EN DE

Dynapack International Technology Corporation (3211) Fair Value & Analysis

Industrials · TW · Market cap 70.1B TWD

DI Dynapack International Technology Corporation 3211 · TWO
Price338.50 TWD
Fair Value152.24 TWD
Upside-55.0%
Quality68/100
Watch Dynapack International Technology Corporation for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 10.8% net margin
Low debt · generates free cash flow
2.69% dividend yield
Ranks above peers (9/15)
Moderate moat 55/100
Evidence: High Range 114.18 TWD – 190.29 TWD Share as image

Fair value as of: Jul 12, 2026

From 24 valuation models · updated 28 days ago

Share price −20.8% over the past month.

A solid business, but screening 55% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (190.29 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (68/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

469.00 TWD 60.50 TWD Fair Value 152.24 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range 60.50 TWD – 469.00 TWD · fair‑value band 114.18 TWD – 190.29 TWD · the 338.50 TWD price screens above the 152.24 TWD fair value. Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Dynapack International Technology Corporation (3211) currently trades at 338.50 TWD, while our model-based Fair Value estimate is 152.24 TWD, implying the stock looks roughly 55.0% overvalued today. The Quality Score stands at 68/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Dynapack International Technology Corporation generated revenue of 14.2B TWD at a net margin of 10.8%. Revenue grew 41.5% year over year. It earns a return on equity of 17.2%. The balance sheet holds a net cash position of 298M TWD. Fundamentals as of Jul 12, 2026

Our scenario range runs from 114.18 TWD (bear case) to 190.29 TWD (bull case); at 338.50 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 93% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -55%, 3211 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 119.58 TWD 155.02 TWD 215.63 TWD 80
Residual Income 62.93 TWD 75.58 TWD 134.31 TWD 76
Rev-Margin DCF 99.26 TWD 134.02 TWD 176.94 TWD 74
All 24 models by family
DCF Models
FCF DCF 115.25 TWD 151.76 TWD 219.37 TWD 38
Owner Earnings 116.33 TWD 153.26 TWD 221.66 TWD 31
5Y Revenue Exit 99.26 TWD 131.84 TWD 179.13 TWD 39
5Y EBITDA Exit 108.92 TWD 148.56 TWD 201.08 TWD 41
5Y P/E Exit 132.29 TWD 189.02 TWD 256.75 TWD 38
10Y Revenue Exit 102.89 TWD 127.76 TWD 154.15 TWD 36
10Y EBITDA Exit 110.68 TWD 138.10 TWD 167.03 TWD 37
10Y P/E Exit 124.86 TWD 163.12 TWD 199.72 TWD 35
Earnings-Based
Graham-Dodd 60.89 TWD 74.43 TWD 83.73 TWD 54
EPV 80.89 TWD 90.66 TWD 99.21 TWD 59
Dividend Discount
Gordon GGM 113.47 TWD 124.20 TWD 140.55 TWD 70
DDM Multi-Stage 113.47 TWD 142.37 TWD 182.87 TWD 61
Multiples
P/E Multiple 141.04 TWD 188.06 TWD 235.07 TWD 63
P/S Multiple 114.18 TWD 152.24 TWD 190.29 TWD 58
P/B Multiple 114.18 TWD 152.24 TWD 190.29 TWD 55
EV/EBIT 124.62 TWD 158.73 TWD 192.85 TWD 53
EV/EBITDA 118.89 TWD 151.10 TWD 183.30 TWD 54
EV/Revenue 95.32 TWD 126.63 TWD 157.93 TWD 43
Asset-Based
NCAV (Graham) 32.31 TWD 43.30 TWD 64.63 TWD 50
Growth DCF
Growth DCF 119.58 TWD 155.02 TWD 215.63 TWD 80
Rev-Margin DCF 99.26 TWD 134.02 TWD 176.94 TWD 74
Economic Profit
Residual Income 62.93 TWD 75.58 TWD 134.31 TWD 76
ROIC Compounder 80.89 TWD 93.14 TWD 106.13 TWD 72
Growth Earnings
Growth-Adj P/E 99.59 TWD 142.28 TWD 184.96 TWD 68

Widest divergence: Multiples (152.24 TWD) versus Asset-Based (43.30 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 14.2B TWD
Revenue growth (YoY) +41.5%
Net margin 10.8%
Return on equity 17.2%
Free cash flow 1.5B TWD FY2025
P/E ratio 50.5
More key figures
Operating margin 12.5%
EPS (TTM) 8.99 TWD
Dividend yield 2.7%
EPS growth (YoY) +86.9%
Net cash 298M TWD FY2023

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 68 · Market factors (momentum, volatility) 60

Profitability 50
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 94
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 63
Price trend over the last 3–12 months (market factor)
52W Momentum 66
Distance to the 52-week high (market factor)
Net Issuance 72
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Dynapack International Technology Corporation manufactures and sells lithium-ion battery packs in Taiwan, the United States, and internationally. The company offers notebook, tablet PC, and mobile, medical product, industry PDA, robot vacuum cleaner, and wireless charging battery packs, as well as power banks.

Full company description

Dynapack International Technology Corporation manufactures and sells lithium-ion battery packs in Taiwan, the United States, and internationally. The company offers notebook, tablet PC, and mobile, medical product, industry PDA, robot vacuum cleaner, and wireless charging battery packs, as well as power banks. It also provides energy storage system, battery backup unit, and uninterruptible power system. In addition, the company offers E-bike, E-scooter, rail guided vehicle/ automated guided vehicle, rail shuttle car battery, and electric tricycle battery. Further, the company manufactures and sells nickel-metal hydride battery packs, electronic components, wireless communication modules, and various chargers, as well as engages in technical development of power management systems. The company was formerly known as Hwa-Dah International Technology Corporation and changed its name to Dynapack International Technology Corporation in June 2002. Dynapack International Technology Corporation was incorporated in 1998 and is based in Taoyuan City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Dynapack International Technology Corporation reported revenue of 13.2B TWD in FY2025 versus 20.8B TWD in FY2021, a compound −10.7%/yr. Reported net income was 1.4B TWD in FY2025, compounding −19.6%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
13.2B TWD
Latest YoY
−5.0%
Avg. growth/yr (3Y)
−11.5%
Avg. growth/yr (5Y)
−7.3%
Avg. growth/yr (8Y)
−2.1%
Revenue −10.7%/yr
FY21 20.8B TWD
FY22 19.1B TWD
FY23 17.2B TWD
FY24 13.9B TWD
FY25 13.2B TWD
Net income −19.6%/yr
FY21 3.3B TWD
FY22 797M TWD
FY23 788M TWD
FY24 2.7B TWD
FY25 1.4B TWD

3211 screens 55% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dynapack International Technology Corporation Fair Value". https://www.fairvalue-calculator.com/stock/3211

Peer Group

Electrical Equipment & Parts · 528 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −55% · Below median
Return on equity (TTM) 17% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) 11% · Top 25%
Operating margin (TTM) 13% · Above median
Revenue growth 42% · Top 25%
Dividend yield (TTM) 2.7% · Top 25%

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/E (TTM) 50.5× · Pricier than median
P/B 7.02× · Pricier than 75% of peers
P/S (TTM) 4.93× · Pricier than 75% of peers
P/FCF 1.5× · Cheaper than median
EV/EBITDA 38.0× · Pricier than 75% of peers
PEG 1.54× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 57
PAST 69 · sector 26
HEALTH 100 · sector 97
DIVIDEND 54 · sector 18

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 10.16 SGD 1.47 SGD -86%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare Dynapack International Technology Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Dynapack International Technology Corporation (3211) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of 152.24 TWD versus a price of 338.50 TWD, about −55% (overvalued).
What is the fair value of 3211?
Our model-based fair value for Dynapack International Technology Corporation is 152.24 TWD (as of Jul 12, 2026), built from audited fundamentals. The current price is 338.50 TWD.
What is the quality score of 3211?
Dynapack International Technology Corporation has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Dynapack International Technology Corporation (3211)?
Dynapack International Technology Corporation reported trailing-twelve-month revenue of about 14.2B TWD (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 3211?
The net profit margin of Dynapack International Technology Corporation is about 10.8%, meaning it keeps roughly 10.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Dynapack International Technology Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.