Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. (300947) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. ¥14.52, price ¥15.62, upside -7.0%, quality 50 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range ¥7.97 – ¥27.51 · fair‑value band ¥11.18 – ¥17.86 · the ¥15.62 price screens above the ¥14.52 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Follow Shanghai DOBE Cultural & Creative Industry Development (Group) Co. in your weekly email
Every Wednesday you see whether Shanghai DOBE Cultural & Creative Industry Development (Group) Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Shanghai DOBE Cultural & Creative Industry Development (Group)Co. LTD. engages in the design, investment, management, and operation of cultural and creative industrial parks in China and internationally.
Show more
Shanghai DOBE Cultural & Creative Industry Development (Group)Co. LTD. engages in the design, investment, management, and operation of cultural and creative industrial parks in China and internationally. It also provides financial leasing and business services; merchant agency and design services; catering and business services; real estate services; internet and related services; and accommodation, physical education, merchant agency, technology promotion and application, and software and information technology services. In addition, it is involved in the production and supply of electricity and heat. The company was founded in 2011 and is based in Shanghai, China.
Stock analysis
Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. (300947) currently trades at ¥15.62, while our model-based Fair Value estimate is ¥14.52, implying the stock looks roughly 7.6% fairly valued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ¥38.95 per share, and 9 of the 14 models we run sit above the ¥15.62 price.
Bear case: the Asset-Based group reads lowest at ¥5.25, and 5 of the 14 models stay below the price. Evidence for this calculation is medium.
Scenario range: ¥11.18 (bear) to ¥17.86 (bull), the price of ¥15.62 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 50/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. reported revenue of 1.2B CNY in FY2025 versus 955M CNY in FY2021, a compound +6.4%/yr. Reported net income was −57.9M CNY in FY2025.
Key figures
Market cap 2.4B CNY (≈ $352M) · P/S ratio 1.73 · EPS (TTM) ¥−0.4000 · Dividend yield 0.1% · Net margin −4.7% · Return on equity −6.4% · Return on assets (EBIT) 3.1% · Operating margin 9.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 31% below its 52-week high and 31% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 0% fair-value upside, at −7%, 300947 screens richer than that median.
Fair Value models
Bear ¥11.18Fair Value ¥14.52Bull ¥17.86
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.47/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−3.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.0%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.0%
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
15.1% (2020) → 9.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−16.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about −18.2% a year for the price.
Compare Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Business Services · 249 stocks
Beats the industry median on 6/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score50 · Below median
Fair Value upside−7% · Below median
Profitability
Return on assets1% · Below median
Net margin (TTM)−5% · Bottom 25%
Operating margin (TTM)9% · Above median
Growth and dividend
Revenue growth−3% · Bottom 25%
Dividend yield (TTM)0.1% · Bottom 25%
Balance sheet
Debt / equity0.00× · Lowest 25%
Valuation Multiplesvs Specialty Business Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. Fair Value". https://www.fairvalue-calculator.com/stock/300947
Frequently asked questions
Is Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. (300947) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ¥14.52 versus a price of ¥15.62, about −7% upside (fairly valued).
What is the fair value of 300947?
Our model-based fair value for Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. is ¥14.52 (as of Sep 24, 2026), built from audited fundamentals. The current price: ¥15.62.
What is the quality score of 300947?
Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. (300947)?
Our model-based price target is the fair value of ¥14.52 (as of Sep 24, 2026) from 14 valuation models. Cautious scenario ¥11.18, optimistic scenario ¥17.86. It is a calculation from audited fundamentals, not an analyst target.
What is the Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. stock forecast for 2026?
Our models put fair value at ¥14.52, about −7% upside versus a price of ¥15.62 (fairly valued). Cautious scenario ¥11.18, optimistic scenario ¥17.86. The calculation is refreshed regularly with new filings.
What is the revenue of Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. (300947)?
Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. reported trailing-twelve-month revenue of about 1.2B CNY (latest available figure, as of Sep 24, 2026).
Does Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. pay a dividend?
Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. currently shows a dividend yield of about 0.09% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. (300947)?
For today's price to be fair in a discounted-cash-flow model, Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. would have to grow free cash flow by -16.8 % per year for five years (discount rate 11.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.0 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 300947 use?
Our models discount Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. at 11.6 %: a base by market capitalisation (small), damped by beta 0.91, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. that is -16.8 % per year a year over ten years, using the same discount rate (11.6 %) and the same formula as our fair value.
How much growth has Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. (300947) delivered so far?
Over the past 5 years revenue at Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. grew +8.0 % a year. The price currently implies -16.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. (300947) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. (-16.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. (300947)?
The free-cash-flow yield on the price is 24.17 %: that much free cash flow Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. produces per unit of market value. When it exceeds the discount rate of our models (11.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. (300947)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. it is ¥14.52 per share (as of Sep 24, 2026), against a price of ¥15.62. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 300947 trades above its calculated fair value: price ¥15.62, fair value ¥14.52, a gap of about −7% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 300947?
No. The price is what the market pays today (¥15.62); the fair value is what the company's own numbers justify (¥14.52). For Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. the two are ¥1.10 per share apart. That gap is exactly why we show both numbers side by side.
How much is Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. worth?
The market values Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. at about 2.4B CNY (market capitalisation, as of Sep 24, 2026). Per share that is ¥15.62; our models calculate a fair value of ¥14.52 per share.
What do the bullish and bearish scenarios say about 300947?
Our models span a range for Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD.: cautious scenario ¥11.18, base ¥14.52, optimistic ¥17.86 per share (as of Sep 24, 2026, price ¥15.62). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. (300947)?
Balance-sheet figures for Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. (as of Sep 24, 2026): return on equity −6.4%, debt of 0.00 per unit of equity. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is 300947 from its 52-week high?
Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. trades at ¥15.62, about 31% below its 52-week high of ¥22.51 and 31% above the low of ¥11.94 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of ¥14.52 is for.
Which stocks are comparable to Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD.?
From the same area (Industrials) we also value Cintas Corporation, Thomson Reuters Corporation, Copart, Inc, Global Payments Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. stock attractive at the current price?
The data as of Sep 24, 2026: price ¥15.62, calculated fair value ¥14.52 (−7%), Quality Score 50/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 300947 calculated?
We run Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥14.52, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. (300947)?
The closing price on Sep 24, 2026 was ¥15.62. Our model-based fair value is ¥14.52, about −7% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the upper half of our model range, so the margin of safety is thin. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD.
How large is the market capitalisation of Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. (300947)?
The market capitalisation of Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. is 2.4B CNY (≈ $352M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. (300947)?
The price-to-sales ratio of Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. is 1.73 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. (300947)?
Earnings per share at Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. are ¥−0.4000. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. (300947)?
The dividend yield of Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. is 0.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. (300947)?
The net margin of Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. is −4.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. (300947)?
The return on equity (ROE) of Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. is −6.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. (300947)?
On an EBIT basis the return on assets of Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. is 3.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. (300947)?
The operating margin of Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. is 9.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. (300947)?
Revenue at Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. is growing −3.1% versus a year earlier (3y avg +16.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. (300947)?
Earnings per share at Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. are growing −69.3% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. in the live analysis
One click puts Shanghai DOBE Cultural & Creative Industry Development (Group) Co. LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
