Dynapack International Technology (3211) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Dynapack International Technology TWD 151, price TWD 380, upside -60.4%, quality 67 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Dynapack International Technology for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 60.50 TWD – 469.00 TWD · fair‑value band 113.28 TWD – 188.79 TWD · the 380.00 TWD price screens above the 150.54 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Dynapack International Technology in your weekly email
Every Wednesday you see whether Dynapack International Technology is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Dynapack International Technology Corporation manufactures and sells lithium-ion battery packs in Taiwan, the United States, and internationally. The company offers notebook, tablet PC, and mobile, medical product, industry PDA, robot vacuum cleaner, and wireless charging battery packs, as well as power banks.
Show more
Dynapack International Technology Corporation manufactures and sells lithium-ion battery packs in Taiwan, the United States, and internationally. The company offers notebook, tablet PC, and mobile, medical product, industry PDA, robot vacuum cleaner, and wireless charging battery packs, as well as power banks. It also provides energy storage system, battery backup unit, and uninterruptible power system. In addition, the company offers E-bike, E-scooter, rail guided vehicle/ automated guided vehicle, rail shuttle car battery, and electric tricycle battery. Further, the company manufactures and sells nickel-metal hydride battery packs, electronic components, wireless communication modules, and various chargers, as well as engages in technical development of power management systems. The company was formerly known as Hwa-Dah International Technology Corporation and changed its name to Dynapack International Technology Corporation in June 2002. Dynapack International Technology Corporation was incorporated in 1998 and is based in Taoyuan City, Taiwan.
Stock analysis
Dynapack International Technology (3211) currently trades at 380.00 TWD, while our model-based Fair Value estimate is 150.54 TWD, implying the stock looks roughly 152.4% overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 151.04 TWD per share, and 0 of the 24 models we run sit above the 380.00 TWD price.
Bear case: the Asset-Based group reads lowest at 42.96 TWD, and 24 of the 24 models stay below the price. Evidence for this calculation is high.
Scenario range: 113.28 TWD (bear) to 188.79 TWD (bull), the price of 380.00 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 67/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Dynapack International Technology reported revenue of 13.2B TWD in FY2025 versus 20.8B TWD in FY2021, a compound −10.7%/yr. Reported net income was 1.4B TWD in FY2025, compounding −19.6%/yr from FY2021.
Key figures
Market cap 58.7B TWD (≈ $1.8B) · P/E ratio 51.3 · P/S ratio 5.36 · EPS (TTM) 7.41 TWD · Dividend yield 3.0% · Net margin 10.5% · Return on equity 17.2% · Return on assets (EBIT) 7.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 51 out of 100 (low confidence).
What moves the price
The share trades about 19% below its 52-week high and 48% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −36% fair-value upside, at −60%, 3211 screens richer than that median.
Fair Value models
Bear 113.28 TWDFair Value 150.54 TWDBull 188.79 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−5.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−11.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.3%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.1%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ −0.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−3.5%
Dividend (yield on the price)3.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.7% → 9%
⚠ Revenue per share shrinking 4.5%/yr over ~6Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
⚠ Rate on operating basis: 2025 sits 70% above its own trend.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+17.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +15.5% a year for the price.
Compare Dynapack International Technology with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electrical Equipment & Parts · 550 stocks
Beats the industry median on 6/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score67 · Top 25%
Fair Value upside−60% · Below median
Profitability
Return on equity (TTM)13% · Above median
Return on assets5% · Above median
Net margin (TTM)8% · Above median
Operating margin (TTM)7% · Below median
Growth and dividend
Revenue growth8% · Below median
Dividend yield (TTM)3.0% · Top 25%
Valuation Multiplesvs Electrical Equipment & Parts median · lower = cheaper
P/E (TTM)51.3× · Pricier than median
P/B5.89× · Priciest 25%
P/S (TTM)4.07× · Priciest 25%
P/FCF1.2× · Cheaper than median
EV/EBITDA30.6× · Pricier than median
PEG1.54× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)38· sector 58
PAST (return on equity)52· sector 26
HEALTH (low debt)100· sector 97
DIVIDEND (yield)61· sector 22
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Dynapack International Technology Fair Value". https://www.fairvalue-calculator.com/stock/3211
Frequently asked questions
Is Dynapack International Technology (3211) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 150.54 TWD versus a price of 380.00 TWD, about −60% upside (overvalued).
What is the fair value of 3211?
Our model-based fair value for Dynapack International Technology is 150.54 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 380.00 TWD.
What is the quality score of 3211?
Dynapack International Technology has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Dynapack International Technology (3211)?
Our model-based price target is the fair value of 150.54 TWD (as of Sep 24, 2026) from 24 valuation models. Cautious scenario 113.28 TWD, optimistic scenario 188.79 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Dynapack International Technology stock forecast for 2026?
Our models put fair value at 150.54 TWD, about −60% upside versus a price of 380.00 TWD (overvalued). Cautious scenario 113.28 TWD, optimistic scenario 188.79 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Dynapack International Technology (3211)?
Dynapack International Technology reported trailing-twelve-month revenue of about 14.2B TWD (latest available figure, as of Sep 24, 2026).
Does Dynapack International Technology pay a dividend?
Dynapack International Technology currently shows a dividend yield of about 3.03% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Dynapack International Technology (3211)?
For today's price to be fair in a discounted-cash-flow model, Dynapack International Technology would have to grow free cash flow by +17.3 % per year for five years (discount rate 8.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -7.3 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 3211 use?
Our models discount Dynapack International Technology at 8.6 %: a base by market capitalisation (large), damped by beta 0.31, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Dynapack International Technology that is +17.3 % per year a year over ten years, using the same discount rate (8.6 %) and the same formula as our fair value.
How much growth has Dynapack International Technology (3211) delivered so far?
Over the past 5 years revenue at Dynapack International Technology grew -7.3 % a year. The price currently implies +17.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Dynapack International Technology (3211) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Dynapack International Technology (+17.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Dynapack International Technology (3211)?
The free-cash-flow yield on the price is 2.51 %: that much free cash flow Dynapack International Technology produces per unit of market value. When it exceeds the discount rate of our models (8.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Dynapack International Technology (3211)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Dynapack International Technology it is 150.54 TWD per share (as of Sep 24, 2026), against a price of 380.00 TWD. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Dynapack International Technology stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 3211 trades above its calculated fair value: price 380.00 TWD, fair value 150.54 TWD, a gap of about −60% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3211?
No. The price is what the market pays today (380.00 TWD); the fair value is what the company's own numbers justify (150.54 TWD). For Dynapack International Technology the two are 229.46 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Dynapack International Technology worth?
The market values Dynapack International Technology at about 58.7B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 380.00 TWD; our models calculate a fair value of 150.54 TWD per share.
What do the bullish and bearish scenarios say about 3211?
Our models span a range for Dynapack International Technology: cautious scenario 113.28 TWD, base 150.54 TWD, optimistic 188.79 TWD per share (as of Sep 24, 2026, price 380.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 3211?
Dynapack International Technology trades at a price-to-earnings ratio of 51.3 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 150.54 TWD is built from several models across several years. Other multiples: PEG 1.5, P/B 5.9, P/S 4.1, EV/EBITDA 30.6.
What is the PEG ratio of 3211?
The PEG ratio of Dynapack International Technology is 1.54 (P/E divided by earnings growth, as of Sep 24, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Dynapack International Technology (3211)?
Balance-sheet figures for Dynapack International Technology (as of Sep 24, 2026): return on equity 12.9%. They feed the Quality Score of 67/100, which measures business quality independently of the share price.
How far is 3211 from its 52-week high?
Dynapack International Technology trades at 380.00 TWD, about 19% below its 52-week high of 469.00 TWD and 48% above the low of 256.00 TWD (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 150.54 TWD is for.
Which stocks are comparable to Dynapack International Technology?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, ABB Ltd, Delta Electronics (Thailand) Public Company, Vertiv Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Dynapack International Technology stock attractive at the current price?
The data as of Sep 24, 2026: price 380.00 TWD, calculated fair value 150.54 TWD (−60%), Quality Score 67/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3211 calculated?
We run Dynapack International Technology through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 150.54 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Dynapack International Technology itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Dynapack International Technology (3211)?
The closing price on Sep 23, 2026 was 380.00 TWD. Our model-based fair value is 150.54 TWD, about −60% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Dynapack International Technology right now?
The price sits above even our optimistic bull case (188.79 TWD). The favourable scenario is already priced in. Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Dynapack International Technology
How large is the market capitalisation of Dynapack International Technology (3211)?
The market capitalisation of Dynapack International Technology is 58.7B TWD (≈ $1.8B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Dynapack International Technology (3211)?
The price-to-sales ratio of Dynapack International Technology is 5.36 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Dynapack International Technology (3211)?
Earnings per share at Dynapack International Technology are 7.41 TWD (price ÷ EPS = P/E 51.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Dynapack International Technology (3211)?
The dividend yield of Dynapack International Technology is 3.0% (payout 155%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Dynapack International Technology (3211)?
The net margin of Dynapack International Technology is 10.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Dynapack International Technology (3211)?
The return on equity (ROE) of Dynapack International Technology is 17.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Dynapack International Technology (3211)?
On an EBIT basis the return on assets of Dynapack International Technology is 7.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Dynapack International Technology (3211)?
The operating margin of Dynapack International Technology is 6.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Dynapack International Technology (3211)?
Revenue at Dynapack International Technology is growing +41.5% versus a year earlier (3y avg −11.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Dynapack International Technology (3211)?
Earnings per share at Dynapack International Technology are growing +86.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Dynapack International Technology (3211) hold?
Dynapack International Technology holds more cash than debt, 298M TWD net (fiscal year 2023). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Dynapack International Technology in the live analysis
One click puts Dynapack International Technology on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
