EN DE

TAI-TECH Advanced Electronics Co (3357) Fair Value & Analysis

Technology · TW · Market cap 21.8B TWD

TT TAI-TECH Advanced Electronics Co 3357 · TWO
Price207.00 TWD
Fair Value148.99 TWD
Upside-28.0%
Quality57/100
Watch TAI-TECH Advanced Electronics Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 16.4% net margin
Low debt · generates free cash flow
2.37% dividend yield
Ranks above peers (10/14)
Moderate moat 55/100
Evidence: High Range 80.70 TWD – 205.71 TWD Share as image

Fair value as of: Jul 23, 2026

From 26 valuation models · updated 18 days ago

Fair value updated Jul 23, 2026, revised from 148.58 TWD to 148.99 TWD (+0.3%) since Jul 9, 2026. Share price −23.9% over the past month.

A solid business, but screening 28% overvalued on our models.

What matters now

  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (80.70 TWD to 205.71 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

348.00 TWD 67.45 TWD Fair Value 148.99 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 67.45 TWD – 348.00 TWD · fair‑value band 80.70 TWD – 205.71 TWD · the 207.00 TWD price screens above the 148.99 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

TAI-TECH Advanced Electronics Co (3357) currently trades at 207.00 TWD, while our model-based Fair Value estimate is 148.99 TWD, implying the stock looks roughly 28.0% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, TAI-TECH Advanced Electronics Co generated revenue of 6.8B TWD at a net margin of 16.4%. Revenue grew 11.3% year over year. It earns a return on equity of 12.6%. Net debt stands at 416M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 80.70 TWD (bear case) to 205.71 TWD (bull case); at 207.00 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 128% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -28%, 3357 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 31.85 TWD 48.13 TWD 76.70 TWD 80
Residual Income 82.02 TWD 95.05 TWD 170.88 TWD 76
Rev-Margin DCF 67.58 TWD 121.79 TWD 194.54 TWD 74
All 26 models by family
DCF Models
FCF DCF 32.19 TWD 50.51 TWD 83.95 TWD 38
Owner Earnings 138.58 TWD 254.47 TWD 466.05 TWD 31
5Y Revenue Exit 67.58 TWD 124.77 TWD 206.44 TWD 39
5Y EBITDA Exit 99.64 TWD 193.26 TWD 316.48 TWD 41
5Y P/E Exit 118.56 TWD 233.70 TWD 371.87 TWD 38
10Y Revenue Exit 53.31 TWD 104.28 TWD 190.05 TWD 36
10Y EBITDA Exit 77.43 TWD 155.51 TWD 285.44 TWD 37
10Y P/E Exit 90.17 TWD 185.76 TWD 333.45 TWD 35
Earnings-Based
Graham-Dodd 70.36 TWD 367.25 TWD 508.08 TWD 54
Lynch FV 100.68 TWD 143.82 TWD 186.97 TWD 50
PEG = 1.0 100.68 TWD 143.82 TWD 186.97 TWD 46
EPV 79.19 TWD 90.36 TWD 100.12 TWD 59
Dividend Discount
Gordon GGM 45.91 TWD 95.45 TWD 151.43 TWD 70
DDM Multi-Stage 45.91 TWD 80.49 TWD 100.18 TWD 61
Multiples
P/E Multiple 155.20 TWD 206.94 TWD 258.67 TWD 63
P/S Multiple 121.72 TWD 162.29 TWD 202.87 TWD 58
P/B Multiple 131.92 TWD 175.90 TWD 219.87 TWD 55
EV/EBIT 117.71 TWD 152.87 TWD 188.04 TWD 53
EV/EBITDA 138.08 TWD 180.04 TWD 221.99 TWD 54
EV/Revenue 83.32 TWD 113.80 TWD 144.28 TWD 43
Asset-Based
NCAV (Graham) 44.64 TWD 59.82 TWD 89.28 TWD 50
Growth DCF
Growth DCF 31.85 TWD 48.13 TWD 76.70 TWD 80
Rev-Margin DCF 67.58 TWD 121.79 TWD 194.54 TWD 74
Economic Profit
Residual Income 82.02 TWD 95.05 TWD 170.88 TWD 76
ROIC Compounder 79.19 TWD 91.80 TWD 115.74 TWD 72
Growth Earnings
Growth-Adj P/E 146.54 TWD 209.34 TWD 272.14 TWD 68

Widest divergence: Growth Earnings (209.34 TWD) versus Growth DCF (48.13 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 6.8B TWD
Revenue growth (YoY) +11.3%
Net margin 16.4%
Return on equity 12.6%
Free cash flow 151M TWD FY2025
P/E ratio 31.0
More key figures
Operating margin 14.9%
EPS (TTM) 9.46 TWD
Dividend yield 2.4%
EPS growth (YoY) -1.9%
Net debt 416M TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 56 · Market factors (momentum, volatility) 61

Profitability 44
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 22
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 41
Disciplined investing over empire-building
Low Volatility 22
Calm price path (market factor)
Momentum 82
Price trend over the last 3–12 months (market factor)
52W Momentum 71
Distance to the 52-week high (market factor)
Net Issuance 88
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

TAI-TECH Advanced Electronics Co., Ltd., together with its subsidiaries, develops, manufactures, and sells magnetic materials and inductive components in Taiwan.

Full company description

TAI-TECH Advanced Electronics Co., Ltd., together with its subsidiaries, develops, manufactures, and sells magnetic materials and inductive components in Taiwan. It offers EMI suppression filters, common mode chokes, signal inductors, RF inductors, high current power inductors, SMD power inductors, low frequency antennas, balun filters, LAN transformers, and transient voltage suppressors. The company also engages in product quotation, bidding, distribution, and import and export trade. Its products are used in automobiles, network communications, laptops, AI, high-speed computing, and TV applications. TAI-TECH Advanced Electronics Co., Ltd. was founded in 1975 and is headquartered in Taoyuan City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

TAI-TECH Advanced Electronics Co reported revenue of 6.6B TWD in FY2025 versus 6.2B TWD in FY2021, a compound +1.8%/yr. Reported net income was 1.1B TWD in FY2025, compounding −3.1%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
6.6B TWD
Latest YoY
+20.3%
Avg. growth/yr (3Y)
+7.8%
Avg. growth/yr (5Y)
+8.1%
Avg. growth/yr (8Y)
+10.1%
Revenue +1.8%/yr
FY21 6.2B TWD
FY22 5.3B TWD
FY23 4.4B TWD
FY24 5.5B TWD
FY25 6.6B TWD
Net income −3.1%/yr
FY21 1.2B TWD
FY22 1.0B TWD
FY23 593M TWD
FY24 748M TWD
FY25 1.1B TWD

3357 screens 28% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "TAI-TECH Advanced Electronics Co Fair Value". https://www.fairvalue-calculator.com/stock/3357

Peer Group

Electronic Components · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −28% · Above median
Return on equity (TTM) 13% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 16% · Top 25%
Operating margin (TTM) 15% · Top 25%
Revenue growth 11% · Above median
Dividend yield (TTM) 2.4% · Above median
Debt / equity 0.11× · Higher than median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 22.6× · Cheaper than median
P/B 2.40× · Pricier than median
P/S (TTM) 3.21× · Pricier than median
P/FCF 4.5× · Pricier than median
EV/EBITDA 14.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 57 · sector 32
PAST 50 · sector 24
HEALTH 94 · sector 95
DIVIDEND 47 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare TAI-TECH Advanced Electronics Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is TAI-TECH Advanced Electronics Co (3357) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 148.99 TWD versus a price of 207.00 TWD, about −28% (overvalued).
What is the fair value of 3357?
Our model-based fair value for TAI-TECH Advanced Electronics Co is 148.99 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 207.00 TWD.
What is the quality score of 3357?
TAI-TECH Advanced Electronics Co has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of TAI-TECH Advanced Electronics Co (3357)?
TAI-TECH Advanced Electronics Co reported trailing-twelve-month revenue of about 6.8B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 3357?
The net profit margin of TAI-TECH Advanced Electronics Co is about 16.4%, meaning it keeps roughly 16.4% of revenue as net income. Based on the latest reported figures.
Does TAI-TECH Advanced Electronics Co pay a dividend?
TAI-TECH Advanced Electronics Co currently shows a dividend yield of about 2.37% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track TAI-TECH Advanced Electronics Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.