EN DE

GMI Technology Inc (3312) Fair Value & Analysis

Technology · TW · Market cap 8.9B TWD

GT GMI Technology Inc 3312 · TW
Price50.50 TWD
Fair Value29.80 TWD
Upside-41.0%
Quality51/100
Watch GMI Technology Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 1.5% net margin
Low debt · negative free cash flow
2.73% dividend yield
Trails peers (1/13)
Narrow moat 27/100
Evidence: High Range 20.46 TWD – 38.26 TWD Share as image

Fair value as of: Jul 23, 2026

From 16 valuation models · updated 18 days ago

Share price −9.2% over the past month.

A solid business, but screening 41% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (38.26 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (20.46 TWD to 38.26 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

108.00 TWD 15.30 TWD Fair Value 29.80 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 15.30 TWD – 108.00 TWD · fair‑value band 20.46 TWD – 38.26 TWD · the 50.50 TWD price screens above the 29.80 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

GMI Technology Inc (3312) currently trades at 50.50 TWD, while our model-based Fair Value estimate is 29.80 TWD, implying the stock looks roughly 41.0% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, GMI Technology Inc generated revenue of 21.0B TWD at a net margin of 1.5%. Revenue declined 0.8% year over year. It earns a return on equity of 7.1%. Net debt stands at 1.4B TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 20.46 TWD (bear case) to 38.26 TWD (bull case); at 50.50 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 60% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -18% fair-value upside, at -41%, 3312 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 17.45 TWD 18.50 TWD 19.79 TWD 76
ROIC Compounder 30.59 TWD 36.51 TWD 43.60 TWD 72
Gordon GGM 10.95 TWD 21.82 TWD 33.04 TWD 70
All 16 models by family
Earnings-Based
Graham-Dodd 10.75 TWD 37.76 TWD 50.80 TWD 54
Lynch FV 8.82 TWD 12.59 TWD 16.37 TWD 50
PEG = 1.0 8.82 TWD 12.59 TWD 16.37 TWD 46
EPV 29.04 TWD 32.22 TWD 34.96 TWD 59
Dividend Discount
Gordon GGM 10.95 TWD 21.82 TWD 33.04 TWD 70
DDM Multi-Stage 10.95 TWD 18.83 TWD 23.03 TWD 61
Multiples
P/E Multiple 23.70 TWD 31.61 TWD 39.51 TWD 63
P/S Multiple 20.15 TWD 26.87 TWD 33.58 TWD 58
P/B Multiple 20.15 TWD 26.87 TWD 33.58 TWD 55
EV/EBIT 45.98 TWD 58.34 TWD 70.70 TWD 53
EV/EBITDA 36.91 TWD 46.25 TWD 55.58 TWD 54
EV/Revenue 33.90 TWD 44.61 TWD 55.32 TWD 43
Asset-Based
NCAV (Graham) 10.70 TWD 14.34 TWD 21.40 TWD 50
Economic Profit
Residual Income 17.45 TWD 18.50 TWD 19.79 TWD 76
ROIC Compounder 30.59 TWD 36.51 TWD 43.60 TWD 72
Growth Earnings
Growth-Adj P/E 20.60 TWD 29.43 TWD 38.26 TWD 68

Widest divergence: Multiples (31.61 TWD) versus Earnings-Based (12.59 TWD). Highest evidence: Residual Income (76).

Notify me when 3312 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 21.0B TWD
Revenue growth (YoY) -0.8%
Net margin 1.5%
Return on equity 7.1%
Free cash flow −982M TWD FY2025
P/E ratio 28.6
More key figures
Operating margin 2.8%
EPS (TTM) 1.71 TWD
Dividend yield 2.7%
EPS growth (YoY) -2.2%
Net debt 1.4B TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 50 · Market factors (momentum, volatility) 55

Profitability 40
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 63
Balance sheet, leverage, solvency risk
Investment 54
Disciplined investing over empire-building
Low Volatility 45
Calm price path (market factor)
Momentum 66
Price trend over the last 3–12 months (market factor)
52W Momentum 46
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

GMI Technology Inc. operates as an electronic components distributor and applications solutions provider worldwide. It offers range of products, including consumer electronics, home appliances, information technology and networking, data and telecommunications, industrial, and power solutions.

Full company description

GMI Technology Inc. operates as an electronic components distributor and applications solutions provider worldwide. It offers range of products, including consumer electronics, home appliances, information technology and networking, data and telecommunications, industrial, and power solutions. The company also provides various applications solutions, including Internet of Things, Bluetooth speaker, smart voice control, android smart TV box solution, car ethernet, SSD, type C, and other solutions, as well as BLDC range hood solutions and small appliances. In addition, it offers marketing, design, FAE, logistics and VMI, and payment gateway VAT services. GMI Technology Inc. was founded in 1995 and is headquartered in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

GMI Technology Inc reported revenue of 21.0B TWD in FY2025 versus 18.9B TWD in FY2021, a compound +2.8%/yr. Reported net income was 289M TWD in FY2025, compounding −10.3%/yr from FY2021.

Growth Quality 46/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
21.0B TWD
Latest YoY
+18.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.0%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.6%
Revenue +2.8%/yr
FY21 18.9B TWD
FY22 19.3B TWD
FY23 15.3B TWD
FY24 17.7B TWD
FY25 21.0B TWD
Net income −10.3%/yr
FY21 446M TWD
FY22 454M TWD
FY23 322M TWD
FY24 386M TWD
FY25 289M TWD
Character of growth · EPS growth decomposed (2014-2025) +17.5 % p.a.
Revenue per share +2.7 pp

of which total revenue +3.4 pp · buybacks/dilution −0.7 pp

EBIT margin +10.0 pp
Tax rate +2.1 pp
Residual (interest, one-offs) +2.7 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

3312 screens 41% overvalued. Compare with TD SYNNEX Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "GMI Technology Inc Fair Value". https://www.fairvalue-calculator.com/stock/3312

Peer Group

Electronics & Computer Distribution · 151 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −41% · Below median
Return on equity (TTM) 7% · Below median
Return on assets 2% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth -1% · Bottom 25%
Dividend yield (TTM) 2.7% · Above median
Debt / equity 0.25× · Higher than 75% of peers

Valuation Multiples vs Electronics & Computer Distribution median · lower = cheaper

P/E (TTM) 28.6× · Pricier than 75% of peers
P/B 2.28× · Pricier than median
P/S (TTM) 0.43× · Pricier than median
EV/EBITDA 15.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 14
FUTURE 0 · sector 57
PAST 28 · sector 36
HEALTH 88 · sector 98
DIVIDEND 55 · sector 39

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronics & Computer Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
TD SYNNEX Corporation SNX $251.52 $207.02 -18%
Unisplendour Corporation 000938 ¥38.59 ¥11.79 -69%
Rexel S.A RXL €38.59 €33.31 -14%
Arrow Electronics, Inc ARW $204.10 $115.40 -43%
Avnet, Inc AVT $87.13 $58.57 -33%
WPG Holdings 3702 106.50 TWD 102.31 TWD -4%
Shenzhen Huaqiang Industry Co 000062 ¥22.37 ¥7.52 -66%
Synnex Technology International Corporation 2347 85.30 TWD 86.30 TWD +1%
Nanjing Sunlord Electronics Corporation 300975 ¥37.37 ¥8.60 -77%
Insight Enterprises, Inc NSIT $114.65 $104.19 -9%

Compare GMI Technology Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is GMI Technology Inc (3312) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 29.80 TWD versus a price of 50.50 TWD, about −41% (overvalued).
What is the fair value of 3312?
Our model-based fair value for GMI Technology Inc is 29.80 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 50.50 TWD.
What is the quality score of 3312?
GMI Technology Inc has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of GMI Technology Inc (3312)?
GMI Technology Inc reported trailing-twelve-month revenue of about 21.0B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 3312?
The net profit margin of GMI Technology Inc is about 1.5%, meaning it keeps roughly 1.5% of revenue as net income. Based on the latest reported figures.
Does GMI Technology Inc pay a dividend?
GMI Technology Inc currently shows a dividend yield of about 2.25% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track GMI Technology Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.