EN DE

Suzhou Wanxiang Technology Co. Ltd. (301180) Fair Value & Analysis

Technology · CN · Market cap 5.8B CNY

SW Suzhou Wanxiang Technology Co. Ltd. 301180 · SHE
Price¥12.16
Fair Value¥1.44
Upside-88.2%
Quality59/100

Structural break: The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.

Watch Suzhou Wanxiang Technology Co. Ltd. for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 745% ABOVE our fair value of ¥1.44
!Expensive Growth (revenue 5y +4.4 %/yr)
!Loss-making · -0.5% net margin
!Low debt · negative free cash flow
Expensive Growth (revenue 5y +4.4 %/yr)
Loss-making · -0.5% net margin
Low debt · negative free cash flow
Mixed vs. peers (6/12)
Narrow moat 24/100
Evidence: Low Range ¥0.9700 – ¥1.91 Share as image

Fair value as of: Aug 13, 2026

From 6 valuation models · updated 13 days ago

Share price +14.9% over the past month.

A solid business, but trading 745% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Suzhou Wanxiang Technology Co. Ltd. and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The price sits above even our optimistic bull case (¥1.91). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥0.9700 to ¥1.91) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥37.38 ¥9.47 Fair Value ¥1.44 Nov 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

57‑month range ¥9.47 – ¥37.38 · fair‑value band ¥0.9700 – ¥1.91 · the ¥12.16 price screens above the ¥1.44 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Suzhou Wanxiang Technology Co. Ltd. (301180) currently trades at ¥12.16, while our model-based Fair Value estimate is ¥1.44, implying the stock looks roughly 88.2% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Suzhou Wanxiang Technology Co. Ltd. generated revenue of 1.4B CNY at a net margin of -0.5%. Revenue grew 25.0% year over year. It earns a return on equity of -0.5%. Net debt stands at 172M CNY. Fundamentals as of Aug 13, 2026

Our scenario range runs from ¥0.9700 (bear case) to ¥1.91 (bull case); at ¥12.16, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 48% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -66% fair-value upside, at -88%, 301180 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder ¥0.8900 ¥1.02 ¥1.13 72
EPV ¥0.8900 ¥1.02 ¥1.13 59
EV/EBITDA ¥3.03 ¥4.02 ¥5.01 54
All 6 models by family
Earnings-Based
EPV ¥0.8900 ¥1.02 ¥1.13 59
Multiples
EV/EBIT ¥1.48 ¥1.95 ¥2.42 53
EV/EBITDA ¥3.03 ¥4.02 ¥5.01 54
EV/Revenue ¥1.08 ¥1.51 ¥1.94 43
Asset-Based
NCAV (Graham) ¥1.63 ¥2.19 ¥3.27 50
Economic Profit
ROIC Compounder ¥0.8900 ¥1.02 ¥1.13 72

Widest divergence: Asset-Based (¥2.19) versus Earnings-Based (¥1.02). Highest evidence: ROIC Compounder (72).

Notify me when 301180 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 4.01 TTM
Net margin -0.5% TTM
Return on equity -0.5% TTM
Return on assets 0.3% TTM
Operating margin -0.7% TTM
EPS (TTM) ¥-0.0100
More key figures
Growth
Revenue (TTM) 1.4B CNY TTM
Revenue growth (YoY) +25.0% 3y avg +5.0%
EPS growth (YoY) +50.7%
Balance sheet & cash flow
Free cash flow −184M CNY FY2025
Net debt 172M CNY FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 59 · Market factors (momentum, volatility) 22

Profitability 23
Margins and returns on capital today
Quality Growth 67
Are margins and returns improving?
Cashflow 35
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 74
Disciplined investing over empire-building
Low Volatility 67
Calm price path (market factor)
Momentum 3
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 93
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Suzhou Wanxiang Technology Co.,Ltd engages in the research and development, production, and sales of consumer electronics and power/energy storage battery precision components.

Full company description

Suzhou Wanxiang Technology Co.,Ltd engages in the research and development, production, and sales of consumer electronics and power/energy storage battery precision components. The company offers thermal protection components, digital electronic transmission and control integrated components, precision structural parts, flexible functional components, micro lithium-ion batteries, power/energy storage battery shell covers/shells, CCS integrated rows, etc. Suzhou Wanxiang Technology Co.,Ltd was founded in 1994 and is headquartered in Suzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Suzhou Wanxiang Technology Co. Ltd. reported revenue of ¥1.4B in FY2025 versus ¥1.3B in FY2021, a compound +0.8%/yr. Reported net income was −¥1.5M in FY2025.

Growth Quality 21/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
1.4B CNY
Latest YoY
+26.4%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.4%
Avg. revenue growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.5%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +0.8%/yr
FY21 ¥1.3B
FY22 ¥1.2B
FY23 ¥873M
FY24 ¥1.1B
FY25 ¥1.4B
Net income
FY21 ¥176M
FY22 ¥186M
FY23 ¥25.1M
FY24 −¥16.4M
FY25 −¥1.5M

301180 screens 88% overvalued. Compare with Amphenol Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Suzhou Wanxiang Technology Co. Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/301180

Peer Group

Electronic Components · 654 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside −88% · Bottom 25%
Return on assets 0% · Below median
Net margin (TTM) -0% · Bottom 25%
Operating margin (TTM) -1% · Bottom 25%
Revenue growth 25% · Top 25%
Dividend yield (TTM) 0.3% · Bottom 25%
Debt / equity 0.07× · Lower than median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/B 0.66× · Cheaper than 75% of peers
P/S (TTM) 0.60× · Cheaper than median
EV/EBITDA 9.8× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 37
PAST0 · sector 24
HEALTH97 · sector 95
DIVIDEND5 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Amphenol Corporation APH $169.96 $97.19 -43%
Corning Incorporated GLW CHF 134.64 CHF 35.18 -74%
Delta Electronics, Inc 2308 1,750 TWD 602.37 TWD -66%
Luxshare Precision Industry Co 002475 ¥56.06 ¥38.44 -31%
Samsung Electro-Mechanics Co 009150 1,503,000 KRW 172,954 KRW -88%
Suzhou Dongshan Precision Manufacturing Co 002384 ¥202.11 ¥21.19 -90%
TE Connectivity plc TEL $214.20 $144.42 -33%
Shengyi Technology Co 600183 ¥132.80 ¥36.30 -73%
Flex Ltd FLEX $124.53 $48.10 -61%
Celestica Inc CLS $339.46 $113.54 -67%

Compare Suzhou Wanxiang Technology Co. Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Suzhou Wanxiang Technology Co. Ltd. (301180) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ¥1.44 versus a price of ¥12.16, about −88% (overvalued).
What is the fair value of 301180?
Our model-based fair value for Suzhou Wanxiang Technology Co. Ltd. is ¥1.44 (as of Aug 13, 2026), built from audited fundamentals. The current price: ¥12.16.
What is the quality score of 301180?
Suzhou Wanxiang Technology Co. Ltd. has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Suzhou Wanxiang Technology Co. Ltd. (301180)?
Suzhou Wanxiang Technology Co. Ltd. reported trailing-twelve-month revenue of about 1.4B CNY (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 301180?
The net profit margin of Suzhou Wanxiang Technology Co. Ltd. is about -0.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Suzhou Wanxiang Technology Co. Ltd. in the live analysis

One click puts Suzhou Wanxiang Technology Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.