EN DE

Guangzhou Haoyang Electronic Co (300833) Fair Value & Analysis

Industrials · CN · Market cap 4.2B CNY

GH Guangzhou Haoyang Electronic Co 300833 · SHE
Price¥36.84
Fair Value¥36.45
Upside-1.1%
Quality53/100
Watch Guangzhou Haoyang Electronic Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 14.4% net margin
Low debt · negative free cash flow
2.09% dividend yield
Ranks above peers (9/13)
Moderate moat 54/100
Evidence: High Range ¥25.52 – ¥47.40 Share as image

Fair value as of: Jul 9, 2026

From 16 valuation models · updated 32 days ago

Fair value updated Jul 9, 2026, revised from ¥24.01 to ¥36.45 (+51.8%) since Jun 24, 2026. Share price +7.5% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (¥25.52 to ¥47.40) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥110.42 ¥28.59 Fair Value ¥36.45 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥28.59 – ¥110.42 · fair‑value band ¥25.52 – ¥47.40 · the ¥36.84 price screens above the ¥36.45 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Guangzhou Haoyang Electronic Co (300833) currently trades at ¥36.84, while our model-based Fair Value estimate is ¥36.45, implying the stock looks roughly 1.1% fairly valued today. The Quality Score stands at 53/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Guangzhou Haoyang Electronic Co generated revenue of 1.1B CNY at a net margin of 14.4%. Revenue declined 7.4% year over year. It earns a return on equity of 6.5%. The balance sheet holds a net cash position of 824M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥25.52 (bear case) to ¥47.40 (bull case); at ¥36.84, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 21% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -1%, 300833 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥15.67 ¥16.52 ¥17.39 76
ROIC Compounder ¥17.00 ¥18.85 ¥21.90 72
Gordon GGM ¥11.42 ¥22.76 ¥34.47 70
All 16 models by family
Earnings-Based
Graham-Dodd ¥9.25 ¥39.02 ¥53.26 54
Lynch FV ¥9.92 ¥14.17 ¥18.43 50
PEG = 1.0 ¥9.92 ¥14.17 ¥18.43 46
EPV ¥17.00 ¥18.85 ¥20.45 59
Dividend Discount
Gordon GGM ¥11.42 ¥22.76 ¥34.47 70
DDM Multi-Stage ¥11.42 ¥19.67 ¥24.03 61
Multiples
P/E Multiple ¥21.42 ¥28.57 ¥35.71 63
P/S Multiple ¥13.45 ¥17.93 ¥22.41 58
P/B Multiple ¥17.34 ¥23.12 ¥28.91 55
EV/EBIT ¥27.34 ¥34.69 ¥42.04 53
EV/EBITDA ¥26.00 ¥32.90 ¥39.80 54
EV/Revenue ¥16.59 ¥21.43 ¥26.27 43
Asset-Based
NCAV (Graham) ¥9.70 ¥13.00 ¥19.40 50
Economic Profit
Residual Income ¥15.67 ¥16.52 ¥17.39 76
ROIC Compounder ¥17.00 ¥18.85 ¥21.90 72
Growth Earnings
Growth-Adj P/E ¥16.81 ¥24.01 ¥31.22 68

Widest divergence: Growth Earnings (¥24.01) versus Asset-Based (¥13.00). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 1.1B CNY
Revenue growth (YoY) -7.4%
Net margin 14.4%
Return on equity 6.5%
Free cash flow −142M CNY FY2025
P/E ratio 26.3
More key figures
Operating margin 20.3%
EPS (TTM) ¥1.27
Dividend yield 2.1%
EPS growth (YoY) -21.9%
Net cash 824M CNY FY2024

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 52 · Market factors (momentum, volatility) 48

Profitability 42
Margins and returns on capital today
Quality Growth 22
Are margins and returns improving?
Cashflow 19
Earnings quality: real cash, not paper profit
Fin. Strength 96
Balance sheet, leverage, solvency risk
Investment 52
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 42
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Guangzhou Haoyang Electronic Co.,Ltd. engages research and development, production , and sales of stage entertainment lighting equipment worldwide. The company provides architectural lighting equipment, trusses. and other products.

Full company description

Guangzhou Haoyang Electronic Co.,Ltd. engages research and development, production , and sales of stage entertainment lighting equipment worldwide. The company provides architectural lighting equipment, trusses. and other products. It also offers entertainment HID products, such as moving heads, platinum series, and accessories; entertainment LED products, comprising moving heads, theatre/film/studio series, static fixtures, and multi-chip LEDs; Entertainment Laser; and architainment products, as well as spotlight, profile, and soft lighting. Guangzhou Haoyang Electronic Co.,Ltd. was founded in 2005 and is headquartered in Guangzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Guangzhou Haoyang Electronic Co reported revenue of ¥1.1B in FY2025 versus ¥618M in FY2021, a compound +16.4%/yr. Reported net income was ¥172M in FY2025, compounding +6.1%/yr from FY2021.

Growth Quality 51/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
1.1B CNY
Latest YoY
−6.4%
Avg. growth/yr (3Y)
−2.5%
Avg. growth/yr (5Y)
+23.2%
Avg. growth/yr (10Y)
+10.1%
Revenue +16.4%/yr
FY21 ¥618M
FY22 ¥1.2B
FY23 ¥1.3B
FY24 ¥1.2B
FY25 ¥1.1B
Net income +6.1%/yr
FY21 ¥136M
FY22 ¥356M
FY23 ¥366M
FY24 ¥302M
FY25 ¥172M

Watch 300833: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Guangzhou Haoyang Electronic Co Fair Value". https://www.fairvalue-calculator.com/stock/300833

Peer Group

Electrical Equipment & Parts · 528 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Below median
Fair Value upside −1% · Top 25%
Return on equity (TTM) 6% · Below median
Return on assets 4% · Above median
Net margin (TTM) 14% · Top 25%
Operating margin (TTM) 20% · Top 25%
Revenue growth -7% · Bottom 25%
Dividend yield (TTM) 2.1% · Above median

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/E (TTM) 26.3× · Cheaper than median
P/B 1.72× · Cheaper than median
P/S (TTM) 3.80× · Pricier than median
EV/EBITDA 16.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 32 · sector 0
FUTURE 0 · sector 57
PAST 26 · sector 26
HEALTH 100 · sector 97
DIVIDEND 42 · sector 18

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 10.16 SGD 1.47 SGD -86%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare Guangzhou Haoyang Electronic Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Guangzhou Haoyang Electronic Co (300833) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥36.45 versus a price of ¥36.84, about −1% (fairly valued).
What is the fair value of 300833?
Our model-based fair value for Guangzhou Haoyang Electronic Co is ¥36.45 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥36.84.
What is the quality score of 300833?
Guangzhou Haoyang Electronic Co has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Guangzhou Haoyang Electronic Co (300833)?
Guangzhou Haoyang Electronic Co reported trailing-twelve-month revenue of about 1.1B CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 300833?
The net profit margin of Guangzhou Haoyang Electronic Co is about 14.4%, meaning it keeps roughly 14.4% of revenue as net income. Based on the latest reported figures.
Does Guangzhou Haoyang Electronic Co pay a dividend?
Guangzhou Haoyang Electronic Co currently shows a dividend yield of about 2.09% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Guangzhou Haoyang Electronic Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.