flow 375M CNY FY2025
P/E ratio 26.6
More key figures
Operating margin 4.8%
EPS (TTM) ¥0.6100
Dividend yield 1.8%
EPS growth (YoY) -12.5%
Net cash 2.7B CNY FY2024

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 63 · Market factors (momentum, volatility) 26

Profitability 42
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 55
Earnings quality: real cash, not paper profit
Fin. Strength 97
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 9
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Yusys Technologies Co., Ltd. provides financial technology solutions in China and internationally. The company offers credit processing; post-loan management and credit risk management; intelligent omnichannel banking; core banking; data intelligence, data mart, data operation, data middle platform, data assets; unified payment platform; operation …

Full company description

Yusys Technologies Co., Ltd. provides financial technology solutions in China and internationally. The company offers credit processing; post-loan management and credit risk management; intelligent omnichannel banking; core banking; data intelligence, data mart, data operation, data middle platform, data assets; unified payment platform; operation management and data application; regulatory compliance; and comprehensive risk management, capital management, and asset and liability management. It also provides consumer finance services; treasury management, including internal liquidity, investment and financing, risk management, and industry upstream and downstream; auto finance; securities and trust; finance leasing; integrated management solution; and universal solutions, such as technology platform, technical tools, intelligent operation and maintenance tools, automated test, and enterprise resource management. In addition, the company offers operational services comprising computing resources, cloud compliance, internet resources, storage, database service, cloud security, and cloud operation management; and online loan smart bank branch, risk control, and scenario-based financial operations. Further, it provides IT services, including IT planning, business and management, and commercial software implementation consulting services; user experience and design; application development; testing; operation and maintenance; and IT systems value added system services which includes financial data center consulting planning, construction implementation, and security maintenance. The company was founded in 1999 is headquartered in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Yusys Technologies Co reported revenue of ¥3.6B in FY2025 versus ¥3.7B in FY2021, a compound −0.7%/yr. Reported net income was ¥432M in FY2025, compounding +2.2%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
3.6B CNY
Latest YoY
−8.5%
Avg. growth/yr (3Y)
−5.4%
Avg. growth/yr (5Y)
+4.0%
Avg. growth/yr (12Y)
+10.3%
Revenue −0.7%/yr
FY21 ¥3.7B
FY22 ¥4.3B
FY23 ¥5.2B
FY24 ¥4.0B
FY25 ¥3.6B
Net income +2.2%/yr
FY21 ¥396M
FY22 ¥253M
FY23 ¥326M
FY24 ¥380M
FY25 ¥432M

300674 screens 28% overvalued. Compare with International Business Machines Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Yusys Technologies Co Fair Value". https://www.fairvalue-calculator.com/stock/300674

Peer Group

Information Technology Services · 480 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside −28% · Below median
Return on equity (TTM) 9% · Above median
Return on assets 4% · Above median
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 5% · Below median
Revenue growth -4% · Bottom 25%
Dividend yield (TTM) 1.8% · Below median
Debt / equity 0.09× · Higher than median

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/E (TTM) 26.6× · Pricier than median
P/B 2.50× · Pricier than median
P/S (TTM) 3.17× · Pricier than 75% of peers
P/FCF 4.5× · Pricier than median
EV/EBITDA 26.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 20
FUTURE 0 · sector 29
PAST 37 · sector 36
HEALTH 96 · sector 97
DIVIDEND 37 · sector 37

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.92 $143.90 -39%
Accenture plc ACNN 2,460 MXN 250.95 MXN -90%
Infosys Limited INFY ₹1,156 ₹1,457 +26%
HCL Technologies Limited HCLTECH ₹1,204 ₹1,230 +2%
Wipro Limited WIPRO ₹178.43 ₹226.81 +27%
Tech Mahindra Limited TECHM ₹1,455 ₹1,086 -25%
Samsung SDS Co 018260 199,300 KRW 196,390 KRW -1%
Persistent Systems Limited PERSISTENT ₹5,059 ₹2,364 -53%
Hyundai Autoever Corporation 307950 393,000 KRW 133,088 KRW -66%
Coforge Limited COFORGE ₹1,541 ₹702.84 -54%

Compare Yusys Technologies Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Yusys Technologies Co (300674) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥11.66 versus a price of ¥16.25, about −28% (overvalued).
What is the fair value of 300674?
Our model-based fair value for Yusys Technologies Co is ¥11.66 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥16.25.
What is the quality score of 300674?
Yusys Technologies Co has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Yusys Technologies Co (300674)?
Yusys Technologies Co reported trailing-twelve-month revenue of about 3.6B CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300674?
The net profit margin of Yusys Technologies Co is about 11.7%, meaning it keeps roughly 11.7% of revenue as net income. Based on the latest reported figures.
Does Yusys Technologies Co pay a dividend?
Yusys Technologies Co currently shows a dividend yield of about 1.83% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Yusys Technologies Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.