BizLink Holding Inc (3665) fair value: what the stock is really worth
We calculate from audited financials what BizLink Holding Inc is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch BizLink Holding Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
BizLink Holding Inc., together with its subsidiaries, provides connection harness application solutions in the United States, China, Germany, Malaysia, Taiwan, Italy, Slovak, and internationally. It operates through Computing and Transportation, Industrial Application, and Home Appliance segments.
Show more
BizLink Holding Inc., together with its subsidiaries, provides connection harness application solutions in the United States, China, Germany, Malaysia, Taiwan, Italy, Slovak, and internationally. It operates through Computing and Transportation, Industrial Application, and Home Appliance segments. The company offers automotive solutions, including automotive and high voltage wire harnesses, EV busbar, and autonomous driving and EV charging solutions; and data center solutions, such as cables, DAC, loopbacks, power whips, server cables, WDM, connectors, data center busbar and busbar connectors, server connectors, optics, and rack busbar. It also provides industrial and medical solutions comprising AI docking and dangles, industrial and medical wire harnesses and raw cables, medical equipment box build and system integration, semiconductor equipment cables, computerized tomography, magnetic resonance imaging system, medical raw wires, and ultrasound systems; and semiconductor equipment solutions, which consists of box build and system integration. In addition, the company offers prototyping/NPI, box build and system integration, and OEM/ODM/EMS services. Further, it is involved in the manufacture of smart instrumentational sensors and functional materials, telecommunication equipment, and fiberfill moldings; wholesale and retail of computer peripherals; and provision of asset management services. The company serves the AI data center, AI edge, AI humanoid, aerospace and defense, automation and drives, automotive, box build, core and mobile networks, electrical appliances, equipment solutions, industrial robotics and automation system training, machinery, medical cable and system solutions, medical robotics, rolling stock, semiconductor technology, shipbuilding and marine, silicone cable solutions, and system integration industries. It also exports its products. BizLink Holding Inc. was incorporated in 1996 and is based in New Taipei City, Taiwan.
Stock analysis
BizLink Holding Inc (3665) currently trades at 2,300 TWD, while our model-based Fair Value estimate is 969.40 TWD, implying the stock looks roughly 137.2% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 1,258 TWD per share, and 0 of the 26 models we run sit above the 2,300 TWD price.
Bear case: the Asset-Based group reads lowest at 160.17 TWD, and 26 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: 592.64 TWD (bear) to 1,813 TWD (bull), the price of 2,300 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 61/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
BizLink Holding Inc reported revenue of 71.2B TWD in FY2025 versus 28.6B TWD in FY2021, a compound +25.7%/yr. Reported net income was 9.0B TWD in FY2025, compounding +45.0%/yr from FY2021.
Key figures
Market cap 445B TWD (≈ $14.0B) · P/E ratio 49.5 · P/S ratio 6.26 · EPS (TTM) 46.42 TWD · Dividend yield 0.7% · Net margin 12.6% · Return on equity 23.1% · Return on assets (EBIT) 10.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 24% below its 52-week high and 272% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −35% fair-value upside, at −58%, 3665 screens richer than that median.
Fair Value models
Bear 592.64 TWDFair Value 969.40 TWDBull 1,813 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (22.60 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+31.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+25.9%
Revenue growth 18 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+27.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+27.2%
Dividend (yield on the price)0.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.27% vs 20%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 18%
2025 sits 106% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Growth Forecast
Price in line with expectations
The price assumes more growth than the company has delivered so far and about what analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+33.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+31.4%
Yearly sales growth analysts expect, extended to five years.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electrical Equipment & Parts · 544 stocks
Beats the industry median on 7/15 measures
A mixed picture versus its industry peers.
Valuation
Quality Score61 · Above median
Fair Value upside−55% · Below median
Profitability
Return on equity (TTM)23% · Top 25%
Return on assets11% · Top 25%
Net margin (TTM)13% · Top 25%
Operating margin (TTM)15% · Top 25%
Growth and dividend
Revenue growth29% · Above median
Dividend yield (TTM)0.7% · Below median
Balance sheet
Debt / equity0.25× · Highest 25%
Valuation Multiplesvs Electrical Equipment & Parts median · lower = cheaper
P/E (TTM)49.5× · Pricier than median
P/B7.38× · Priciest 25%
P/S (TTM)4.53× · Priciest 25%
P/FCF2.1× · Cheaper than median
EV/EBITDA22.5× · Pricier than median
PEG1.61× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 58
PAST (return on equity)93· sector 26
HEALTH (low debt)88· sector 97
DIVIDEND (yield)13· sector 22
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is BizLink Holding Inc (3665) overvalued or undervalued?
As of Sep 18, 2026, our model estimates a fair value of 969.40 TWD versus a price of 2,300 TWD, about −58% upside (overvalued).
What is the fair value of 3665?
Our model-based fair value for BizLink Holding Inc is 969.40 TWD (as of Sep 18, 2026), built from audited fundamentals. The current price: 2,300 TWD.
What is the quality score of 3665?
BizLink Holding Inc has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for BizLink Holding Inc (3665)?
Our model-based price target is the fair value of 969.40 TWD (as of Sep 18, 2026) from 26 valuation models. Cautious scenario 592.64 TWD, optimistic scenario 1,813 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the BizLink Holding Inc stock forecast for 2026?
Our models put fair value at 969.40 TWD, about −58% upside versus a price of 2,300 TWD (overvalued). Cautious scenario 592.64 TWD, optimistic scenario 1,813 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of BizLink Holding Inc (3665)?
BizLink Holding Inc reported trailing-twelve-month revenue of about 76.0B TWD (latest available figure, as of Sep 18, 2026).
Does BizLink Holding Inc pay a dividend?
BizLink Holding Inc currently shows a dividend yield of about 0.65% relative to its recent price (as of Sep 18, 2026).
What growth is priced into BizLink Holding Inc (3665)?
For today's price to be fair in a discounted-cash-flow model, BizLink Holding Inc would have to grow free cash flow by +33.7 % per year for five years (discount rate 8.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +25.9 % per year. As of Sep 18, 2026.
What discount rate (WACC) does the fair value of 3665 use?
Our models discount BizLink Holding Inc at 8.8 %: a base by market capitalisation (large), damped by beta 0.61, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For BizLink Holding Inc that is +33.7 % per year a year over ten years, using the same discount rate (8.8 %) and the same formula as our fair value.
How much growth has BizLink Holding Inc (3665) delivered so far?
Over the past 5 years revenue at BizLink Holding Inc grew +25.9 % a year. The price currently implies +33.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of BizLink Holding Inc (3665) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into BizLink Holding Inc (+33.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of BizLink Holding Inc (3665)?
The free-cash-flow yield on the price is 1.21 %: that much free cash flow BizLink Holding Inc produces per unit of market value. When it exceeds the discount rate of our models (8.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of BizLink Holding Inc (3665)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For BizLink Holding Inc it is 969.40 TWD per share (as of Sep 18, 2026), against a price of 2,300 TWD. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is BizLink Holding Inc stock overvalued or undervalued in 2026?
As of Sep 18, 2026, 3665 trades above its calculated fair value: price 2,300 TWD, fair value 969.40 TWD, a gap of about −58% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3665?
No. The price is what the market pays today (2,300 TWD); the fair value is what the company's own numbers justify (969.40 TWD). For BizLink Holding Inc the two are 1,331 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is BizLink Holding Inc worth?
The market values BizLink Holding Inc at about 445B TWD (market capitalisation, as of Sep 18, 2026). Per share that is 2,300 TWD; our models calculate a fair value of 969.40 TWD per share.
What do the bullish and bearish scenarios say about 3665?
Our models span a range for BizLink Holding Inc: cautious scenario 592.64 TWD, base 969.40 TWD, optimistic 1,813 TWD per share (as of Sep 18, 2026, price 2,300 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 3665?
BizLink Holding Inc trades at a price-to-earnings ratio of 49.5 (as of Sep 18, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 969.40 TWD is built from several models across several years. Other multiples: PEG 1.6, P/B 7.4, P/S 4.5, EV/EBITDA 22.5.
What is the PEG ratio of 3665?
The PEG ratio of BizLink Holding Inc is 1.61 (P/E divided by earnings growth, as of Sep 18, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of BizLink Holding Inc (3665)?
Balance-sheet figures for BizLink Holding Inc (as of Sep 18, 2026): return on equity 23.1%, debt of 0.25 per unit of equity. They feed the Quality Score of 61/100, which measures business quality independently of the share price.
How far is 3665 from its 52-week high?
BizLink Holding Inc trades at 2,300 TWD, about 24% below its 52-week high of 3,010 TWD and 272% above the low of 618.00 TWD (as of Sep 18, 2026). Distance from the high says nothing about value: that is what the fair value of 969.40 TWD is for.
Which stocks are comparable to BizLink Holding Inc?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, ABB Ltd, Delta Electronics (Thailand) Public Company, Vertiv Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is BizLink Holding Inc stock attractive at the current price?
The data as of Sep 18, 2026: price 2,300 TWD, calculated fair value 969.40 TWD (−58%), Quality Score 61/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3665 calculated?
We run BizLink Holding Inc through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 969.40 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. BizLink Holding Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of BizLink Holding Inc (3665)?
The closing price on Sep 21, 2026 was 2,300 TWD. Our model-based fair value is 969.40 TWD, about −58% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with BizLink Holding Inc right now?
The price sits above even our optimistic bull case (1,813 TWD). The favourable scenario is already priced in. The model range is unusually wide (592.64 TWD to 1,813 TWD). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
Where does the earnings growth of BizLink Holding Inc (3665) come from?
Earnings per share at BizLink Holding Inc grew +15.6 % a year from 2014 to 2025. Broken into its drivers: revenue per share +15.9 %, EBIT margin +2.8 %, tax rate −0.7 %, residual (interest, one-offs) −2.2 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of BizLink Holding Inc
How large is the market capitalisation of BizLink Holding Inc (3665)?
The market capitalisation of BizLink Holding Inc is 445B TWD (≈ $14.0B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of BizLink Holding Inc (3665)?
The price-to-sales ratio of BizLink Holding Inc is 6.26 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of BizLink Holding Inc (3665)?
Earnings per share at BizLink Holding Inc are 46.42 TWD (price ÷ EPS = P/E 49.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of BizLink Holding Inc (3665)?
The dividend yield of BizLink Holding Inc is 0.7% (payout 32.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of BizLink Holding Inc (3665)?
The net margin of BizLink Holding Inc is 12.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of BizLink Holding Inc (3665)?
The return on equity (ROE) of BizLink Holding Inc is 23.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of BizLink Holding Inc (3665)?
On an EBIT basis the return on assets of BizLink Holding Inc is 10.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of BizLink Holding Inc (3665)?
The operating margin of BizLink Holding Inc is 14.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at BizLink Holding Inc (3665)?
Revenue at BizLink Holding Inc is growing +29.4% versus a year earlier (3y avg +9.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at BizLink Holding Inc (3665)?
Earnings per share at BizLink Holding Inc are growing +39.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does BizLink Holding Inc (3665) carry?
The net debt of BizLink Holding Inc is 3.4B TWD (fiscal year 2025, ≈ 0.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch BizLink Holding Inc in the live analysis
One click puts BizLink Holding Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
