EN DE
Watch Gravitytai Co.Ltd. for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Gravitytai Co.Ltd. (3629) fair value: what the stock is really worth

As of Nov 10, 2026: fair value (intrinsic value) of Gravitytai Co.Ltd. stock TWD 7.47, price TWD 12.50, that is 40.2% below the price, quality 57 out of 100. Rating: strongly overvalued. The value is an estimate: none of our valuation models currently carries, it draws on revenue and assets compared with similar companies. Updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Communication Services TW

GC Gravitytai Co.Ltd. logo Thin data Nov 10, 2026

Gravitytai Co.Ltd.

3629 · TWO
Very expensive, in a downtrend

Our calculation puts a fair price 40% below what the stock costs today.

Low debt
Quality 57/100
Fair value 7.47 TWD · Strongly overvalued
Weak Growth (revenue 5y −54.7 %/yr in TWD)
Loss-making · -32.7% net margin (TTM)
Negative free cash flow
Trails peers (3/10)
Narrow moat 12/100
Thin data
Estimate⚠ Small free float
Watch Gravitytai Co.Ltd. for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

101.00 TWD 12.10 TWD Fair Value 7.47 TWD May 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.

How to read this chart

60‑month range 12.10 TWD – 101.00 TWD · fair‑value band 5.60 TWD – 9.34 TWD · the 12.50 TWD price screens above the 7.47 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.

Follow Gravitytai Co.Ltd. in your weekly email

Every Wednesday you see whether Gravitytai Co.Ltd. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Gravity Co., Ltd., together with its subsidiaries, manufactures and sells upstream materials for touch panels in Taiwan.

Show moreShow less

It is involved in the various gravity services projects, such as large-scale events, commercial design, website development, media public relations, social media marketing, channel marketing, government project execution, and video production; and government and game agency projects.

The company was founded in 2001 and is based in Taipei, Taiwan.

Stock analysis

Gravitytai Co.Ltd. (3629) currently trades at 12.50 TWD, while our estimate is 7.47 TWD, 40% below the price, so the stock looks overvalued today.

Show more

Valuation

None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Scenario range: 5.60 TWD (bear) to 9.34 TWD (bull), the price of 12.50 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 57/100 (solid quality), in the Communication Services sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Gravitytai Co.Ltd. reported revenue of 15.2M TWD in FY2025 versus 343M TWD in FY2021, a compound −54.1%/yr. Reported net income was −21.5M TWD in FY2025.

Key figures

Market cap 412M TWD (≈ $12.5M) Micro · P/S ratio 12.0 · EPS (TTM) −0.3500 TWD · Net margin −32.7% · Return on equity −24.6% · Return on assets (EBIT) −47.5% (5-year average) · Operating margin −23.2% · Revenue (TTM) 36.3M TWD.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 12 out of 100 (medium confidence).

What moves the price

The share trades about 52% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at 12% fair-value upside, at −40%, 3629 screens richer than that median.

Fair Value

Bear 5.60 TWD Fair Value 7.47 TWD Bull 9.34 TWD
Price 12.50 TWD · Downside -40.2%
Estimate. None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Quality Score breakdown

Overall quality 57/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 3
How much profit the company makes from its sales and capital
Quality Growth 80
Are margins and returns getting better?
Cashflow 23
Do the profits arrive as real cash?
Financial strength 100
Debt, balance sheet and risk of trouble
Investment 78
Does it invest with discipline instead of growing at any price?
Low Volatility 50
How calm the share price moves, does not count
Price momentum 12
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 1
Distance to the 52-week high, does not count
New shares 85
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−33.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−54.7%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−43.6%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
3.3% (2020) → −190.8% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

3629 screens overvalued: fair value 40% below the price. Compare with AppLovin Corporation →

Compare Gravitytai Co.Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Advertising Agencies · 191 stocks

Beats the industry median on 2/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 57 · Above median
Fair Value upside −40.2% · Bottom 25%
Profitability
Return on assets −32.3% · Bottom 25%
Net margin (12 months) −32.7% · Bottom 25%
Operating margin (12 months) −23.2% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) 248.5% · Top 25%

Valuation Multiplesvs Advertising Agencies median · lower = cheaper

P/B 8.13× · Priciest 25%
P/S (12 months) 11.35× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 33
FUTURE (revenue growth)100 · sector 19
PAST (return on equity)0 · sector 7
HEALTH (low debt)100 · sector 98
DIVIDEND (yield)0 · sector 55

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Advertising Agencies stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
The Trade Desk, Inc TTD $15.42 $46.26 +200% vs 3629
Publicis Groupe S.A PUB €103.95 €145.63 +40% vs 3629
Omnicom Group OMC $88.84 $113.06 +27% vs 3629
AppLovin Corporation APP $395.51 $451.00 +14% vs 3629
Magnite, Inc MGNI $28.52 $31.94 +12% vs 3629
Focus Media Information Technology Co 002027 ¥5.64 ¥6.11 +8% vs 3629
JCDecaux SE DEC €27.56 €20.99 −24% vs 3629
Easy Click Worldwide Network Technology Co 301171 ¥34.63 ¥11.05 −68% vs 3629
Leo Group 002131 ¥4.32 ¥1.06 −75% vs 3629
Stagwell Inc STGW $11.28 $2.62 −77% vs 3629

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low StocksStocks for 2027: Large Companies Below Fair Value

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Gravitytai Co.Ltd.: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Gravitytai Co.Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/3629

Frequently asked questions

Is Gravitytai Co.Ltd. (3629) overvalued or undervalued?
As of Nov 10, 2026, our estimate of fair value is 7.47 TWD versus a price of 12.50 TWD, about 40% lower (overvalued).
What is the fair value of 3629?
Our estimate for Gravitytai Co.Ltd. is 7.47 TWD (as of Nov 10, 2026), built from audited fundamentals. The current price: 12.50 TWD.
What is the quality score of 3629?
Gravitytai Co.Ltd. has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Gravitytai Co.Ltd. (3629)?
Our calculated price target is the estimate of 7.47 TWD (as of Nov 10, 2026). Cautious scenario 5.60 TWD, optimistic scenario 9.34 TWD. It is an estimate from revenue and assets compared with similar companies, because none of our valuation models currently carries, not an analyst target.
What is the Gravitytai Co.Ltd. stock forecast for 2026?
Our estimate puts fair value at 7.47 TWD, about 40% lower versus a price of 12.50 TWD (overvalued). Cautious scenario 5.60 TWD, optimistic scenario 9.34 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Gravitytai Co.Ltd. (3629)?
Gravitytai Co.Ltd. reported trailing-twelve-month revenue of about 36.3M TWD (latest available figure, as of Nov 10, 2026).
What is the intrinsic value of Gravitytai Co.Ltd. (3629)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Gravitytai Co.Ltd. it is 7.47 TWD per share (as of Nov 10, 2026), against a price of 12.50 TWD.
Is Gravitytai Co.Ltd. stock overvalued or undervalued in 2026?
As of Nov 10, 2026, 3629 trades above its calculated fair value: price 12.50 TWD, fair value 7.47 TWD, a gap of about −40% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3629?
No. The price is what the market pays today (12.50 TWD); the fair value is what the company's own numbers justify (7.47 TWD). For Gravitytai Co.Ltd. the two are 5.03 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Gravitytai Co.Ltd. worth?
The market values Gravitytai Co.Ltd. at about 412M TWD (market capitalisation, as of Nov 10, 2026). Per share that is 12.50 TWD; our models calculate a fair value of 7.47 TWD per share.
What do the bullish and bearish scenarios say about 3629?
Our models span a range for Gravitytai Co.Ltd.: cautious scenario 5.60 TWD, base 7.47 TWD, optimistic 9.34 TWD per share (as of Nov 10, 2026, price 12.50 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Gravitytai Co.Ltd. (3629)?
Balance-sheet figures for Gravitytai Co.Ltd. (as of Nov 10, 2026): return on equity −24.6%. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is 3629 from its 52-week high?
Gravitytai Co.Ltd. trades at 12.50 TWD, about 52% below its 52-week high of 26.00 TWD and 3% above the low of 12.10 TWD (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of 7.47 TWD is for.
Which stocks are comparable to Gravitytai Co.Ltd.?
From the same area (Communication Services) we also value AppLovin Corporation, Publicis Groupe S.A, Omnicom Group, Focus Media Information Technology Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Gravitytai Co.Ltd. stock attractive at the current price?
The data as of Nov 10, 2026: price 12.50 TWD, calculated fair value 7.47 TWD (−40%), Quality Score 57/100. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. Gravitytai Co.Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Gravitytai Co.Ltd. (3629)?
The closing price on Nov 10, 2026 was 12.50 TWD. Our estimate is 7.47 TWD, about 40% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Gravitytai Co.Ltd. right now?
The price sits above even our optimistic bull case (9.34 TWD). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.

Key figures of Gravitytai Co.Ltd.

How large is the market capitalisation of Gravitytai Co.Ltd. (3629)?
The market capitalisation of Gravitytai Co.Ltd. is 412M TWD (≈ $12.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Gravitytai Co.Ltd. (3629)?
The price-to-sales ratio of Gravitytai Co.Ltd. is 12.0 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Gravitytai Co.Ltd. (3629)?
Earnings per share at Gravitytai Co.Ltd. are −0.3500 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Gravitytai Co.Ltd. (3629)?
The net margin of Gravitytai Co.Ltd. is −32.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Gravitytai Co.Ltd. (3629)?
The return on equity (ROE) of Gravitytai Co.Ltd. is −24.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Gravitytai Co.Ltd. (3629)?
On an EBIT basis the return on assets of Gravitytai Co.Ltd. is −47.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Gravitytai Co.Ltd. (3629)?
The operating margin of Gravitytai Co.Ltd. is −23.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Gravitytai Co.Ltd. (3629)?
Revenue at Gravitytai Co.Ltd. is growing +249% versus a year earlier (3y avg −33.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Gravitytai Co.Ltd. (3629) generate?
The free cash flow of Gravitytai Co.Ltd. is −34.7M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Gravitytai Co.Ltd. (3629) hold?
Gravitytai Co.Ltd. holds more cash than debt, 95.9M TWD net (fiscal year 2023). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Gravitytai Co.Ltd. in the live analysis

One click puts Gravitytai Co.Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.