EN DE

Tien Liang BioTech Co (4127) Fair Value & Analysis

Healthcare · TW · Market cap 3.3B TWD

TL Tien Liang BioTech Co 4127 · TWO
Price83.00 TWD
Fair Value148.27 TWD
Upside+78.6%
Quality44/100
Watch Tien Liang BioTech Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 1.1% net margin
negative free cash flow
Mixed vs. peers (4/9)
Narrow moat 24/100
Evidence: Low Range 136.37 TWD – 165.96 TWD Share as image

Fair value as of: Aug 13, 2026

From 3 valuation models · updated today

Fair value updated Aug 13, 2026, revised from 4.95 TWD to 148.27 TWD (+2,895.4%) since Jul 23, 2026. Share price +12.3% over the past month.

Below-average quality, screening 79% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (44/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (136.37 TWD). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

89.50 TWD 9.79 TWD Fair Value 148.27 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 9.79 TWD – 89.50 TWD · fair‑value band 136.37 TWD – 165.96 TWD · the 83.00 TWD price screens below the 148.27 TWD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tien Liang BioTech Co (4127) currently trades at 83.00 TWD, while our model-based Fair Value estimate is 148.27 TWD, implying the stock looks roughly 78.6% undervalued today. The Quality Score stands at 44/100 (below-average quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Tien Liang BioTech Co generated revenue of 593M TWD at a net margin of 1.1%. Revenue grew 70.0% year over year. It earns a return on equity of 1.3%. Net debt stands at 476M TWD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 136.37 TWD (bear case) to 165.96 TWD (bull case); at 83.00 TWD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 186% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at 79%, 4127 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM 4.39 TWD 4.79 TWD 5.38 TWD 70
DDM Multi-Stage 4.39 TWD 5.45 TWD 6.88 TWD 61
NCAV (Graham) 5.18 TWD 6.94 TWD 10.36 TWD 50
All 3 models by family
Dividend Discount
Gordon GGM 4.39 TWD 4.79 TWD 5.38 TWD 70
DDM Multi-Stage 4.39 TWD 5.45 TWD 6.88 TWD 61
Asset-Based
NCAV (Graham) 5.18 TWD 6.94 TWD 10.36 TWD 50

Widest divergence: Asset-Based (6.94 TWD) versus Dividend Discount (4.79 TWD). Highest evidence: Gordon GGM (70).

Notify me when 4127 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 593M TWD
Revenue growth (YoY) +70.0%
Net margin 1.1%
Return on equity 1.3%
Free cash flow −4.1M TWD FY2025
Operating margin 8.9%
More key figures
EPS (TTM) -0.2200 TWD
EPS growth (YoY) +94.2%
Net debt 476M TWD FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 43 · Market factors (momentum, volatility) 82

Profitability 20
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 13
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 62
Disciplined investing over empire-building
Low Volatility 45
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 95
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tien Liang BioTech Co., Ltd. manufactures and sells pharmaceutical products in Taiwan. The company offers Chinese and Western medicine, other healthcare, and cosmetic products through online and offline channels. Tien Liang BioTech Co., Ltd. was founded in 1971 and is based in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tien Liang BioTech Co reported revenue of 512M TWD in FY2025 versus 571M TWD in FY2021, a compound −2.7%/yr. Reported net income was −10.3M TWD in FY2025.

Growth Quality 33/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
512M TWD
Latest YoY
+32.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.5%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.7%
Revenue −2.7%/yr
FY21 571M TWD
FY22 529M TWD
FY23 460M TWD
FY24 385M TWD
FY25 512M TWD
Net income
FY21 46.6M TWD
FY22 59.5M TWD
FY23 17.7M TWD
FY24 11.7M TWD
FY25 −10.3M TWD

Watch 4127: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tien Liang BioTech Co Fair Value". https://www.fairvalue-calculator.com/stock/4127

Peer Group

Drug Manufacturers - Specialty & Generic · 624 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside +79% · Top 25%
Return on equity (TTM) 1% · Below median
Return on assets -0% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 9% · Below median
Revenue growth 70% · Top 25%

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/B 0.22× · Cheaper than 75% of peers
P/S (TTM) 0.18× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 6
FUTURE 100 · sector 21
PAST 5 · sector 25
HEALTH 0 · sector 97
DIVIDEND 0 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.76 ¥25.94 -52%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,944 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹8,500 ₹1,932 -77%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,915 ₹1,163 -76%
PharmaEssentia Corporation 6446 1,440 TWD 233.93 TWD -84%
Cipla Limited CIPLA ₹1,463 ₹1,001 -32%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,167 ₹703.32 -40%
Lupin Limited LUPIN ₹2,281 ₹2,477 +9%
Mankind Pharma Limited MANKIND ₹2,433 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,200 ₹874.79 -27%

Compare Tien Liang BioTech Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tien Liang BioTech Co (4127) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 148.27 TWD versus a price of 83.00 TWD, about +79% (undervalued).
What is the fair value of 4127?
Our model-based fair value for Tien Liang BioTech Co is 148.27 TWD (as of Aug 13, 2026), built from audited fundamentals. The current price is 83.00 TWD.
What is the quality score of 4127?
Tien Liang BioTech Co has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tien Liang BioTech Co (4127)?
Tien Liang BioTech Co reported trailing-twelve-month revenue of about 593M TWD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 4127?
The net profit margin of Tien Liang BioTech Co is about 1.1%, meaning it keeps roughly 1.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tien Liang BioTech Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.