EN DE

300947 Fair Value & Analysis

Industrials · CN · Market cap 2.1B CNY

3 300947 300947 · SHE
Price¥14.51
Fair Value¥14.52
Upside+0.1%
Quality50/100
Watch 300947 for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -5.1% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/12)
Narrow moat 24/100
Evidence: Medium Range ¥11.18 – ¥17.86 Share as image

Fair value as of: Jul 24, 2026

From 14 valuation models · updated 17 days ago

Share price +15.6% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from ¥11.18 (bear) to ¥17.86 (bull), base ¥14.52. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 50/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥33.11 ¥7.97 Fair Value ¥14.52 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range ¥7.97 – ¥33.11 · fair‑value band ¥11.18 – ¥17.86 · the ¥14.51 price screens below the ¥14.52 fair value. Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

300947 (300947) currently trades at ¥14.51, while our model-based Fair Value estimate is ¥14.52, implying the stock looks roughly 0.1% fairly valued today. The Quality Score stands at 50/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, 300947 generated revenue of 1.2B CNY at a net margin of -5.1%. Revenue declined 3.1% year over year. It earns a return on equity of -6.4%. Fundamentals as of Jul 24, 2026

Our scenario range runs from ¥11.18 (bear case) to ¥17.86 (bull case); at ¥14.51, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 50% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -35% fair-value upside, at 0%, 300947 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ¥43.46 ¥64.36 ¥93.75 80
Rev-Margin DCF ¥20.48 ¥27.16 ¥35.33 74
ROIC Compounder ¥6.80 ¥7.69 ¥9.21 72
All 14 models by family
DCF Models
FCF DCF ¥43.11 ¥67.37 ¥104.03 38
Owner Earnings ¥15.87 ¥24.38 ¥37.24 31
5Y Revenue Exit ¥20.48 ¥26.53 ¥33.55 39
5Y EBITDA Exit ¥37.45 ¥59.01 ¥84.30 41
10Y Revenue Exit ¥28.23 ¥35.88 ¥45.21 36
10Y EBITDA Exit ¥39.12 ¥58.21 ¥83.90 37
Earnings-Based
EPV ¥6.80 ¥7.69 ¥8.46 59
Multiples
EV/EBIT ¥11.18 ¥14.52 ¥17.86 53
EV/EBITDA ¥38.20 ¥50.55 ¥62.90 54
EV/Revenue ¥8.31 ¥11.38 ¥14.44 43
Asset-Based
NCAV (Graham) ¥3.92 ¥5.25 ¥7.84 50
Growth DCF
Growth DCF ¥43.46 ¥64.36 ¥93.75 80
Rev-Margin DCF ¥20.48 ¥27.16 ¥35.33 74
Economic Profit
ROIC Compounder ¥6.80 ¥7.69 ¥9.21 72

Widest divergence: DCF Models (¥35.88) versus Asset-Based (¥5.25). Highest evidence: Growth DCF (80).

Notify me when 300947 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.2B CNY
Revenue growth (YoY) -3.1%
Net margin -5.1%
Return on equity -6.4%
Free cash flow 571M CNY FY2025
Operating margin 9.2%
More key figures
EPS (TTM) ¥-0.4000
EPS growth (YoY) -69.3%

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 50 · Market factors (momentum, volatility) 21

Profitability 7
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 89
Earnings quality: real cash, not paper profit
Fin. Strength 27
Balance sheet, leverage, solvency risk
Investment 74
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shanghai DOBE Cultural & Creative Industry Development (Group)Co. LTD. engages in the design, investment, management, and operation of cultural and creative industrial parks in China and internationally.

Full company description

Shanghai DOBE Cultural & Creative Industry Development (Group)Co. LTD. engages in the design, investment, management, and operation of cultural and creative industrial parks in China and internationally. It also provides financial leasing and business services; merchant agency and design services; catering and business services; real estate services; internet and related services; and accommodation, physical education, merchant agency, technology promotion and application, and software and information technology services. In addition, it is involved in the production and supply of electricity and heat. The company was founded in 2011 and is based in Shanghai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

300947 reported revenue of ¥1.2B in FY2025 versus ¥955M in FY2021, a compound +6.4%/yr. Reported net income was −¥57.9M in FY2025.

Growth Quality 47/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
1.2B CNY
Latest YoY
−3.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.0%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.0%
Revenue +6.4%/yr
FY21 ¥955M
FY22 ¥779M
FY23 ¥1.2B
FY24 ¥1.3B
FY25 ¥1.2B
Net income
FY21 ¥104M
FY22 ¥32.5M
FY23 ¥33.2M
FY24 ¥34.1M
FY25 −¥57.9M

Watch 300947: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "300947 Fair Value". https://www.fairvalue-calculator.com/stock/300947

Peer Group

Specialty Business Services · 253 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside +0% · Above median
Return on assets 1% · Below median
Net margin (TTM) -5% · Bottom 25%
Operating margin (TTM) 9% · Above median
Revenue growth -3% · Bottom 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Specialty Business Services median · lower = cheaper

P/B 0.26× · Cheaper than 75% of peers
P/S (TTM) 0.26× · Cheaper than 75% of peers
P/FCF 0.5× · Cheaper than median
EV/EBITDA 1.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 33 · sector 24
FUTURE 0 · sector 27
PAST 0 · sector 33
HEALTH 100 · sector 92
DIVIDEND 0 · sector 54

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Business Services stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Cintas Corporation CTAS $206.25 $95.30 -54%
RELX PLC RELX $33.70 $32.49 -4%
Thomson Reuters Corporation TRI C$133.87 C$70.40 -47%
Copart, Inc CPRT $27.61 $28.59 +4%
Global Payments Inc GPN $80.49 $69.67 -13%
RB Global, Inc RBA C$156.43 C$49.14 -69%
Brambles Limited BXB A$18.79 A$12.28 -35%
UL Solutions Inc ULS $87.76 $33.62 -62%
Wolters Kluwer N.V WKL €62.56 €103.99 +66%
Aramark ARMK $56.74 $13.73 -76%

Compare 300947 with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is 300947 overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of ¥14.52 versus a price of ¥14.51, about +0% (fairly valued).
What is the fair value of 300947?
Our model-based fair value for 300947 is ¥14.52 (as of Jul 24, 2026), built from audited fundamentals. The current price is ¥14.51.
What is the quality score of 300947?
300947 has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of 300947?
300947 reported trailing-twelve-month revenue of about 1.2B CNY (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 300947?
The net profit margin of 300947 is about -5.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track 300947 and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.