EN DE

Corporativo Fragua, S.A. (FRAGUAB) Fair Value & Analysis

Healthcare · MX · Market cap 44.4B MXN

CF Corporativo Fragua, S.A. FRAGUAB · MX
Price463.00 MXN
Fair Value821.18 MXN
Upside+77.4%
Quality49/100
Watch Corporativo Fragua, S.A. for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 3.4% net margin
Low debt · generates free cash flow
Ranks above peers (11/14)
Moderate moat 48/100
Evidence: High Range 401.67 MXN – 1,139 MXN Share as image

Fair value as of: Jul 18, 2026

From 25 valuation models · updated 19 days ago

Share price −0.4% over the past month.

Below-average quality, screening 77% undervalued on our models.

What matters now

  • The model range is unusually wide (401.67 MXN to 1,139 MXN). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (49/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

982.73 MXN 233.34 MXN Fair Value 821.18 MXN Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range 233.34 MXN – 982.73 MXN · fair‑value band 401.67 MXN – 1,139 MXN · the 463.00 MXN price screens below the 821.18 MXN fair value. Dashed = 300-day average. As of Jul 18, 2026.

Which stocks are undervalued right now? Check free Discover now →

Analysis

Corporativo Fragua, S.A. (FRAGUAB) currently trades at 463.00 MXN, while our model-based Fair Value estimate is 821.18 MXN, implying the stock looks roughly 77.4% undervalued today. We read business quality at 49/100 (below-average quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Corporativo Fragua, S.A. generated revenue of 134B MXN at a net margin of 3.4%. Revenue grew 7.1% year over year. It earns a return on equity of 16.5%. The stock trades on a trailing P/E of 9.8. Fundamentals as of Jul 18, 2026

Our scenario range runs from 401.67 MXN (bear case) to 1,139 MXN (bull case); at 463.00 MXN, the current price sits within that range. The share trades about 24% below its 52-week high, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -15% fair-value upside, at 77%, FRAGUAB screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 70.40 MXN 77.16 MXN 89.09 MXN 80
Residual Income 337.81 MXN 451.43 MXN 1,826 MXN 76
ROIC Compounder 324.73 MXN 430.49 MXN 542.22 MXN 72
All 25 models by family
DCF Models
FCF DCF 70.55 MXN 78.20 MXN 92.25 MXN 38
Owner Earnings 324.35 MXN 568.61 MXN 1,018 MXN 31
5Y Revenue Exit 384.80 MXN 752.26 MXN 1,283 MXN 39
5Y EBITDA Exit 486.37 MXN 970.30 MXN 1,613 MXN 41
5Y P/E Exit 562.47 MXN 1,134 MXN 1,824 MXN 38
10Y Revenue Exit 265.82 MXN 583.10 MXN 1,130 MXN 36
10Y EBITDA Exit 350.90 MXN 746.66 MXN 1,417 MXN 37
10Y P/E Exit 402.23 MXN 869.23 MXN 1,601 MXN 35
Earnings-Based
Graham-Dodd 348.16 MXN 1,845 MXN 2,555 MXN 54
Lynch FV 508.21 MXN 726.02 MXN 943.83 MXN 50
PEG = 1.0 508.21 MXN 726.02 MXN 943.83 MXN 46
EPV 303.51 MXN 343.71 MXN 378.88 MXN 59
Dividend Discount
Gordon GGM 120.26 MXN 250.05 MXN 396.67 MXN 70
DDM Multi-Stage 120.26 MXN 210.85 MXN 262.43 MXN 61
Multiples
P/E Multiple 768.00 MXN 1,024 MXN 1,280 MXN 63
P/S Multiple 652.80 MXN 870.41 MXN 1,088 MXN 58
P/B Multiple 597.25 MXN 796.33 MXN 995.41 MXN 55
EV/EBIT 746.05 MXN 973.95 MXN 1,202 MXN 53
EV/EBITDA 712.89 MXN 929.74 MXN 1,147 MXN 54
EV/Revenue 523.21 MXN 720.72 MXN 918.24 MXN 43
Asset-Based
NCAV (Graham) 132.72 MXN 177.85 MXN 265.44 MXN 50
Growth DCF
Growth DCF 70.40 MXN 77.16 MXN 89.09 MXN 80
Economic Profit
Residual Income 337.81 MXN 451.43 MXN 1,826 MXN 76
ROIC Compounder 324.73 MXN 430.49 MXN 542.22 MXN 72
Growth Earnings
Growth-Adj P/E 733.95 MXN 1,049 MXN 1,363 MXN 68

Widest divergence: Growth Earnings (1,049 MXN) versus Growth DCF (77.16 MXN). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 134B MXN
Revenue growth (YoY) +7.1%
Net margin 3.4%
Return on equity 16.5%
Free cash flow 57.6M MXN FY2024
P/E ratio 9.6
More key figures
Operating margin 6.9%
EPS (TTM) 47.76 MXN
EPS growth (YoY) -7.7%

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 54 · Market factors (momentum, volatility) 41

Profitability 69
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 18
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 51
Disciplined investing over empire-building
Low Volatility 90
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Corporativo Fragua, S.A.B. de C.V., together with its subsidiaries, operates pharmacy stores in Mexico. The company purchases and sells medicine products, perfumes, photography equipment, household goods, food, miscellaneous items, and others.

Full company description

Corporativo Fragua, S.A.B. de C.V., together with its subsidiaries, operates pharmacy stores in Mexico. The company purchases and sells medicine products, perfumes, photography equipment, household goods, food, miscellaneous items, and others. It is also involved in the provision of maintenance and surveillance services, and medical services; operation service of distribution centers; management, logistics, and personnel services; maintenance and repair of furniture; transport and distribution of goods; purchase, sale, and rental of buildings; and manufacture and packaging of non-alcoholic beverages. The company was founded in 1942 and is based in Guadalajara, Mexico.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Corporativo Fragua, S.A. reported revenue of 120B MXN in FY2024 versus 73.3B MXN in FY2020, a compound +13.2%/yr. Reported net income was 4.9B MXN in FY2024, compounding +24.7%/yr from FY2020.

Growth Quality 67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
120B MXN
Latest YoY
+9.9%
Avg. growth/yr (3Y)
+12.3%
Avg. growth/yr (5Y)
+14.2%
Avg. growth/yr (24Y)
+15.7%
Revenue +13.2%/yr
FY20 73.3B MXN
FY21 84.8B MXN
FY22 97.9B MXN
FY23 109B MXN
FY24 120B MXN
Net income +24.7%/yr
FY20 2.0B MXN
FY21 2.6B MXN
FY22 3.2B MXN
FY23 4.5B MXN
FY24 4.9B MXN

Watch FRAGUAB: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Corporativo Fragua, S.A. Fair Value". https://www.fairvalue-calculator.com/stock/FRAGUAB

Peer Group

Pharmaceutical Retailers · 62 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Above median
Fair Value upside +77% · Top 25%
Return on equity (TTM) 16% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 3% · Top 25%
Operating margin (TTM) 7% · Top 25%
Revenue growth 7% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Pharmaceutical Retailers median · lower = cheaper

P/E (TTM) 9.6× · Cheaper than 75% of peers
P/B 1.75× · Pricier than median
P/S (TTM) 0.33× · Cheaper than median
P/FCF 44.7× · Pricier than 75% of peers
EV/EBITDA 4.4× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 28
FUTURE 36 · sector 18
PAST 66 · sector 18
HEALTH 100 · sector 97
DIVIDEND 0 · sector 66

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Pharmaceutical Retailers stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
JD Health International Inc 6618 HK$39.20 HK$33.28 -15%
Raia Drogasil S.A RADL3 R$18.20 R$15.58 -14%
Yifeng Pharmacy Chain Co 603939 ¥20.24 ¥29.07 +44%
DaShenLin Pharmaceutical Group 603233 ¥17.81 ¥23.86 +34%
LBX Pharmacy Chain Joint Stock Company 603883 ¥11.51 ¥10.57 -8%
MedPlus Health Services Limited MEDPLUS ₹816.95 ₹393.38 -52%
Yixintang Pharmaceutical Group 002727 ¥11.46 ¥9.45 -18%
Anhui Huaren Health Pharmaceutical Co 301408 ¥14.40 ¥10.05 -30%
Apotea AB APOTEA kr 74.75 kr 43.95 -41%
ShuYu Civilian Pharmacy Corp 301017 ¥13.34 ¥5.91 -56%

Compare Corporativo Fragua, S.A. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Corporativo Fragua, S.A. (FRAGUAB) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 821.18 MXN versus a price of 463.00 MXN, about +77% (undervalued).
What is the fair value of FRAGUAB?
Our model-based fair value for Corporativo Fragua, S.A. is 821.18 MXN (as of Jul 18, 2026), built from audited fundamentals. The current price is 463.00 MXN.
What is the quality score of FRAGUAB?
Corporativo Fragua, S.A. has a Quality Score of 49/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Corporativo Fragua, S.A. (FRAGUAB)?
Corporativo Fragua, S.A. reported trailing-twelve-month revenue of about 134B MXN (latest available figure, as of Jul 18, 2026).
What is the net profit margin of FRAGUAB?
The net profit margin of Corporativo Fragua, S.A. is about 3.4%, meaning it keeps roughly 3.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Corporativo Fragua, S.A. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.