EN DE

Jiusheng Electric Co (301082) Fair Value & Analysis

Industrials · CN · Market cap 3.0B CNY

JE Jiusheng Electric Co 301082 · SHE
Price¥11.09
Fair Value¥2.64
Upside-76.2%
Quality55/100
Watch Jiusheng Electric Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 1.7% net margin
Low debt · generates free cash flow
0.62% dividend yield
Trails peers (2/14)
Narrow moat 27/100
Evidence: High Range ¥1.60 – ¥3.30 Share as image

Fair value as of: Jul 9, 2026

From 24 valuation models · updated 32 days ago

Share price +28.8% over the past month.

A solid business, but screening 76% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥3.30). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥1.60 to ¥3.30) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥20.72 ¥4.72 Fair Value ¥2.64 Oct 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

57‑month range ¥4.72 – ¥20.72 · fair‑value band ¥1.60 – ¥3.30 · the ¥11.09 price screens above the ¥2.64 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jiusheng Electric Co (301082) currently trades at ¥11.09, while our model-based Fair Value estimate is ¥2.64, implying the stock looks roughly 76.2% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Jiusheng Electric Co generated revenue of 2.2B CNY at a net margin of 1.7%. Revenue declined 19.1% year over year. It earns a return on equity of 3.6%. Net debt stands at 998M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥1.60 (bear case) to ¥3.30 (bull case); at ¥11.09, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -76%, 301082 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ¥2.67 ¥3.92 ¥5.81 80
Residual Income ¥2.56 ¥2.49 ¥2.14 76
Rev-Margin DCF ¥3.60 ¥5.85 ¥8.56 74
All 24 models by family
DCF Models
FCF DCF ¥2.66 ¥3.96 ¥5.98 38
Owner Earnings ¥1.57 ¥2.21 ¥3.19 31
5Y Revenue Exit ¥3.60 ¥5.91 ¥8.95 39
5Y EBITDA Exit ¥4.12 ¥6.91 ¥10.28 41
5Y P/E Exit ¥2.45 ¥3.65 ¥4.95 38
10Y Revenue Exit ¥3.12 ¥5.13 ¥8.04 36
10Y EBITDA Exit ¥3.56 ¥5.83 ¥9.07 37
10Y P/E Exit ¥2.50 ¥3.57 ¥4.94 35
Earnings-Based
Graham-Dodd ¥0.8500 ¥3.19 ¥4.32 54
Lynch FV ¥0.7700 ¥1.10 ¥1.43 50
PEG = 1.0 ¥0.7700 ¥1.10 ¥1.43 46
EPV ¥3.46 ¥3.92 ¥4.32 59
Multiples
P/E Multiple ¥1.98 ¥2.64 ¥3.30 63
P/S Multiple ¥1.60 ¥2.14 ¥2.67 58
P/B Multiple ¥1.60 ¥2.14 ¥2.67 55
EV/EBIT ¥5.72 ¥7.45 ¥9.17 53
EV/EBITDA ¥5.38 ¥6.99 ¥8.61 54
EV/Revenue ¥4.24 ¥5.82 ¥7.41 43
Asset-Based
NCAV (Graham) ¥1.77 ¥2.37 ¥3.53 50
Growth DCF
Growth DCF ¥2.67 ¥3.92 ¥5.81 80
Rev-Margin DCF ¥3.60 ¥5.85 ¥8.56 74
Economic Profit
Residual Income ¥2.56 ¥2.49 ¥2.14 76
ROIC Compounder ¥3.46 ¥4.23 ¥5.31 72
Growth Earnings
Growth-Adj P/E ¥1.42 ¥2.03 ¥2.64 68

Widest divergence: DCF Models (¥3.96) versus Earnings-Based (¥1.10). Highest evidence: Growth DCF (80).

Notify me when 301082 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.2B CNY
Revenue growth (YoY) -19.1%
Net margin 1.7%
Return on equity 3.6%
Free cash flow 54.6M CNY FY2025
P/E ratio 84.3
More key figures
Operating margin 0.8%
EPS (TTM) ¥0.1200
Dividend yield 0.6%
EPS growth (YoY) +311%
Net debt 998M CNY FY2025

Figures from reported company fundamentals · as of Jul 9, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 52 · Market factors (momentum, volatility) 25

Profitability 26
Margins and returns on capital today
Quality Growth 73
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 33
Balance sheet, leverage, solvency risk
Investment 82
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 8
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jiusheng Electric Co., Ltd. engages in the research and development, production, and sale of safety wires and cables in the People's Republic of China and internationally.

Full company description

Jiusheng Electric Co., Ltd. engages in the research and development, production, and sale of safety wires and cables in the People's Republic of China and internationally. It offers mineral insulated cables; flame retardant, irradiated, low smoke halogen-free, and fire resistance cables and wires; 35KV power, control, medium and high voltage, conducting, and overhead wires and cables; heating cables; B1 grade cable; oil well heating systems; and various MI cables, as well as electric heaters. Its products are used in electric power, aviation, railway, petroleum, chemical, and metallurgy industries. Jiusheng Electric Co., Ltd. was formerly known as Huzhou Jiusheng Electric Co., Ltd. The company was founded in 2004 and is headquartered in Huzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jiusheng Electric Co reported revenue of ¥2.3B in FY2025 versus ¥2.0B in FY2021, a compound +4.4%/yr. Reported net income was ¥37.0M in FY2025, compounding −19.5%/yr from FY2021.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
2.3B CNY
Latest YoY
+21.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.2%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.8%
Revenue +4.4%/yr
FY21 ¥2.0B
FY22 ¥1.9B
FY23 ¥2.0B
FY24 ¥1.9B
FY25 ¥2.3B
Net income −19.5%/yr
FY21 ¥87.9M
FY22 ¥79.0M
FY23 ¥50.7M
FY24 −¥35.6M
FY25 ¥37.0M

301082 screens 76% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jiusheng Electric Co Fair Value". https://www.fairvalue-calculator.com/stock/301082

Peer Group

Electrical Equipment & Parts · 526 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −76% · Bottom 25%
Return on equity (TTM) 4% · Below median
Return on assets 2% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 1% · Bottom 25%
Revenue growth -19% · Bottom 25%
Dividend yield (TTM) 0.6% · Below median
Debt / equity 0.12× · Higher than median

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/E (TTM) 84.3× · Pricier than 75% of peers
P/B 2.87× · Pricier than median
P/S (TTM) 1.34× · Cheaper than median
P/FCF 8.1× · Pricier than median
EV/EBITDA 23.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 57
PAST 14 · sector 26
HEALTH 94 · sector 97
DIVIDEND 12 · sector 18

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 10.16 SGD 1.47 SGD -86%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare Jiusheng Electric Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Jiusheng Electric Co (301082) overvalued or undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥2.64 versus a price of ¥11.09, about −76% (overvalued).
What is the fair value of 301082?
Our model-based fair value for Jiusheng Electric Co is ¥2.64 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥11.09.
What is the quality score of 301082?
Jiusheng Electric Co has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jiusheng Electric Co (301082)?
Jiusheng Electric Co reported trailing-twelve-month revenue of about 2.2B CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 301082?
The net profit margin of Jiusheng Electric Co is about 1.7%, meaning it keeps roughly 1.7% of revenue as net income. Based on the latest reported figures.
Does Jiusheng Electric Co pay a dividend?
Jiusheng Electric Co currently shows a dividend yield of about 0.62% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jiusheng Electric Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.