Jiangsu Yangdian Science & Technology Co. Ltd. (301012) fair value: what the stock is really worth
As of Oct 28, 2026: fair value (intrinsic value) of Jiangsu Yangdian Science & Technology Co. Ltd. stock ¥10.48, price ¥19.53, upside -46.3%, quality 49 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Fair value 30%+ above price?No
Quality 50+?No
In an uptrend?No
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Oct 27, 2026.
How to read this chart
60‑month range ¥7.41 – ¥41.40 · fair‑value band ¥8.30 – ¥13.62 · the ¥19.53 price screens above the ¥10.48 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Oct 27, 2026.
Follow Jiangsu Yangdian Science & Technology Co. in your weekly email
Every Wednesday you see whether Jiangsu Yangdian Science & Technology Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Jiangsu Yangdian Science & Technology Co. Ltd. engages in the research and development, production, and sale of energy-saving power transformers, iron cores, and electromagnetic wires in China and internationally.
Show moreShow less
Its products include amorphous alloy transformers, energy-saving silicon steel transformers, amorphous iron cores, silicon steel cores, and electromagnetic wires.
The company also offers three-phase distribution transformers comprising oil-immersed silicon steel three-dimensional, amorphous planar, amorphous three-dimensional, and silicon steel planar transformers; single phase transformers, such as single phase pad mounted and single-phase pole-mounted; dry-type transformers; renewable energies transformers; substations; and transformer cores, including silicon steel three-dimensional cores, silicon steel core for single phase and dry-type transformers, silicon steel core for oil immersed transformers, and amorphous three-dimensional and rolled transformer cores.
Jiangsu Yangdian Science & Technology Co. Ltd. was founded in 1993 and is headquartered in Taizhou, China.
Stock analysis
Jiangsu Yangdian Science & Technology Co. Ltd. (301012) currently trades at ¥19.53, while our model-based Fair Value estimate is ¥10.48, 46.3% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ¥10.92 per share, and 1 of the 26 models we run sit above the ¥19.53 price.
Bear case: the Dividend Discount group reads lowest at ¥1.73, and 25 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: ¥8.30 (bear) to ¥13.62 (bull), the price of ¥19.53 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Jiangsu Yangdian Science & Technology Co. Ltd. reported revenue of 1.3B CNY in FY2025 versus 512M CNY in FY2021, a compound +25.7%/yr. Reported net income was 39.3M CNY in FY2025, compounding −6.6%/yr from FY2021.
Key figures
Market cap 3.8B CNY (≈ $578M) Small · P/E ratio 78.1 · P/S ratio 2.75 · EPS (TTM) ¥0.2500 · Dividend yield 0.2% · Net margin 3.5% · Return on equity 4.3% · Return on assets (EBIT) 4.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 35 out of 100 (medium confidence).
What moves the price
The share trades about 53% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −33% fair-value upside, at −46%, 301012 screens richer than that median.
Fair Value models
Bear¥8.30Fair Value ¥10.48Bull¥13.62
Price ¥19.53 · Upside -46.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (¥0.1738 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−4.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+26.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+23.9%
Start year 2020 (pandemic)
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+57.4%
’13
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−11.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−12.1%
Dividend (yield on the price)0.2%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 3%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+14.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +12.9% a year for the price.
Compare Jiangsu Yangdian Science & Technology Co. Ltd. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 639 stocks
Beats the industry median on 3/14 measures
Overall it trails its industry peers.
Valuation
Quality Score49 · Below median
Fair Value upside−46.3% · Below median
Profitability
Return on equity (12 months)4.3% · Below median
Return on assets2.5% · Below median
Net margin (12 months)3.5% · Below median
Operating margin (12 months)5.0% · Below median
Growth and dividend
Revenue growth (quarter YoY)19.0% · Above median
Dividend yield (12 months)0.2% · Bottom 25%
Balance sheet
Debt / equity0.01× · Lowest 25%
Valuation Multiplesvs Electronic Components median · lower = cheaper
P/E (12 months)78.1× · Priciest 25%
P/B3.29× · Pricier than median
P/S (12 months)2.75× · Pricier than median
Price / free cash flow23.4× · Cheaper than median
EV/EBITDA38.6× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)95· sector 63
PAST (return on equity)17· sector 28
HEALTH (low debt)100· sector 95
DIVIDEND (yield)4· sector 25
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Jiangsu Yangdian Science & Technology Co. Ltd. (301012) overvalued or undervalued?
As of Oct 27, 2026, our model estimates a fair value of ¥10.48 versus a price of ¥19.53, about −46% upside (overvalued).
What is the fair value of 301012?
Our model-based fair value for Jiangsu Yangdian Science & Technology Co. Ltd. is ¥10.48 (as of Oct 27, 2026), built from audited fundamentals. The current price: ¥19.53.
What is the quality score of 301012?
Jiangsu Yangdian Science & Technology Co. Ltd. has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Jiangsu Yangdian Science & Technology Co. Ltd. (301012)?
Our model-based price target is the fair value of ¥10.48 (as of Oct 27, 2026) from 26 valuation models. Cautious scenario ¥8.30, optimistic scenario ¥13.62. It is a calculation from audited fundamentals, not an analyst target.
What is the Jiangsu Yangdian Science & Technology Co. Ltd. stock forecast for 2026?
Our models put fair value at ¥10.48, about −46% upside versus a price of ¥19.53 (overvalued). Cautious scenario ¥8.30, optimistic scenario ¥13.62. The calculation is refreshed regularly with new filings.
What is the revenue of Jiangsu Yangdian Science & Technology Co. Ltd. (301012)?
Jiangsu Yangdian Science & Technology Co. Ltd. reported trailing-twelve-month revenue of about 1.4B CNY (latest available figure, as of Oct 27, 2026).
Does Jiangsu Yangdian Science & Technology Co. Ltd. pay a dividend?
Jiangsu Yangdian Science & Technology Co. Ltd. currently shows a dividend yield of 0.20% relative to its recent price (as of Oct 27, 2026).
What growth is priced into Jiangsu Yangdian Science & Technology Co. Ltd. (301012)?
For today's price to be fair in a discounted-cash-flow model, Jiangsu Yangdian Science & Technology Co. Ltd. would have to grow free cash flow by +14.8 % per year for five years (discount rate 10.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +23.9 % per year. As of Oct 27, 2026.
What discount rate (WACC) does the fair value of 301012 use?
Our models discount Jiangsu Yangdian Science & Technology Co. Ltd. at 10.8 %: a base by market capitalisation (small), damped by beta 0.63, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Jiangsu Yangdian Science & Technology Co. Ltd. that is +14.8 % per year a year over ten years, using the same discount rate (10.8 %) and the same formula as our fair value.
How much growth has Jiangsu Yangdian Science & Technology Co. Ltd. (301012) delivered so far?
Over the past 5 years revenue at Jiangsu Yangdian Science & Technology Co. Ltd. grew +23.9 % a year. The price currently implies +14.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Jiangsu Yangdian Science & Technology Co. Ltd. (301012) growing?
The median revenue growth in the sector is +10.8 % a year. That is the yardstick for the growth priced into Jiangsu Yangdian Science & Technology Co. Ltd. (+14.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Jiangsu Yangdian Science & Technology Co. Ltd. (301012)?
The free-cash-flow yield on the price is 4.27 %: that much free cash flow Jiangsu Yangdian Science & Technology Co. Ltd. produces per unit of market value. When it exceeds the discount rate of our models (10.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Jiangsu Yangdian Science & Technology Co. Ltd. (301012)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Jiangsu Yangdian Science & Technology Co. Ltd. it is ¥10.48 per share (as of Oct 27, 2026), against a price of ¥19.53. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Jiangsu Yangdian Science & Technology Co. Ltd. stock overvalued or undervalued in 2026?
As of Oct 27, 2026, 301012 trades above its calculated fair value: price ¥19.53, fair value ¥10.48, a gap of about −46% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 301012?
No. The price is what the market pays today (¥19.53); the fair value is what the company's own numbers justify (¥10.48). For Jiangsu Yangdian Science & Technology Co. Ltd. the two are ¥9.05 per share apart. That gap is exactly why we show both numbers side by side.
How much is Jiangsu Yangdian Science & Technology Co. Ltd. worth?
The market values Jiangsu Yangdian Science & Technology Co. Ltd. at about 3.8B CNY (market capitalisation, as of Oct 27, 2026). Per share that is ¥19.53; our models calculate a fair value of ¥10.48 per share.
What do the bullish and bearish scenarios say about 301012?
Our models span a range for Jiangsu Yangdian Science & Technology Co. Ltd.: cautious scenario ¥8.30, base ¥10.48, optimistic ¥13.62 per share (as of Oct 27, 2026, price ¥19.53). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 301012?
Jiangsu Yangdian Science & Technology Co. Ltd. trades at a price-to-earnings ratio of 78.1 (as of Oct 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥10.48 is built from several models across several years. Other multiples: P/B 3.3, P/S 2.7, EV/EBITDA 38.6.
How solid is the balance sheet of Jiangsu Yangdian Science & Technology Co. Ltd. (301012)?
Balance-sheet figures for Jiangsu Yangdian Science & Technology Co. Ltd. (as of Oct 27, 2026): return on equity 4.3%, debt of 0.01 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is 301012 from its 52-week high?
Jiangsu Yangdian Science & Technology Co. Ltd. trades at ¥19.53, about 53% below its 52-week high of ¥41.40 and 1% above the low of ¥19.33 (as of Oct 28, 2026). Distance from the high says nothing about value: that is what the fair value of ¥10.48 is for.
Which stocks are comparable to Jiangsu Yangdian Science & Technology Co. Ltd.?
From the same area (Technology) we also value Amphenol Corporation, Delta Electronics, Inc, Corning Incorporated, Samsung Electro-Mechanics Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Jiangsu Yangdian Science & Technology Co. Ltd. stock attractive at the current price?
The data as of Oct 27, 2026: price ¥19.53, calculated fair value ¥10.48 (−46%), Quality Score 49/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 301012 calculated?
We run Jiangsu Yangdian Science & Technology Co. Ltd. through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥10.48, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.4 % above its aggregate fair value. Jiangsu Yangdian Science & Technology Co. Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Jiangsu Yangdian Science & Technology Co. Ltd. (301012)?
The closing price on Oct 28, 2026 was ¥19.53. Our model-based fair value is ¥10.48, about −46% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Jiangsu Yangdian Science & Technology Co. Ltd. right now?
The price sits above even our optimistic bull case (¥13.62). The favourable scenario is already priced in. Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Jiangsu Yangdian Science & Technology Co. Ltd.
How large is the market capitalisation of Jiangsu Yangdian Science & Technology Co. Ltd. (301012)?
The market capitalisation of Jiangsu Yangdian Science & Technology Co. Ltd. is 3.8B CNY (≈ $578M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Jiangsu Yangdian Science & Technology Co. Ltd. (301012)?
The price-to-sales ratio of Jiangsu Yangdian Science & Technology Co. Ltd. is 2.75 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Jiangsu Yangdian Science & Technology Co. Ltd. (301012)?
Earnings per share at Jiangsu Yangdian Science & Technology Co. Ltd. are ¥0.2500 (price ÷ EPS = P/E 78.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Jiangsu Yangdian Science & Technology Co. Ltd. (301012)?
The dividend yield of Jiangsu Yangdian Science & Technology Co. Ltd. is 0.2% (payout 16.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Jiangsu Yangdian Science & Technology Co. Ltd. (301012)?
The net margin of Jiangsu Yangdian Science & Technology Co. Ltd. is 3.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Jiangsu Yangdian Science & Technology Co. Ltd. (301012)?
The return on equity (ROE) of Jiangsu Yangdian Science & Technology Co. Ltd. is 4.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Jiangsu Yangdian Science & Technology Co. Ltd. (301012)?
On an EBIT basis the return on assets of Jiangsu Yangdian Science & Technology Co. Ltd. is 4.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Jiangsu Yangdian Science & Technology Co. Ltd. (301012)?
The operating margin of Jiangsu Yangdian Science & Technology Co. Ltd. is 5.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Jiangsu Yangdian Science & Technology Co. Ltd. (301012)?
Revenue at Jiangsu Yangdian Science & Technology Co. Ltd. is growing +19.0% versus a year earlier (3y avg +26.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Jiangsu Yangdian Science & Technology Co. Ltd. (301012)?
Earnings per share at Jiangsu Yangdian Science & Technology Co. Ltd. are growing +61.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Jiangsu Yangdian Science & Technology Co. Ltd. (301012) carry?
The net debt of Jiangsu Yangdian Science & Technology Co. Ltd. is 120M CNY (fiscal year 2024, ≈ 0.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Jiangsu Yangdian Science & Technology Co. Ltd. in the live analysis
One click puts Jiangsu Yangdian Science & Technology Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Broad data
Oct 27, 2026