DAEDUCK ELECTRONICS Co.Ltd (35320K) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of DAEDUCK ELECTRONICS Co.Ltd KRW 17,145, price KRW 27,500, upside -37.7%, quality 67 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch DAEDUCK ELECTRONICS Co.Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 6,617 KRW – 45,300 KRW · fair‑value band 8,308 KRW – 26,806 KRW · the 27,500 KRW price screens above the 17,145 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow DAEDUCK ELECTRONICS Co.Ltd in your weekly email
Every Wednesday you see whether DAEDUCK ELECTRONICS Co.Ltd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
DAEDUCK ELECTRONICS Co., Ltd. provides various printed circuit boards (PCB) in South Korea and internationally. It offers flip chip ball grid array; flip chip scale package; chip scale package; system in package; antenna in package; and flip chip board on chip.
Show more
DAEDUCK ELECTRONICS Co., Ltd. provides various printed circuit boards (PCB) in South Korea and internationally. It offers flip chip ball grid array; flip chip scale package; chip scale package; system in package; antenna in package; and flip chip board on chip. The company also provides wired network PCBs, which is used to connect devices, such as laptop and desktop to the Internet, and other networks using cable; and optical modules, a PCB that is used in the plug-in transceiver designed for broadband data communication. The company was founded in 1972 and is headquartered in Ansan-Si, South Korea.
Stock analysis
DAEDUCK ELECTRONICS Co.Ltd (35320K) currently trades at 27,500 KRW, while our model-based Fair Value estimate is 17,145 KRW, 37.7% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 20,620 KRW per share, and 5 of the 23 models we run sit above the 27,500 KRW price.
Bear case: the Growth DCF group reads lowest at 2,173 KRW, and 18 of the 23 models stay below the price. Evidence for this calculation is medium.
Scenario range: 8,308 KRW (bear) to 26,806 KRW (bull), the price of 27,500 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 67/100 (solid quality), in the Technology sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
DAEDUCK ELECTRONICS Co.Ltd reported revenue of 1.1T KRW in FY2025 versus 1.0T KRW in FY2021, a compound +1.6%/yr. Reported net income was 47.6B KRW in FY2025, compounding −6.8%/yr from FY2021.
Key figures
Market cap 1.4T KRW (≈ $1.0B) · P/S ratio 1.01 · Dividend yield 1.8% · Net margin 4.5% · Return on equity 11.2% · Return on assets (EBIT) 6.9% · Operating margin 14.8% · Revenue (TTM) 1.2T KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).
What moves the price
The share trades about 39% below its 52-week high and 174% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −52% fair-value upside, at −38%, 35320K screens cheaper than that median.
Fair Value models
Bear 8,308 KRWFair Value 17,145 KRWBull 26,806 KRW
Price 27,500 KRW · Upside -37.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+19.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.4%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−16.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−17.9%
Dividend (yield on the price)1.8%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.0% → 5%
2025 sits 96% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Growth Forecast
A lot of optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
more than +80 %
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+22.8%
Yearly sales growth analysts expect, extended to five years.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +20.3% a year for the forecasts.
Compare DAEDUCK ELECTRONICS Co.Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 646 stocks
Beats the industry median on 9/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score67 · Top 25%
Fair Value upside−89.7% · Bottom 25%
Profitability
Return on equity (TTM)11.2% · Above median
Return on assets5.8% · Top 25%
Net margin (TTM)8.3% · Above median
Operating margin (TTM)14.8% · Top 25%
Growth and dividend
Revenue growth60.8% · Top 25%
Dividend yield (TTM)1.8% · Above median
Balance sheet
Debt / equity0.01× · Lowest 25%
Valuation Multiplesvs Electronic Components median · lower = cheaper
P/FCF0.2× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 62
PAST (return on equity)45· sector 28
HEALTH (low debt)100· sector 95
DIVIDEND (yield)37· sector 24
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is DAEDUCK ELECTRONICS Co.Ltd (35320K) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 17,145 KRW versus a price of 27,500 KRW, about −38% upside (overvalued).
What is the fair value of 35320K?
Our model-based fair value for DAEDUCK ELECTRONICS Co.Ltd is 17,145 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 27,500 KRW.
What is the quality score of 35320K?
DAEDUCK ELECTRONICS Co.Ltd has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for DAEDUCK ELECTRONICS Co.Ltd (35320K)?
Our model-based price target is the fair value of 17,145 KRW (as of Sep 24, 2026) from 23 valuation models. Cautious scenario 8,308 KRW, optimistic scenario 26,806 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the DAEDUCK ELECTRONICS Co.Ltd stock forecast for 2026?
Our models put fair value at 17,145 KRW, about −38% upside versus a price of 27,500 KRW (overvalued). Cautious scenario 8,308 KRW, optimistic scenario 26,806 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of DAEDUCK ELECTRONICS Co.Ltd (35320K)?
DAEDUCK ELECTRONICS Co.Ltd reported trailing-twelve-month revenue of about 1.2T KRW (latest available figure, as of Sep 24, 2026).
Does DAEDUCK ELECTRONICS Co.Ltd pay a dividend?
DAEDUCK ELECTRONICS Co.Ltd currently shows a dividend yield of about 1.84% relative to its recent price (as of Sep 24, 2026).
What growth is priced into DAEDUCK ELECTRONICS Co.Ltd (35320K)?
For today's price to be fair in a discounted-cash-flow model, DAEDUCK ELECTRONICS Co.Ltd would have to grow free cash flow by more than 80 % per year for five years (discount rate 13.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +11.4 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 35320K use?
Our models discount DAEDUCK ELECTRONICS Co.Ltd at 13.5 %: a base by market capitalisation (small), damped by beta 1.65, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For DAEDUCK ELECTRONICS Co.Ltd that is more than 80 % per year a year over ten years, using the same discount rate (13.5 %) and the same formula as our fair value.
How much growth has DAEDUCK ELECTRONICS Co.Ltd (35320K) delivered so far?
Over the past 5 years revenue at DAEDUCK ELECTRONICS Co.Ltd grew +11.4 % a year. The price currently implies more than 80 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of DAEDUCK ELECTRONICS Co.Ltd (35320K) growing?
The median revenue growth in the sector is +10.5 % a year. That is the yardstick for the growth priced into DAEDUCK ELECTRONICS Co.Ltd (more than 80 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of DAEDUCK ELECTRONICS Co.Ltd (35320K)?
The free-cash-flow yield on the price is 0.32 %: that much free cash flow DAEDUCK ELECTRONICS Co.Ltd produces per unit of market value. When it exceeds the discount rate of our models (13.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of DAEDUCK ELECTRONICS Co.Ltd (35320K)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For DAEDUCK ELECTRONICS Co.Ltd it is 17,145 KRW per share (as of Sep 24, 2026), against a price of 27,500 KRW. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is DAEDUCK ELECTRONICS Co.Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 35320K trades above its calculated fair value: price 27,500 KRW, fair value 17,145 KRW, a gap of about −38% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 35320K?
No. The price is what the market pays today (27,500 KRW); the fair value is what the company's own numbers justify (17,145 KRW). For DAEDUCK ELECTRONICS Co.Ltd the two are 10,355 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is DAEDUCK ELECTRONICS Co.Ltd worth?
The market values DAEDUCK ELECTRONICS Co.Ltd at about 1.4T KRW (market capitalisation, as of Sep 24, 2026). Per share that is 27,500 KRW; our models calculate a fair value of 17,145 KRW per share.
What do the bullish and bearish scenarios say about 35320K?
Our models span a range for DAEDUCK ELECTRONICS Co.Ltd: cautious scenario 8,308 KRW, base 17,145 KRW, optimistic 26,806 KRW per share (as of Sep 24, 2026, price 27,500 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of DAEDUCK ELECTRONICS Co.Ltd (35320K)?
Balance-sheet figures for DAEDUCK ELECTRONICS Co.Ltd (as of Sep 24, 2026): return on equity 11.2%, debt of 0.01 per unit of equity. They feed the Quality Score of 67/100, which measures business quality independently of the share price.
How far is 35320K from its 52-week high?
DAEDUCK ELECTRONICS Co.Ltd trades at 27,500 KRW, about 39% below its 52-week high of 45,300 KRW and 174% above the low of 10,026 KRW (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 17,145 KRW is for.
Which stocks are comparable to DAEDUCK ELECTRONICS Co.Ltd?
From the same area (Technology) we also value Amphenol Corporation, Delta Electronics, Inc, Corning Incorporated, Hon Hai Precision Industry Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is DAEDUCK ELECTRONICS Co.Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 27,500 KRW, calculated fair value 17,145 KRW (−38%), Quality Score 67/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 35320K calculated?
We run DAEDUCK ELECTRONICS Co.Ltd through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 17,145 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. DAEDUCK ELECTRONICS Co.Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of DAEDUCK ELECTRONICS Co.Ltd (35320K)?
The closing price on Oct 2, 2026 was 27,500 KRW. Our model-based fair value is 17,145 KRW, about −38% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with DAEDUCK ELECTRONICS Co.Ltd right now?
The price sits above even our optimistic bull case (26,806 KRW). The favourable scenario is already priced in. The model range is unusually wide (8,308 KRW to 26,806 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of DAEDUCK ELECTRONICS Co.Ltd
How large is the market capitalisation of DAEDUCK ELECTRONICS Co.Ltd (35320K)?
The market capitalisation of DAEDUCK ELECTRONICS Co.Ltd is 1.4T KRW (≈ $1.0B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of DAEDUCK ELECTRONICS Co.Ltd (35320K)?
The price-to-sales ratio of DAEDUCK ELECTRONICS Co.Ltd is 1.01 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of DAEDUCK ELECTRONICS Co.Ltd (35320K)?
The dividend yield of DAEDUCK ELECTRONICS Co.Ltd is 1.8%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of DAEDUCK ELECTRONICS Co.Ltd (35320K)?
The net margin of DAEDUCK ELECTRONICS Co.Ltd is 4.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of DAEDUCK ELECTRONICS Co.Ltd (35320K)?
The return on equity (ROE) of DAEDUCK ELECTRONICS Co.Ltd is 11.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of DAEDUCK ELECTRONICS Co.Ltd (35320K)?
On an EBIT basis the return on assets of DAEDUCK ELECTRONICS Co.Ltd is 6.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of DAEDUCK ELECTRONICS Co.Ltd (35320K)?
The operating margin of DAEDUCK ELECTRONICS Co.Ltd is 14.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at DAEDUCK ELECTRONICS Co.Ltd (35320K)?
Revenue at DAEDUCK ELECTRONICS Co.Ltd is growing +60.8% versus a year earlier (3y avg −6.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at DAEDUCK ELECTRONICS Co.Ltd (35320K)?
Earnings per share at DAEDUCK ELECTRONICS Co.Ltd are growing +461% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does DAEDUCK ELECTRONICS Co.Ltd (35320K) carry?
The net debt of DAEDUCK ELECTRONICS Co.Ltd is 7.2B KRW (fiscal year 2025, ≈ 1.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch DAEDUCK ELECTRONICS Co.Ltd in the live analysis
One click puts DAEDUCK ELECTRONICS Co.Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
