Fairvalue-Calculator Fairvalue-Calculator
EN DE

British American Tobacco (Malaysia) Berhad (4162) Fair Value & Analysis

Consumer Defensive · MY · Market cap 1.4B MYR

BA British American Tobacco (Malaysia) Berhad 4162 · KLSE
Price5.14 MYR
Fair Value8.24 MYR
Upside+60.3%
Quality95/100
Evidence: High Range 5.47 MYR – 14.64 MYR

Fair value as of: Jun 24, 2026

From 24 valuation models · updated 5 days ago

Share price +2.4% over the past month.

Price vs Fair Value (12 months)

6.42 MYR 3.86 MYR Fair Value 8.24 MYR Jun 2025 Jun 2026

12‑month range 3.86 MYR – 6.42 MYR · fair‑value band 5.47 MYR – 14.64 MYR · the 5.14 MYR price screens below the 8.24 MYR fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

British American Tobacco (Malaysia) Berhad (4162) currently trades at 5.14 MYR, while our model-based Fair Value estimate is 8.24 MYR — implying the stock looks roughly 60.3% undervalued today. We read business quality at 95/100 (high quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, British American Tobacco (Malaysia) Berhad generated revenue of 797M MYR at a net margin of 18.1%. Revenue declined 50.2% year over year. It earns a return on equity of 35.6%. Net debt stands at 568M MYR. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 797M MYR
Revenue growth (YoY) -50.2%
Net margin 18.1%
Return on equity 35.6%
Free cash flow 140M MYR FY2025
P/E ratio 9.8
More key figures
Operating margin -19.3%
EPS (TTM) 0.5000 MYR
Dividend yield 12.5%
EPS growth (YoY) +148%
Net debt 568M MYR FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

British American Tobacco (Malaysia) Berhad engages in the manufacture, sale, marketing and importation of cigarettes, pipe tobaccos, cigars, devices, other tobacco products, and nicotine products in Malaysia. It sells tobacco products under the Dunhill, Peter Stuyvesant, Rothmans, Benson & Hedges, KYO, and Luckies brands; tobacco heating products under the glo brand; and nicotine vapor products under the Vuse brand. The company was founded in 1912 and is headquartered in Kuala Lumpur, Malaysia. It serves adult nicotine consumers, retailers, wholesalers, and business partners, and engages with government agencies, industry bodies, and local communities. British American Tobacco (Malaysia) Berhad operates as a subsidiary of British American Tobacco Holdings Malaysia B V.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

British American Tobacco (Malaysia) Berhad reported revenue of 2.2B MYR in FY2025 versus 2.6B MYR in FY2021, a compound −4.5%/yr. Reported net income was 202M MYR in FY2025, compounding −8.2%/yr from FY2021.

Revenue −4.5%/yr
FY21 2.6B MYR
FY22 2.6B MYR
FY23 2.3B MYR
FY24 2.3B MYR
FY25 2.2B MYR
Net income −8.2%/yr
FY21 285M MYR
FY22 263M MYR
FY23 195M MYR
FY24 183M MYR
FY25 202M MYR

Open the full interactive analysis →

Similar stocks

6 more Tobacco stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Philip Morris International Inc PM $182.95 $132.84 -27%
British American Tobacco p.l.c. BTI $61.12 $31.95 -48%
Altria Group MO 1,253 MXN 1,259 MXN +0%
Japan Tobacco Inc JAPAF $34.75 $26.18 -25%
ITC Limited ITC ₹291.25 ₹291.49 +0%
Imperial Brands PLC IMBBY $36.49 $56.53 +55%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is British American Tobacco (Malaysia) Berhad (4162) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 8.24 MYR versus a price of 5.14 MYR — about +60% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 4162?
Our 21-model fair value for British American Tobacco (Malaysia) Berhad is 8.24 MYR (as of Jun 24, 2026), built from audited fundamentals. The current price is 5.14 MYR.
What is the quality score of 4162?
British American Tobacco (Malaysia) Berhad has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of British American Tobacco (Malaysia) Berhad (4162)?
British American Tobacco (Malaysia) Berhad reported trailing-twelve-month revenue of about 797M MYR (latest available figure, as of Jun 24, 2026).
What is the net profit margin of 4162?
The net profit margin of British American Tobacco (Malaysia) Berhad is about 18.1%, meaning it keeps roughly 18.1% of revenue as net income. Based on the latest reported figures.
Does British American Tobacco (Malaysia) Berhad pay a dividend?
British American Tobacco (Malaysia) Berhad currently shows a dividend yield of about 12.53% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.