EN DE

XEXYMIX Corporation (337930) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 86.1B KRW

XC XEXYMIX Corporation 337930 · KQ
Price3,000 KRW
Fair Value8,731 KRW
Upside+191.0%
Quality51/100
Watch XEXYMIX Corporation for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 4.3% net margin
Low debt · generates free cash flow
4.32% dividend yield
Ranks above peers (8/10)
Narrow moat 40/100
Evidence: High Range 5,720 KRW – 10,913 KRW Share as image

Fair value as of: Aug 13, 2026

From 23 valuation models · updated today

Share price +1.5% over the past month.

A solid business, screening 191% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (5,720 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (5,720 KRW to 10,913 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

11,855 KRW 2,660 KRW Fair Value 8,731 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 2,660 KRW – 11,855 KRW · fair‑value band 5,720 KRW – 10,913 KRW · the 3,000 KRW price screens below the 8,731 KRW fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

XEXYMIX Corporation (337930) currently trades at 3,000 KRW, while our model-based Fair Value estimate is 8,731 KRW, implying the stock looks roughly 191.0% undervalued today. The Quality Score stands at 51/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, XEXYMIX Corporation generated revenue of 276B KRW at a net margin of 4.3%. Revenue grew 4.4% year over year. It earns a return on equity of 10.7%. Fundamentals as of Aug 13, 2026

Our scenario range runs from 5,720 KRW (bear case) to 10,913 KRW (bull case); at 3,000 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 56% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 27% fair-value upside, at 191%, 337930 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 1,185 KRW 1,285 KRW 1,483 KRW 80
Residual Income 3,454 KRW 3,852 KRW 6,418 KRW 76
ROIC Compounder 7,449 KRW 10,733 KRW 13,658 KRW 72
All 23 models by family
DCF Models
FCF DCF 1,191 KRW 1,264 KRW 1,485 KRW 38
Owner Earnings 11,226 KRW 24,178 KRW 51,369 KRW 31
5Y Revenue Exit 5,240 KRW 9,834 KRW 19,177 KRW 39
5Y EBITDA Exit 7,101 KRW 13,759 KRW 26,366 KRW 41
5Y P/E Exit 5,846 KRW 12,725 KRW 21,994 KRW 38
10Y Revenue Exit 3,855 KRW 9,381 KRW 15,424 KRW 36
10Y EBITDA Exit 5,410 KRW 13,083 KRW 28,485 KRW 37
10Y P/E Exit 4,514 KRW 10,586 KRW 21,972 KRW 35
Earnings-Based
Graham-Dodd 2,699 KRW 18,819 KRW 26,410 KRW 54
Lynch FV 6,109 KRW 8,727 KRW 11,345 KRW 50
PEG = 1.0 6,109 KRW 8,727 KRW 11,345 KRW 46
EPV 6,093 KRW 6,930 KRW 7,662 KRW 59
Multiples
P/E Multiple 6,548 KRW 8,731 KRW 10,913 KRW 63
P/S Multiple 5,060 KRW 6,746 KRW 8,433 KRW 58
P/B Multiple 5,060 KRW 6,746 KRW 8,433 KRW 55
EV/EBIT 8,980 KRW 11,616 KRW 14,252 KRW 53
EV/EBITDA 9,354 KRW 12,114 KRW 14,875 KRW 54
EV/Revenue 6,403 KRW 8,687 KRW 10,972 KRW 43
Asset-Based
NCAV (Graham) 1,958 KRW 2,623 KRW 3,915 KRW 50
Growth DCF
Growth DCF 1,185 KRW 1,285 KRW 1,483 KRW 80
Economic Profit
Residual Income 3,454 KRW 3,852 KRW 6,418 KRW 76
ROIC Compounder 7,449 KRW 10,733 KRW 13,658 KRW 72
Growth Earnings
Growth-Adj P/E 8,284 KRW 11,835 KRW 15,385 KRW 68

Widest divergence: Growth Earnings (11,835 KRW) versus Growth DCF (1,285 KRW). Highest evidence: Growth DCF (80).

Notify me when 337930 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 276B KRW
Revenue growth (YoY) +4.4%
Net margin 4.3%
Return on equity 10.7%
Free cash flow 214M KRW FY2025
Operating margin 2.1%
More key figures
Dividend yield 3.1%
EPS growth (YoY) +3.6%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 53 · Market factors (momentum, volatility) 14

Profitability 64
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 9
Earnings quality: real cash, not paper profit
Fin. Strength 89
Balance sheet, leverage, solvency risk
Investment 51
Disciplined investing over empire-building
Low Volatility 39
Calm price path (market factor)
Momentum 5
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 73
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

XEXYMIX Corporation manufactures and sells athleisure clothing in South Korea. The company provides women's leggings, jogger pants, top, padtop, outerwear, bottoms, innerwear, swimwear, and business wear; men's top, outerwear, bottoms, innerwear, business wear, and swimwear; golf wears for women and men's, and supplies; swimwear for women, men's, and kids; …

Full company description

XEXYMIX Corporation manufactures and sells athleisure clothing in South Korea. The company provides women's leggings, jogger pants, top, padtop, outerwear, bottoms, innerwear, swimwear, and business wear; men's top, outerwear, bottoms, innerwear, business wear, and swimwear; golf wears for women and men's, and supplies; swimwear for women, men's, and kids; and shoes and supplies. The company was formerly known as Brand X Co.,Ltd. and changed its name to XEXYMIX Corporation in March 2025. XEXYMIX Corporation was founded in 2017 and is based in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

XEXYMIX Corporation reported revenue of 274B KRW in FY2025 versus 166B KRW in FY2021, a compound +13.4%/yr. Reported net income was 11.8B KRW in FY2025, compounding +11.1%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
274B KRW
Latest YoY
+0.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.4%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+43.7%
Revenue +13.4%/yr
FY21 166B KRW
FY22 207B KRW
FY23 233B KRW
FY24 272B KRW
FY25 274B KRW
Net income +11.1%/yr
FY21 7.7B KRW
FY22 10.1B KRW
FY23 11.2B KRW
FY24 20.7B KRW
FY25 11.8B KRW

Watch 337930: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "XEXYMIX Corporation Fair Value". https://www.fairvalue-calculator.com/stock/337930

Peer Group

Apparel Manufacturing · 214 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside +191% · Top 25%
Return on equity (TTM) 11% · Above median
Return on assets 6% · Top 25%
Net margin (TTM) 4% · Above median
Operating margin (TTM) 2% · Below median
Revenue growth 4% · Above median
Dividend yield (TTM) 4.3% · Above median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Apparel Manufacturing median · lower = cheaper

P/FCF 0.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 33
FUTURE 22 · sector 5
PAST 43 · sector 21
HEALTH 99 · sector 98
DIVIDEND 86 · sector 50

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 174.25 kr 165.47 -5%
Ralph Lauren Corporation RL $396.35 $220.38 -44%
LPP SA LPP 22,220 PLN 17,754 PLN -20%
Bosideng International Holdings 3998 HK$4.65 HK$5.92 +27%
Youngor Fashion Co 600177 ¥7.78 ¥5.59 -28%
Page Industries Limited PAGEIND ₹38,295 ₹12,395 -68%
Hla Group 600398 ¥6.07 ¥9.92 +63%
Youngone Corporation 111770 85,200 KRW 188,736 KRW +122%
F&F Co 383220 68,800 KRW 179,500 KRW +161%
Youngone Holdings 009970 188,300 KRW 697,038 KRW +270%

Compare XEXYMIX Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is XEXYMIX Corporation (337930) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 8,731 KRW versus a price of 3,000 KRW, about +191% (undervalued).
What is the fair value of 337930?
Our model-based fair value for XEXYMIX Corporation is 8,731 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price is 3,000 KRW.
What is the quality score of 337930?
XEXYMIX Corporation has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of XEXYMIX Corporation (337930)?
XEXYMIX Corporation reported trailing-twelve-month revenue of about 276B KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 337930?
The net profit margin of XEXYMIX Corporation is about 4.3%, meaning it keeps roughly 4.3% of revenue as net income. Based on the latest reported figures.
Does XEXYMIX Corporation pay a dividend?
XEXYMIX Corporation currently shows a dividend yield of about 3.07% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track XEXYMIX Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.