Dynapack International Technology (3211) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Dynapack International Technology stock TWD 131, price TWD 231, that is 43.1% below the price, quality 67 out of 100. Rating: strongly overvalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 60.50 TWD – 469.00 TWD · fair‑value band 103.43 TWD – 171.10 TWD · the 230.50 TWD price screens above the 131.06 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Dynapack International Technology in your weekly email
Every Wednesday you see whether Dynapack International Technology is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Dynapack International Technology Corporation manufactures and sells lithium-ion battery packs in Taiwan, the United States, and internationally.
Show moreShow less
The company offers notebook, tablet PC, and mobile, medical product, industry PDA, robot vacuum cleaner, and wireless charging battery packs, as well as power banks. It also provides energy storage system, battery backup unit, and uninterruptible power system.
In addition, the company offers E-bike, E-scooter, rail guided vehicle/ automated guided vehicle, rail shuttle car battery, and electric tricycle battery.
Further, the company manufactures and sells nickel-metal hydride battery packs, electronic components, wireless communication modules, and various chargers, as well as engages in technical development of power management systems.
The company was formerly known as Hwa-Dah International Technology Corporation and changed its name to Dynapack International Technology Corporation in June 2002. Dynapack International Technology Corporation was incorporated in 1998 and is based in Taoyuan City, Taiwan.
Stock analysis
Dynapack International Technology (3211) currently trades at 230.50 TWD, while our model-based Fair Value estimate is 131.06 TWD, 43% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 141.13 TWD per share, and 0 of the 24 models we run sit above the 230.50 TWD price.
Bear case: the Asset-Based group reads lowest at 27.97 TWD, and 24 of the 24 models stay below the price. Data coverage for this calculation is high.
Scenario range: 103.43 TWD (bear) to 171.10 TWD (bull), the price of 230.50 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 67/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Dynapack International Technology reported revenue of 13.2B TWD in FY2025 versus 20.8B TWD in FY2021, a compound −10.7%/yr. Reported net income was 1.4B TWD in FY2025, compounding −19.6%/yr from FY2021.
Key figures
Market cap 35.6B TWD (≈ $1.1B) Small · P/E ratio 31.0 · P/S ratio 2.46 · EPS (TTM) 7.43 TWD · Dividend yield 5.0% · Net margin 8.7% · Return on equity 13.5% · Return on assets (EBIT) 7.9% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 53 out of 100 (low confidence).
What moves the price
The share trades about 51% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −36% fair-value upside, at −43%, 3211 screens richer than that median.
Fair Value models
Bear103.43 TWDFair Value 131.06 TWDBull171.10 TWD
Price 230.50 TWD · Downside -43.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−5.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−11.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.3%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.1%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +1.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−3.5%
Dividend (yield on the price)5.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.7% → 9%
⚠ Revenue per share shrinking 4.5%/yr over ~6Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
⚠ Rate on operating basis: 2025 sits 70% above its own trend.
Growth Forecast
Little optimism in the price
The price assumes more growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+12.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+26.1%
Yearly sales growth analysts expect, extended to five years.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +10.4% a year for the price and +24.2% for the forecasts.
Compare Dynapack International Technology with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electrical Equipment & Parts · 564 stocks
Beats the industry median on 7/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score67 · Top 25%
Fair Value upside−43.1% · Below median
Profitability
Return on equity (12 months)13.5% · Above median
Return on assets8.9% · Top 25%
Net margin (12 months)8.7% · Above median
Operating margin (12 months)10.7% · Above median
Growth and dividend
Revenue growth (quarter YoY)1.6% · Below median
Dividend yield (12 months)5.0% · Top 25%
Valuation Multiplesvs Electrical Equipment & Parts median · lower = cheaper
P/E (12 months)31.0× · Pricier than median
P/B3.57× · Pricier than median
P/S (12 months)2.46× · Pricier than median
Price / free cash flow (fiscal year)24.1× · Cheaper than median
EV/EBITDA17.1× · Pricier than median
PEG1.54× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)8· sector 66
PAST (return on equity)54· sector 25
HEALTH (low debt)100· sector 97
DIVIDEND (yield)100· sector 23
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Dynapack International Technology Fair Value". https://www.fairvalue-calculator.com/stock/3211
Frequently asked questions
Is Dynapack International Technology (3211) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 131.06 TWD versus a price of 230.50 TWD, about 43% lower (overvalued).
What is the fair value of 3211?
Our model-based fair value for Dynapack International Technology is 131.06 TWD (as of Nov 7, 2026), built from audited fundamentals. The current price: 230.50 TWD.
What is the quality score of 3211?
Dynapack International Technology has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Dynapack International Technology (3211)?
Our model-based price target is the fair value of 131.06 TWD (as of Nov 7, 2026) from 24 valuation models. Cautious scenario 103.43 TWD, optimistic scenario 171.10 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Dynapack International Technology stock forecast for 2026?
Our models put fair value at 131.06 TWD, about 43% lower versus a price of 230.50 TWD (overvalued). Cautious scenario 103.43 TWD, optimistic scenario 171.10 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Dynapack International Technology (3211)?
Dynapack International Technology reported trailing-twelve-month revenue of about 14.5B TWD (latest available figure, as of Nov 7, 2026).
Does Dynapack International Technology pay a dividend?
Dynapack International Technology currently shows a dividend yield of 4.99% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Dynapack International Technology (3211) and when is the ex-dividend date?
Dynapack International Technology pays a dividend of 11.50 TWD per share a year, a dividend yield of 5.0%. The last ex-dividend date was Jul 2, 2026. A dividend has been paid every year since at least 2008. The payout ratio is 155% of earnings. Free cash flow covers the dividend 0.83 times. Our assessment: Pays more than it earns. The company pays out more in dividends than it earns, and free cash flow clearly does not cover the dividend either. It may need to be cut unless profits recover.
What growth is priced into Dynapack International Technology (3211)?
For today's price to be fair in a discounted-cash-flow model, Dynapack International Technology would have to grow free cash flow by +12.1 % per year for five years (discount rate 10.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -7.3 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 3211 use?
Our models discount Dynapack International Technology at 10.5 %: a base by market capitalisation (small), damped by beta 0.56, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Dynapack International Technology that is +12.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.5 %) and the same formula as our fair value.
How much growth has Dynapack International Technology (3211) delivered so far?
Over the past 5 years revenue at Dynapack International Technology grew -7.3 % a year. The price currently implies free-cash-flow growth of +12.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Dynapack International Technology (3211) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Dynapack International Technology (+12.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Dynapack International Technology (3211)?
The free-cash-flow yield on the price is 4.15 %: that much free cash flow Dynapack International Technology produces per unit of market value. When it exceeds the discount rate of our models (10.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Dynapack International Technology (3211)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Dynapack International Technology it is 131.06 TWD per share (as of Nov 7, 2026), against a price of 230.50 TWD. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Dynapack International Technology stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 3211 trades above its calculated fair value: price 230.50 TWD, fair value 131.06 TWD, a gap of about −43% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3211?
No. The price is what the market pays today (230.50 TWD); the fair value is what the company's own numbers justify (131.06 TWD). For Dynapack International Technology the two are 99.44 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Dynapack International Technology worth?
The market values Dynapack International Technology at about 35.6B TWD (market capitalisation, as of Nov 7, 2026). Per share that is 230.50 TWD; our models calculate a fair value of 131.06 TWD per share.
What do the bullish and bearish scenarios say about 3211?
Our models span a range for Dynapack International Technology: cautious scenario 103.43 TWD, base 131.06 TWD, optimistic 171.10 TWD per share (as of Nov 7, 2026, price 230.50 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 3211?
Dynapack International Technology trades at a price-to-earnings ratio of 31.0 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 131.06 TWD is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2017 to 2025), reported earnings, FY2025 ex one-offs: 12.2. Other multiples: PEG 1.5, P/B 3.6, P/S 2.5, EV/EBITDA 17.1.
What is the PEG ratio of 3211?
The PEG ratio of Dynapack International Technology is 1.54 (P/E divided by earnings growth, as of Nov 7, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Dynapack International Technology (3211)?
Balance-sheet figures for Dynapack International Technology (as of Nov 7, 2026): return on equity 13.5%. They feed the Quality Score of 67/100, which measures business quality independently of the share price.
How far is 3211 from its 52-week high?
Dynapack International Technology trades at 230.50 TWD, about 51% below its 52-week high of 469.00 TWD and at the low of 230.50 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 131.06 TWD is for.
Which stocks are comparable to Dynapack International Technology?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, ABB Ltd, Vertiv Holdings, Delta Electronics (Thailand) Public Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Dynapack International Technology stock attractive at the current price?
The data as of Nov 7, 2026: price 230.50 TWD, calculated fair value 131.06 TWD (−43%), Quality Score 67/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3211 calculated?
We run Dynapack International Technology through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 131.06 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Dynapack International Technology itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Dynapack International Technology (3211)?
The closing price on Nov 6, 2026 was 230.50 TWD. Our model-based fair value is 131.06 TWD, about 43% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Dynapack International Technology right now?
The price sits above even our optimistic bull case (171.10 TWD). The favourable scenario is already priced in. Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Dynapack International Technology
How large is the market capitalisation of Dynapack International Technology (3211)?
The market capitalisation of Dynapack International Technology is 35.6B TWD (≈ $1.1B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Dynapack International Technology (3211)?
The price-to-sales ratio of Dynapack International Technology is 2.46 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Dynapack International Technology (3211)?
Earnings per share at Dynapack International Technology are 7.43 TWD (price ÷ EPS = P/E 31.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Dynapack International Technology (3211)?
The dividend yield of Dynapack International Technology is 5.0% (payout 155%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Dynapack International Technology (3211)?
The net margin of Dynapack International Technology is 8.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Dynapack International Technology (3211)?
The return on equity (ROE) of Dynapack International Technology is 13.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Dynapack International Technology (3211)?
On an EBIT basis the return on assets of Dynapack International Technology is 7.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Dynapack International Technology (3211)?
The operating margin of Dynapack International Technology is 10.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Dynapack International Technology (3211)?
Revenue at Dynapack International Technology is growing +1.6% versus a year earlier (3y avg −11.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Dynapack International Technology (3211)?
Earnings per share at Dynapack International Technology are growing +48.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Dynapack International Technology (3211) hold?
Dynapack International Technology holds more cash than debt, 298M TWD net (fiscal year 2023). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Dynapack International Technology in the live analysis
One click puts Dynapack International Technology on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 7, 2026