EN DE

ALTEOGEN Inc (196170) Fair Value & Analysis

Healthcare · KR · Market cap 14.8T KRW

AI ALTEOGEN Inc 196170 · KQ
Price293,500 KRW
Fair Value44,444 KRW
Upside-84.9%
Quality53/100
Watch ALTEOGEN Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 63.9% net margin
Low debt · generates free cash flow
0.13% dividend yield
Ranks above peers (8/11)
Wide moat 81/100
Evidence: High Range 26,767 KRW – 59,426 KRW Share as image

Fair value as of: Jul 18, 2026

From 24 valuation models · updated 20 days ago

Fair value updated Jul 18, 2026, revised from 44,656 KRW to 44,444 KRW (−0.5%) since Jul 7, 2026. Share price −13.0% over the past month.

A solid business, but screening 85% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (59,426 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (26,767 KRW to 59,426 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

558,528 KRW 28,642 KRW Fair Value 44,444 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range 28,642 KRW – 558,528 KRW · fair‑value band 26,767 KRW – 59,426 KRW · the 293,500 KRW price screens above the 44,444 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

ALTEOGEN Inc (196170) currently trades at 293,500 KRW, while our model-based Fair Value estimate is 44,444 KRW, implying the stock looks roughly 84.9% overvalued today. We read business quality at 53/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, ALTEOGEN Inc generated revenue of 204B KRW at a net margin of 63.9%. Revenue declined 14.5% year over year. It earns a return on equity of 25.2%. Fundamentals as of Jul 18, 2026

Our scenario range runs from 26,767 KRW (bear case) to 59,426 KRW (bull case); at 293,500 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 48% below its 52-week high, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at -85%, 196170 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 29,697 KRW 60,632 KRW 112,584 KRW 80
Rev-Margin DCF 16,196 KRW 25,413 KRW 44,914 KRW 74
ROIC Compounder 26,324 KRW 43,361 KRW 57,574 KRW 72
All 24 models by family
DCF Models
FCF DCF 31,438 KRW 49,978 KRW 110,597 KRW 38
Owner Earnings 36,533 KRW 84,036 KRW 188,219 KRW 31
5Y Revenue Exit 14,924 KRW 22,318 KRW 37,570 KRW 39
5Y EBITDA Exit 24,901 KRW 42,499 KRW 76,988 KRW 41
5Y P/E Exit 39,760 KRW 90,867 KRW 161,119 KRW 38
10Y Revenue Exit 19,468 KRW 35,200 KRW 43,245 KRW 36
10Y EBITDA Exit 27,250 KRW 57,191 KRW 108,706 KRW 37
10Y P/E Exit 38,341 KRW 89,943 KRW 176,231 KRW 35
Earnings-Based
Graham-Dodd 18,003 KRW 125,549 KRW 176,189 KRW 54
Lynch FV 64,863 KRW 92,661 KRW 120,460 KRW 50
PEG = 1.0 64,863 KRW 92,661 KRW 120,460 KRW 46
EPV 19,145 KRW 22,318 KRW 25,138 KRW 59
Multiples
P/E Multiple 39,712 KRW 52,949 KRW 66,187 KRW 63
P/S Multiple 7,564 KRW 10,085 KRW 12,606 KRW 58
P/B Multiple 18,720 KRW 24,959 KRW 31,199 KRW 55
EV/EBIT 28,135 KRW 37,125 KRW 46,115 KRW 53
EV/EBITDA 21,644 KRW 28,470 KRW 35,296 KRW 54
EV/Revenue 8,225 KRW 11,250 KRW 14,276 KRW 43
Asset-Based
NCAV (Graham) 4,160 KRW 5,574 KRW 8,320 KRW 50
Growth DCF
Growth DCF 29,697 KRW 60,632 KRW 112,584 KRW 80
Rev-Margin DCF 16,196 KRW 25,413 KRW 44,914 KRW 74
Economic Profit
Residual Income 20,605 KRW 28,952 KRW 275,635 KRW 61
ROIC Compounder 26,324 KRW 43,361 KRW 57,574 KRW 72
Growth Earnings
Growth-Adj P/E 83,580 KRW 119,401 KRW 155,221 KRW 68

Widest divergence: Growth Earnings (119,401 KRW) versus Asset-Based (5,574 KRW). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 204B KRW
Revenue growth (YoY) -14.5%
Net margin 63.9%
Return on equity 25.2%
Free cash flow 90.7B KRW FY2025
Operating margin 54.9%
More key figures
Dividend yield 0.1%
EPS growth (YoY) -41.2%

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 71 · Market factors (momentum, volatility) 16

Profitability 71
Margins and returns on capital today
Quality Growth 95
Are margins and returns improving?
Cashflow 72
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 8
Disciplined investing over empire-building
Low Volatility 33
Calm price path (market factor)
Momentum 11
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 74
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

ALTEOGEN Inc., a bio company, focuses on developing long-acting biobetters, proprietary antibody-drug conjugates, and antibody biosimilars.

Full company description

ALTEOGEN Inc., a bio company, focuses on developing long-acting biobetters, proprietary antibody-drug conjugates, and antibody biosimilars. The company develops ALT-P1, a long-acting human growth hormone that is in the Phase IIa clinical trial; and ALT-Q2, a long-acting active form of coagulation factor VII for the treatment of hemophilia based on its NexP technology. It is also involved in the development of ALT-P7, a targeted breast/gastric cancer drug that is in the Phase I clinical trial; ALT-Q5, an antibody-drug conjugate (ADC) for the treatment of ovarian cancer based on its NexMab ADC technology; and ALT-LS2, a SC (subcutaneous) formulation of trastuzuamb for the treatment of breast and gastric cancer. The company has a strategic alliance with Kissei Pharmaceutical for the development of ALT-L9, a biosimilar of Eylea (Aflibercept) which is currently under Phase 1 trial; Cristalia for the development of ALT-L2, a biosimilar of Herceptin (Trastuzumab), a monoclonal antibody for the treatment of breast cancer, which is in the Phase II clinical trial; and Biogen Inc. to develop subcutaneous (SC) formulations of biologics utilizing ALT-B4. ALTEOGEN Inc. was founded in 2008 and is headquartered in Daejeon, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

ALTEOGEN Inc reported revenue of 216B KRW in FY2025 versus 41.1B KRW in FY2021, a compound +51.4%/yr. Reported net income was 142B KRW in FY2025, compounding +120.4%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
216B KRW
Latest YoY
+109.9%
Avg. growth/yr (3Y)
+95.7%
Avg. growth/yr (5Y)
+38.5%
Avg. growth/yr (11Y)
+36.5%
Revenue +51.4%/yr
FY21 41.1B KRW
FY22 28.8B KRW
FY23 96.5B KRW
FY24 103B KRW
FY25 216B KRW
Net income +120.4%/yr
FY21 6.0B KRW
FY22 −8.1B KRW
FY23 −3.4B KRW
FY24 62.3B KRW
FY25 142B KRW

196170 screens 85% overvalued. Compare with Vertex Pharmaceuticals Incorporated →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "ALTEOGEN Inc Fair Value". https://www.fairvalue-calculator.com/stock/196170

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Biotechnology · 606 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Top 25%
Fair Value upside −85% · Bottom 25%
Return on equity (TTM) 25% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 64% · Top 25%
Operating margin (TTM) 55% · Top 25%
Revenue growth -15% · Bottom 25%
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Biotechnology median · lower = cheaper

P/S (TTM) 0.05× · Cheaper than 75% of peers
P/FCF 0.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 0
PAST 100 · sector 0
HEALTH 100 · sector 98
DIVIDEND 3 · sector 22

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX $486.03 $278.78 -43%
Regeneron Pharmaceuticals, Inc REGN $664.45 $594.40 -11%
Samsung Biologics Co 207940 1,368,000 KRW 1,091,384 KRW -20%
Celltrion, Inc 068270 175,800 KRW 76,325 KRW -57%
WuXi Biologics (Cayman) Inc 2269 HK$39.54 HK$30.42 -23%
Innovent Biologics, Inc 1801 HK$86.70 HK$19.66 -77%
Sino Biopharmaceutical Limited 1177 HK$5.26 HK$3.36 -36%
RemeGen Co 688331 ¥134.02 ¥26.99 -80%
Biocon Limited BIOCON ₹440.70 ₹57.36 -87%
Anthem Biosciences Limited ANTHEM ₹777.00 ₹196.91 -75%

Compare ALTEOGEN Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is ALTEOGEN Inc (196170) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 44,444 KRW versus a price of 293,500 KRW, about −85% (overvalued).
What is the fair value of 196170?
Our model-based fair value for ALTEOGEN Inc is 44,444 KRW (as of Jul 18, 2026), built from audited fundamentals. The current price is 293,500 KRW.
What is the quality score of 196170?
ALTEOGEN Inc has a Quality Score of 53/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of ALTEOGEN Inc (196170)?
ALTEOGEN Inc reported trailing-twelve-month revenue of about 204B KRW (latest available figure, as of Jul 18, 2026).
What is the net profit margin of 196170?
The net profit margin of ALTEOGEN Inc is about 63.9%, meaning it keeps roughly 63.9% of revenue as net income. Based on the latest reported figures.
Does ALTEOGEN Inc pay a dividend?
ALTEOGEN Inc currently shows a dividend yield of about 0.11% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track ALTEOGEN Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.