EN DE

MedFirst Healthcare Services, Inc (4175) Fair Value & Analysis

Healthcare · TW · Market cap 2.1B TWD

MH MedFirst Healthcare Services, Inc 4175 · TWO
Price50.00 TWD
Fair Value64.57 TWD
Upside+29.1%
Quality59/100
Watch MedFirst Healthcare Services, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 1.6% net margin
Moderate debt · generates free cash flow
6.00% dividend yield
Ranks above peers (9/14)
Narrow moat 41/100
Evidence: High Range 46.86 TWD – 85.71 TWD Share as image

Fair value as of: Jul 21, 2026

From 26 valuation models · updated 20 days ago

Share price −1.6% over the past month.

A solid business, screening 29% undervalued on our models.

What matters now

  • Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (46.86 TWD to 85.71 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

138.53 TWD 49.74 TWD Fair Value 64.57 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 49.74 TWD – 138.53 TWD · fair‑value band 46.86 TWD – 85.71 TWD · the 50.00 TWD price screens below the 64.57 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

MedFirst Healthcare Services, Inc (4175) currently trades at 50.00 TWD, while our model-based Fair Value estimate is 64.57 TWD, implying the stock looks roughly 29.1% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, MedFirst Healthcare Services, Inc generated revenue of 8.0B TWD at a net margin of 1.6%. Revenue declined 0.7% year over year. It earns a return on equity of 8.4%. Net debt stands at 847M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 46.86 TWD (bear case) to 85.71 TWD (bull case); at 50.00 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -14% fair-value upside, at 29%, 4175 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 146.91 TWD 214.80 TWD 306.55 TWD 80
Residual Income 31.95 TWD 35.27 TWD 49.80 TWD 76
Rev-Margin DCF 72.49 TWD 103.92 TWD 140.24 TWD 74
All 26 models by family
DCF Models
FCF DCF 144.14 TWD 220.17 TWD 329.01 TWD 38
Owner Earnings 152.08 TWD 231.97 TWD 346.35 TWD 31
5Y Revenue Exit 72.49 TWD 101.46 TWD 135.85 TWD 39
5Y EBITDA Exit 173.11 TWD 286.59 TWD 416.89 TWD 41
5Y P/E Exit 77.74 TWD 111.11 TWD 144.43 TWD 38
10Y Revenue Exit 96.93 TWD 128.78 TWD 167.08 TWD 36
10Y EBITDA Exit 160.53 TWD 253.31 TWD 373.56 TWD 37
10Y P/E Exit 101.47 TWD 135.27 TWD 173.38 TWD 35
Earnings-Based
Graham-Dodd 24.99 TWD 71.51 TWD 94.27 TWD 54
Lynch FV 14.66 TWD 20.95 TWD 27.23 TWD 50
PEG = 1.0 14.66 TWD 20.95 TWD 27.23 TWD 46
EPV 28.58 TWD 34.96 TWD 40.47 TWD 59
Dividend Discount
Gordon GGM 14.05 TWD 28.00 TWD 42.40 TWD 70
DDM Multi-Stage 14.05 TWD 22.03 TWD 29.56 TWD 61
Multiples
P/E Multiple 57.88 TWD 77.17 TWD 96.47 TWD 63
P/S Multiple 46.86 TWD 62.47 TWD 78.09 TWD 58
P/B Multiple 46.86 TWD 62.47 TWD 78.09 TWD 55
EV/EBIT 51.58 TWD 72.73 TWD 93.88 TWD 53
EV/EBITDA 216.39 TWD 292.47 TWD 368.56 TWD 54
EV/Revenue 33.42 TWD 52.83 TWD 72.23 TWD 43
Asset-Based
NCAV (Graham) 18.42 TWD 24.69 TWD 36.85 TWD 50
Growth DCF
Growth DCF 146.91 TWD 214.80 TWD 306.55 TWD 80
Rev-Margin DCF 72.49 TWD 103.92 TWD 140.24 TWD 74
Economic Profit
Residual Income 31.95 TWD 35.27 TWD 49.80 TWD 76
ROIC Compounder 28.58 TWD 34.96 TWD 43.67 TWD 72
Growth Earnings
Growth-Adj P/E 46.53 TWD 66.47 TWD 86.40 TWD 68

Widest divergence: DCF Models (135.27 TWD) versus Earnings-Based (20.95 TWD). Highest evidence: Growth DCF (80).

Notify me when 4175 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 8.0B TWD
Revenue growth (YoY) -0.7%
Net margin 1.6%
Return on equity 8.4%
Free cash flow 624M TWD FY2025
P/E ratio 13.8
More key figures
Operating margin 1.7%
EPS (TTM) 3.64 TWD
Dividend yield 6.0%
EPS growth (YoY) -58.3%
Net debt 847M TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 56 · Market factors (momentum, volatility) 42

Profitability 48
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 28
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

MedFirst Healthcare Services, Inc. engages in the sale of medical supplies in Taiwan and China. The company offers diabetes care products, respiratory treatment, incontinence and wound dressing, medical devices, ostomy care, pain relief products, supplements, and rehabilitation products, as well as homecare, childcare, and maternal products.

Full company description

MedFirst Healthcare Services, Inc. engages in the sale of medical supplies in Taiwan and China. The company offers diabetes care products, respiratory treatment, incontinence and wound dressing, medical devices, ostomy care, pain relief products, supplements, and rehabilitation products, as well as homecare, childcare, and maternal products. The company also provides beauty care and oral hygiene products, daily essentials, medical books, cosmetics, and functional food and beverages, as well as wellness food and drugs. In addition, it offers fresh goods, home appliances, pre-orders, linen laundry services, and rental services, as well as prescription drug services. Further, the company is involved in the trade of medical supplies; sale of water electrolysis machine; foreign medical supplies; laundry products; brand agent distribution; and management of shopping malls. It sells products through its retail stores and online. MedFirst Healthcare Services, Inc. was founded in 1990 and is headquartered in Taoyuan City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

MedFirst Healthcare Services, Inc reported revenue of 8.0B TWD in FY2025 versus 6.5B TWD in FY2021, a compound +5.2%/yr. Reported net income was 156M TWD in FY2025, compounding +23.0%/yr from FY2021.

Growth Quality 67/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
8.0B TWD
Latest YoY
+3.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.2%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.0%
Revenue +5.2%/yr
FY21 6.5B TWD
FY22 7.2B TWD
FY23 7.4B TWD
FY24 7.7B TWD
FY25 8.0B TWD
Net income +23.0%/yr
FY21 67.9M TWD
FY22 171M TWD
FY23 46.8M TWD
FY24 69.8M TWD
FY25 156M TWD

Watch 4175: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "MedFirst Healthcare Services, Inc Fair Value". https://www.fairvalue-calculator.com/stock/4175

Peer Group

Pharmaceutical Retailers · 61 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Top 25%
Fair Value upside +29% · Top 25%
Return on equity (TTM) 8% · Above median
Return on assets 2% · Below median
Net margin (TTM) 2% · Above median
Operating margin (TTM) 2% · Below median
Revenue growth -1% · Below median
Dividend yield (TTM) 6.0% · Top 25%
Debt / equity 0.58× · Higher than 75% of peers

Valuation Multiples vs Pharmaceutical Retailers median · lower = cheaper

P/E (TTM) 13.8× · Cheaper than 75% of peers
P/B 1.36× · Cheaper than median
P/S (TTM) 0.27× · Cheaper than median
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 7.1× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 72 · sector 19
FUTURE 0 · sector 19
PAST 34 · sector 19
HEALTH 71 · sector 97
DIVIDEND 100 · sector 66

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Pharmaceutical Retailers stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
JD Health International Inc 6618 HK$39.20 HK$33.28 -15%
Raia Drogasil S.A RADL3 R$18.20 R$15.58 -14%
Yifeng Pharmacy Chain Co 603939 ¥20.24 ¥29.07 +44%
DaShenLin Pharmaceutical Group 603233 ¥17.81 ¥23.86 +34%
Corporativo Fragua, S.A. FRAGUAB 463.00 MXN 821.18 MXN +77%
LBX Pharmacy Chain Joint Stock Company 603883 ¥11.51 ¥10.57 -8%
MedPlus Health Services Limited MEDPLUS ₹690.20 ₹379.25 -45%
Yixintang Pharmaceutical Group 002727 ¥11.46 ¥9.45 -18%
Anhui Huaren Health Pharmaceutical Co 301408 ¥14.40 ¥10.05 -30%
Apotea AB APOTEA kr 74.75 kr 43.95 -41%

Compare MedFirst Healthcare Services, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is MedFirst Healthcare Services, Inc (4175) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 64.57 TWD versus a price of 50.00 TWD, about +29% (undervalued).
What is the fair value of 4175?
Our model-based fair value for MedFirst Healthcare Services, Inc is 64.57 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 50.00 TWD.
What is the quality score of 4175?
MedFirst Healthcare Services, Inc has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of MedFirst Healthcare Services, Inc (4175)?
MedFirst Healthcare Services, Inc reported trailing-twelve-month revenue of about 8.0B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 4175?
The net profit margin of MedFirst Healthcare Services, Inc is about 1.6%, meaning it keeps roughly 1.6% of revenue as net income. Based on the latest reported figures.
Does MedFirst Healthcare Services, Inc pay a dividend?
MedFirst Healthcare Services, Inc currently shows a dividend yield of about 5.67% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track MedFirst Healthcare Services, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.