Fair Value Calculator Fair Value Calculator
EN DE

Shenzhen iN-Cube Automation Co (301312) Fair Value & Analysis

Industrials · CN · Market cap 18.2B CNY

SI Shenzhen iN-Cube Automation Co 301312 · SHE
Price¥95.61
Fair Value¥48.59
Upside-49.2%
Quality64/100
Watch Shenzhen iN-Cube Automation Co for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ¥36.43 – ¥60.76

Fair value as of: Jul 9, 2026

From 24 valuation models · updated today

Fair value updated Jul 9, 2026 — revised from ¥7.15 to ¥48.59 (+579.6%) since Jun 24, 2026. Share price +10.5% over the past month.

Price vs Fair Value (12 months)

¥116.01 ¥22.98 Fair Value ¥48.59 Jun 2025 Jul 2026

12‑month range ¥22.98 – ¥116.01 · fair‑value band ¥36.43 – ¥60.76 · the ¥95.61 price screens above the ¥48.59 fair value. As of Jul 9, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Shenzhen iN-Cube Automation Co (301312) currently trades at ¥95.61, while our model-based Fair Value estimate is ¥48.59 — implying the stock looks roughly 49.2% overvalued today. We read business quality at 64/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Shenzhen iN-Cube Automation Co generated revenue of 639M CNY at a net margin of 10.2%. Revenue grew 20.0% year over year. It earns a return on equity of 5.3%. Net debt stands at 3.0M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥36.43 (bear case) to ¥60.76 (bull case); at ¥95.61, the current price sits above that range. The share trades about 16% below its 52-week high and 319% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -44% fair-value upside — at -49%, 301312 screens richer than that median.

Key figures & financial health

Revenue (TTM) 639M CNY
Revenue growth (YoY) +20.0%
Net margin 10.2%
Return on equity 5.3%
Free cash flow 37.2M CNY FY2025
P/E ratio 325.7
More key figures
Operating margin 9.0%
EPS (TTM) ¥0.3300
Dividend yield 0.3%
EPS growth (YoY) -40.0%
Net debt 3.0M CNY FY2019

Figures from reported company fundamentals (EODHD) · as of Jul 9, 2026. TTM = trailing twelve months.

About the company

Shenzhen iN-Cube Automation Co., Ltd. engages in the research and development, manufacture, and sale of industrial automation equipment, automation equipment accessories and related technical services in China and internationally. The company offers fully automatic 4-side optical inspection and appearance equipment, mini/micro-LED chip sorter, wafer inspection and sorting machine, fully automatic de-bar machine, and swing arm sorting equipment; material bonding equipment, laptop touchpad assemble and test equipment, assembly production line, laser projector assembly line, cartridge ceramic core assembly line, and test solutions; and engineering services. It also provides precision motion systems and precision machining. The company was founded in 2011 and is based in Shenzhen, China.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shenzhen iN-Cube Automation Co reported revenue of ¥607M in FY2025 versus ¥549M in FY2021, a compound +2.5%/yr. Reported net income was ¥75.4M in FY2025, compounding −10.0%/yr from FY2021.

Revenue +2.5%/yr
FY21 ¥549M
FY22 ¥508M
FY23 ¥427M
FY24 ¥555M
FY25 ¥607M
Net income −10.0%/yr
FY21 ¥115M
FY22 ¥117M
FY23 ¥72.6M
FY24 ¥59.5M
FY25 ¥75.4M

Is 301312 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Shenzhen iN-Cube Automation Co Fair Value". https://www.fairvalue-calculator.com/stock/301312

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €967.60 €212.97 -78%
SIEGY SIEGY $155.06 $89.54 -42%
1SIE 1SIE €284.30 €122.46 -57%
SMAWF SMAWF $307.12 $176.28 -43%
SMNS SMNS C$31.76 C$22.85 -28%
SIE SIE €258.40 €144.67 -44%
Schneider Electric S.E. SBGSF $326.83 $147.43 -55%
Siemens Energy AG SMEGF $192.99 $47.30 -75%
Eaton Corporation ETN $435.78 $171.58 -61%
Atlas Copco AB ATCOA kr 195.80 kr 157.09 -20%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Shenzhen iN-Cube Automation Co (301312) undervalued?
As of Jul 9, 2026, our model estimates a fair value of ¥48.59 versus a price of ¥95.61 — about −49% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 301312?
Our model-based fair value for Shenzhen iN-Cube Automation Co is ¥48.59 (as of Jul 9, 2026), built from audited fundamentals. The current price is ¥95.61.
What is the quality score of 301312?
Shenzhen iN-Cube Automation Co has a Quality Score of 64/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Shenzhen iN-Cube Automation Co (301312)?
Shenzhen iN-Cube Automation Co reported trailing-twelve-month revenue of about 639M CNY (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 301312?
The net profit margin of Shenzhen iN-Cube Automation Co is about 10.2%, meaning it keeps roughly 10.2% of revenue as net income. Based on the latest reported figures.
Does Shenzhen iN-Cube Automation Co pay a dividend?
Shenzhen iN-Cube Automation Co currently shows a dividend yield of about 0.33% relative to its recent price (as of Jul 9, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.