EN DE

Savior Lifetec Corporation (4167) Fair Value & Analysis

Healthcare · TW · Market cap 6.5B TWD

SL Savior Lifetec Corporation 4167 · TWO
Price18.70 TWD
Fair Value15.71 TWD
Upside-16.0%
Quality63/100
Watch Savior Lifetec Corporation for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 20.6% net margin
Low debt · negative free cash flow
4.10% dividend yield
Ranks above peers (9/13)
Moderate moat 51/100
Evidence: High Range 12.23 TWD – 18.98 TWD Share as image

Fair value as of: Jul 21, 2026

From 15 valuation models · updated 20 days ago

Share price −10.7% over the past month.

A solid business, but screening 16% overvalued on our models.

What matters now

  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from 12.23 TWD (bear) to 18.98 TWD (bull), base 15.71 TWD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 63/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

31.11 TWD 14.14 TWD Fair Value 15.71 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 14.14 TWD – 31.11 TWD · fair‑value band 12.23 TWD – 18.98 TWD · the 18.70 TWD price screens above the 15.71 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Savior Lifetec Corporation (4167) currently trades at 18.70 TWD, while our model-based Fair Value estimate is 15.71 TWD, implying the stock looks roughly 16.0% overvalued today. The Quality Score stands at 63/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Savior Lifetec Corporation generated revenue of 1.2B TWD at a net margin of 20.6%. Revenue declined 11.5% year over year. It earns a return on equity of 6.4%. The balance sheet holds a net cash position of 813M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 12.23 TWD (bear case) to 18.98 TWD (bull case); at 18.70 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 14% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at -16%, 4167 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 11.75 TWD 14.83 TWD 36.08 TWD 76
ROIC Compounder 7.88 TWD 8.70 TWD 9.41 TWD 72
Gordon GGM 3.59 TWD 3.91 TWD 4.40 TWD 70
All 15 models by family
DCF Models
Owner Earnings 17.25 TWD 22.47 TWD 31.99 TWD 31
Earnings-Based
Graham-Dodd 11.77 TWD 15.30 TWD 17.52 TWD 54
EPV 7.88 TWD 8.70 TWD 9.41 TWD 59
Dividend Discount
Gordon GGM 3.59 TWD 3.91 TWD 4.40 TWD 70
DDM Multi-Stage 3.59 TWD 4.49 TWD 5.68 TWD 61
Multiples
P/E Multiple 28.57 TWD 38.09 TWD 47.61 TWD 63
P/S Multiple 10.16 TWD 13.55 TWD 16.94 TWD 58
P/B Multiple 22.07 TWD 29.43 TWD 36.79 TWD 55
EV/EBIT 10.79 TWD 13.51 TWD 16.22 TWD 53
EV/EBITDA 12.47 TWD 15.75 TWD 19.02 TWD 54
EV/Revenue 8.46 TWD 10.95 TWD 13.44 TWD 43
Asset-Based
NCAV (Graham) 6.09 TWD 8.16 TWD 12.18 TWD 50
Economic Profit
Residual Income 11.75 TWD 14.83 TWD 36.08 TWD 76
ROIC Compounder 7.88 TWD 8.70 TWD 9.41 TWD 72
Growth Earnings
Growth-Adj P/E 20.14 TWD 28.77 TWD 37.40 TWD 68

Widest divergence: Growth Earnings (28.77 TWD) versus Dividend Discount (3.91 TWD). Highest evidence: Residual Income (76).

Notify me when 4167 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.2B TWD
Revenue growth (YoY) -11.5%
Net margin 20.6%
Return on equity 6.4%
Free cash flow −164M TWD FY2025
P/E ratio 11.6
More key figures
Operating margin 8.2%
EPS (TTM) 1.71 TWD
Dividend yield 4.1%
EPS growth (YoY) -76.0%
Net cash 813M TWD FY2023

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 60 · Market factors (momentum, volatility) 48

Profitability 53
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 93
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 34
Distance to the 52-week high (market factor)
Net Issuance 95
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Savior Lifetec Corporation engages in the research, development, design, manufacture, and sale of carbapenem generics in the Americas, Asia, Taiwan, Europe, and internationally. The company offers injection generics, controlled-release generics, the development of new dosage forms and drugs, and the APIs, excipients, intermediates, and dosage forms.

Full company description

Savior Lifetec Corporation engages in the research, development, design, manufacture, and sale of carbapenem generics in the Americas, Asia, Taiwan, Europe, and internationally. The company offers injection generics, controlled-release generics, the development of new dosage forms and drugs, and the APIs, excipients, intermediates, and dosage forms. It also provides medicine manufacturer technology and services. In addition, the company sells antibacterial raw materials and injectables. Savior Lifetec Corporation was founded in 1993 and is headquartered in Tainan City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Savior Lifetec Corporation reported revenue of 1.2B TWD in FY2025 versus 1.7B TWD in FY2021, a compound −8.9%/yr. Reported net income was 537M TWD in FY2025.

Growth Quality 19/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.2B TWD
Latest YoY
−1.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.0%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.1%
Revenue −8.9%/yr
FY21 1.7B TWD
FY22 1.3B TWD
FY23 1.1B TWD
FY24 1.2B TWD
FY25 1.2B TWD
Net income
FY21 −4.8M TWD
FY22 20.6M TWD
FY23 30.0M TWD
FY24 182M TWD
FY25 537M TWD

4167 screens 16% overvalued. Compare with Vertex Pharmaceuticals Incorporated →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Savior Lifetec Corporation Fair Value". https://www.fairvalue-calculator.com/stock/4167

Peer Group

Biotechnology · 601 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside −16% · Above median
Return on equity (TTM) 6% · Above median
Return on assets 2% · Top 25%
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 8% · Above median
Revenue growth -12% · Below median
Dividend yield (TTM) 4.1% · Top 25%

Valuation Multiples vs Biotechnology median · lower = cheaper

P/E (TTM) 12.2× · Cheaper than 75% of peers
P/B 1.72× · Pricier than median
P/S (TTM) 5.54× · Pricier than median
EV/EBITDA 22.8× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 12 · sector 0
FUTURE 0 · sector 0
PAST 25 · sector 0
HEALTH 100 · sector 98
DIVIDEND 82 · sector 23

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX $486.03 $278.78 -43%
Regeneron Pharmaceuticals, Inc REGN $664.45 $594.40 -11%
Samsung Biologics Co 207940 1,368,000 KRW 1,091,384 KRW -20%
Celltrion, Inc 068270 175,800 KRW 76,325 KRW -57%
WuXi Biologics (Cayman) Inc 2269 HK$39.54 HK$30.42 -23%
Innovent Biologics, Inc 1801 HK$86.70 HK$19.66 -77%
Sino Biopharmaceutical Limited 1177 HK$5.26 HK$3.36 -36%
ALTEOGEN Inc 196170 276,500 KRW 44,444 KRW -84%
RemeGen Co 688331 ¥134.02 ¥26.99 -80%
Biocon Limited BIOCON ₹440.70 ₹57.36 -87%

Compare Savior Lifetec Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Savior Lifetec Corporation (4167) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 15.71 TWD versus a price of 18.70 TWD, about −16% (overvalued).
What is the fair value of 4167?
Our model-based fair value for Savior Lifetec Corporation is 15.71 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 18.70 TWD.
What is the quality score of 4167?
Savior Lifetec Corporation has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Savior Lifetec Corporation (4167)?
Savior Lifetec Corporation reported trailing-twelve-month revenue of about 1.2B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 4167?
The net profit margin of Savior Lifetec Corporation is about 20.6%, meaning it keeps roughly 20.6% of revenue as net income. Based on the latest reported figures.
Does Savior Lifetec Corporation pay a dividend?
Savior Lifetec Corporation currently shows a dividend yield of about 4.10% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Savior Lifetec Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.