EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Samhyun (437730) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of Samhyun KRW 5,628, price KRW 51,900, upside -89.2%, quality 31 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Industrials · KR

S Thin data Sep 24, 2026

Samhyun

437730 · KQ

Structural break: The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.

Weakest SetupStrongly overvalued and low quality.

!Fair value 5,628 KRW · Strongly overvalued (−89%)
!Quality 31/100
!Expensive Growth (revenue 3y +11.5 %/yr)
!Thin margins · 6.0% net margin (TTM)
!Low debt · negative free cash flow
·0.10% dividend yield
!Trails peers (2/11)
!Narrow moat 22/100
!Evidence only low, so the estimate is less certain
!Weak on past: 15 out of 100
!Weak on dividend: 2 out of 100
Watch Samhyun for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

73,200 KRW 5,915 KRW Fair Value 5,628 KRW Mar 2024 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

30‑month range 5,915 KRW – 73,200 KRW · fair‑value band 4,166 KRW – 7,035 KRW · the 51,900 KRW price screens above the 5,628 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Samhyun in your weekly email

Every Wednesday you see whether Samhyun is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Samhyun Co., Ltd. engages in the manufacture and sale of parts and accessories for motor vehicles. It offers smart actuators for the electrification of electric vehicles (EV) and fuel cell electric vehicles (FCEV); high voltage e-compressors; cooling fan modules for FCEV; EPT for xEV; DCT CA motors; shift-by-wire actuators; and CVVD actuators.

Show more

Samhyun Co., Ltd. engages in the manufacture and sale of parts and accessories for motor vehicles. It offers smart actuators for the electrification of electric vehicles (EV) and fuel cell electric vehicles (FCEV); high voltage e-compressors; cooling fan modules for FCEV; EPT for xEV; DCT CA motors; shift-by-wire actuators; and CVVD actuators. The company also provides electric propulsion systems, and main components of electric vessels for the shipbuilding industry; main components of joint modules for the robot industry; smart actuators and electric propulsion systems for the defense industry; and components for UAM and hybrid drones for aviation industry. The company was founded in 1988 and is based in Changwon-si, South Korea.

Stock analysis

Samhyun (437730) currently trades at 51,900 KRW, while our model-based Fair Value estimate is 5,628 KRW, implying the stock looks roughly 822.5% overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of 5,952 KRW per share, and 0 of the 10 models we run sit above the 51,900 KRW price.

Bear case: the Earnings-Based group reads lowest at 1,827 KRW, and 10 of the 10 models stay below the price. Evidence for this calculation is low.

Scenario range: 4,166 KRW (bear) to 7,035 KRW (bull), the price of 51,900 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 31/100 (below-average quality), in the Industrials sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Samhyun reported revenue of 95.0B KRW in FY2025 versus 59.1B KRW in FY2021, a compound +12.6%/yr. Reported net income was 10.4B KRW in FY2025, compounding +28.7%/yr from FY2021.

Key figures

Market cap 1.6T KRW (≈ $1.1B) · P/S ratio 9.36 · Dividend yield 0.1% · Net margin 11.0% · Return on equity 3.7% · Return on assets (EBIT) 4.6% · Operating margin −13.3% · Revenue (TTM) 89.5B KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (low confidence).

What moves the price

The share trades about 29% below its 52-week high and 137% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −36% fair-value upside, at −89%, 437730 screens richer than that median.

Fair Value models

Bear 4,166 KRW Fair Value 5,628 KRW Bull 7,035 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income 3,260 KRW 3,407 KRW 3,561 KRW 73
EV/EBITDA 638.65 KRW 1,141 KRW 1,644 KRW 65
Growth-Adj P/E 4,166 KRW 5,952 KRW 7,737 KRW 65
All 10 models by family
Earnings-Based
Graham-Dodd 2,251 KRW 6,325 KRW 8,322 KRW 62
Lynch FV 1,279 KRW 1,827 KRW 2,376 KRW 58
PEG = 1.0 1,279 KRW 1,827 KRW 2,376 KRW 55
Multiples
P/E Multiple 5,214 KRW 6,952 KRW 8,690 KRW 63
P/S Multiple 4,221 KRW 5,628 KRW 7,035 KRW 58
P/B Multiple 4,221 KRW 5,628 KRW 7,035 KRW 55
EV/EBITDA 638.65 KRW 1,141 KRW 1,644 KRW 65
Asset-Based
NCAV (Graham) 2,086 KRW 2,795 KRW 4,171 KRW 54
Economic Profit
Residual Income 3,260 KRW 3,407 KRW 3,561 KRW 73
Growth Earnings
Growth-Adj P/E 4,166 KRW 5,952 KRW 7,737 KRW 65

Open the full fair value analysis →

Notify me when 437730 reaches fair value

Put 437730 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 31/100

Of which business quality 35 · Market factors (momentum, volatility) 53

Profitability 34
Margins and returns on capital today
Quality Growth 18
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 4
Calm price path (market factor)
Momentum 69
Price trend over the last 3–12 months (market factor)
52W Momentum 80
Distance to the 52-week high (market factor)
Net Issuance 87
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 40/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−5.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.5%
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+17.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+17.4%
Dividend (yield on the price)0.1%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 1%

437730 screens 823% overvalued. Compare with Contemporary Amperex Technology Co →

Compare Samhyun with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electrical Equipment & Parts · 550 stocks

Beats the industry median on 2/11 measures
Overall it trails its industry peers.
Valuation
Quality Score 31 · Bottom 25%
Fair Value upside −89% · Bottom 25%
Profitability
Return on equity (TTM) 4% · Below median
Return on assets −1% · Bottom 25%
Net margin (TTM) 6% · Above median
Operating margin (TTM) −13% · Bottom 25%
Growth and dividend
Revenue growth −23% · Bottom 25%
Dividend yield (TTM) 0.1% · Bottom 25%
Balance sheet
Debt / equity 0.37× · Highest 25%

Valuation Multiplesvs Electrical Equipment & Parts median · lower = cheaper

P/S (TTM) 0.01× · Cheapest 25%
EV/EBITDA 49.4× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 0
FUTURE (revenue growth)0 · sector 58
PAST (return on equity)15 · sector 26
HEALTH (low debt)82 · sector 97
DIVIDEND (yield)2 · sector 23

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$507.00 HK$816.64 +61%
ABB Ltd ABBN CHF 83.10 CHF 29.28 −65%
Delta Electronics (Thailand) Public Company DELTA 256.00 THB 38.87 THB −85%
Vertiv Holdings VRT $253.46 $179.08 −29%
Prysmian S.p.A PRY €129.30 €77.45 −40%
Legrand SA LR €140.45 €82.53 −41%
Sungrow Power Supply Co 300274 ¥88.20 ¥201.23 +128%
Hubbell Incorporated HUBB $458.83 $293.12 −36%
Shenzhen Inovance Technology Co 300124 ¥54.05 ¥47.94 −11%
nVent Electric plc NVT $162.65 $43.54 −73%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Samhyun · Fair Value
5,628 KRW −823%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Samhyun Fair Value". https://www.fairvalue-calculator.com/stock/437730

Frequently asked questions

Is Samhyun (437730) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 5,628 KRW versus a price of 51,900 KRW, about −89% upside (overvalued).
What is the fair value of 437730?
Our model-based fair value for Samhyun is 5,628 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 51,900 KRW.
What is the quality score of 437730?
Samhyun has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Samhyun (437730)?
Our model-based price target is the fair value of 5,628 KRW (as of Sep 24, 2026) from 10 valuation models. Cautious scenario 4,166 KRW, optimistic scenario 7,035 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Samhyun stock forecast for 2026?
Our models put fair value at 5,628 KRW, about −89% upside versus a price of 51,900 KRW (overvalued). Cautious scenario 4,166 KRW, optimistic scenario 7,035 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Samhyun (437730)?
Samhyun reported trailing-twelve-month revenue of about 89.5B KRW (latest available figure, as of Sep 24, 2026).
Does Samhyun pay a dividend?
Samhyun currently shows a dividend yield of about 0.10% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Samhyun (437730)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Samhyun it is 5,628 KRW per share (as of Sep 24, 2026), against a price of 51,900 KRW. It is the blended result of 10 valuation models (cash flow, earnings, asset, dividend).
Is Samhyun stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 437730 trades above its calculated fair value: price 51,900 KRW, fair value 5,628 KRW, a gap of about −89% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 437730?
No. The price is what the market pays today (51,900 KRW); the fair value is what the company's own numbers justify (5,628 KRW). For Samhyun the two are 46,272 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Samhyun worth?
The market values Samhyun at about 1.6T KRW (market capitalisation, as of Sep 24, 2026). Per share that is 51,900 KRW; our models calculate a fair value of 5,628 KRW per share.
What do the bullish and bearish scenarios say about 437730?
Our models span a range for Samhyun: cautious scenario 4,166 KRW, base 5,628 KRW, optimistic 7,035 KRW per share (as of Sep 24, 2026, price 51,900 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Samhyun (437730)?
Balance-sheet figures for Samhyun (as of Sep 24, 2026): return on equity 3.7%, debt of 0.37 per unit of equity. They feed the Quality Score of 31/100, which measures business quality independently of the share price.
How far is 437730 from its 52-week high?
Samhyun trades at 51,900 KRW, about 29% below its 52-week high of 73,200 KRW and 137% above the low of 21,880 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 5,628 KRW is for.
Which stocks are comparable to Samhyun?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, ABB Ltd, Delta Electronics (Thailand) Public Company, Vertiv Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Samhyun stock attractive at the current price?
The data as of Sep 24, 2026: price 51,900 KRW, calculated fair value 5,628 KRW (−89%), Quality Score 31/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 437730 calculated?
We run Samhyun through 10 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 5,628 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Samhyun itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Samhyun (437730)?
The closing price on Sep 23, 2026 was 51,900 KRW. Our model-based fair value is 5,628 KRW, about −89% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Samhyun right now?
The price sits above even our optimistic bull case (7,035 KRW). The favourable scenario is already priced in. Weak quality (31/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of Samhyun

How large is the market capitalisation of Samhyun (437730)?
The market capitalisation of Samhyun is 1.6T KRW (≈ $1.1B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Samhyun (437730)?
The price-to-sales ratio of Samhyun is 9.36 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Samhyun (437730)?
The dividend yield of Samhyun is 0.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Samhyun (437730)?
The net margin of Samhyun is 11.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Samhyun (437730)?
The return on equity (ROE) of Samhyun is 3.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Samhyun (437730)?
On an EBIT basis the return on assets of Samhyun is 4.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Samhyun (437730)?
The operating margin of Samhyun is −13.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Samhyun (437730)?
Revenue at Samhyun is growing −22.9% versus a year earlier (3y avg +11.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Samhyun (437730)?
Earnings per share at Samhyun are growing +262% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Samhyun (437730) generate?
The free cash flow of Samhyun is −53.0B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Samhyun (437730) carry?
The net debt of Samhyun is 30.8B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Samhyun in the live analysis

One click puts Samhyun on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.