EN DE

Samhyun Co (437730) Fair Value & Analysis

Industrials · KR · Market cap 838B KRW

SC Samhyun Co 437730 · KQ
Price35,750 KRW
Fair Value5,628 KRW
Upside-84.3%
Quality31/100
Watch Samhyun Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 6.0% net margin
Low debt · negative free cash flow
0.17% dividend yield
Trails peers (1/10)
Narrow moat 22/100
Evidence: Medium Range 4,166 KRW – 7,035 KRW Share as image

Fair value as of: Jul 21, 2026

From 10 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from 5,623 KRW to 5,628 KRW (+0.1%) since Jul 9, 2026. Share price +18.4% over the past month.

Below-average quality, and screening another 84% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (7,035 KRW). The favourable scenario is already priced in.
  • Weak quality (31/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (2 years)

73,200 KRW 5,915 KRW Fair Value 5,628 KRW Mar 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

29‑month range 5,915 KRW – 73,200 KRW · fair‑value band 4,166 KRW – 7,035 KRW · the 35,750 KRW price screens above the 5,628 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Samhyun Co (437730) currently trades at 35,750 KRW, while our model-based Fair Value estimate is 5,628 KRW, implying the stock looks roughly 84.3% overvalued today. The Quality Score stands at 31/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Samhyun Co generated revenue of 89.5B KRW at a net margin of 6.0%. Revenue declined 22.9% year over year. It earns a return on equity of 3.7%. Net debt stands at 30.8B KRW. Fundamentals as of Jul 21, 2026

Our scenario range runs from 4,166 KRW (bear case) to 7,035 KRW (bull case); at 35,750 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 54% below its 52-week high and 225% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -84%, 437730 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 3,524 KRW 3,798 KRW 4,624 KRW 76
Growth-Adj P/E 4,166 KRW 5,952 KRW 7,737 KRW 68
P/E Multiple 5,214 KRW 6,952 KRW 8,690 KRW 63
All 10 models by family
Earnings-Based
Graham-Dodd 2,251 KRW 6,325 KRW 8,322 KRW 54
Lynch FV 1,279 KRW 1,827 KRW 2,376 KRW 50
PEG = 1.0 1,279 KRW 1,827 KRW 2,376 KRW 46
Multiples
P/E Multiple 5,214 KRW 6,952 KRW 8,690 KRW 63
P/S Multiple 4,221 KRW 5,628 KRW 7,035 KRW 58
P/B Multiple 4,221 KRW 5,628 KRW 7,035 KRW 55
EV/EBITDA 638.65 KRW 1,141 KRW 1,644 KRW 54
Asset-Based
NCAV (Graham) 2,086 KRW 2,795 KRW 4,171 KRW 50
Economic Profit
Residual Income 3,524 KRW 3,798 KRW 4,624 KRW 76
Growth Earnings
Growth-Adj P/E 4,166 KRW 5,952 KRW 7,737 KRW 68

Widest divergence: Growth Earnings (5,952 KRW) versus Earnings-Based (1,827 KRW). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 89.5B KRW
Revenue growth (YoY) -22.9%
Net margin 6.0%
Return on equity 3.7%
Free cash flow −53.0B KRW FY2025
Operating margin -13.3%
More key figures
Dividend yield 0.1%
EPS growth (YoY) +262%
Net debt 30.8B KRW FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 31/100

Of which business quality 35 · Market factors (momentum, volatility) 35

Profitability 34
Margins and returns on capital today
Quality Growth 18
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 4
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 69
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Samhyun Co., Ltd. engages in the manufacture and sale of parts and accessories for motor vehicles. It offers smart actuators for the electrification of electric vehicles (EV) and fuel cell electric vehicles (FCEV); high voltage e-compressors; cooling fan modules for FCEV; EPT for xEV; DCT CA motors; shift-by-wire actuators; and CVVD actuators.

Full company description

Samhyun Co., Ltd. engages in the manufacture and sale of parts and accessories for motor vehicles. It offers smart actuators for the electrification of electric vehicles (EV) and fuel cell electric vehicles (FCEV); high voltage e-compressors; cooling fan modules for FCEV; EPT for xEV; DCT CA motors; shift-by-wire actuators; and CVVD actuators. The company also provides electric propulsion systems, and main components of electric vessels for the shipbuilding industry; main components of joint modules for the robot industry; smart actuators and electric propulsion systems for the defense industry; and components for UAM and hybrid drones for aviation industry. The company was founded in 1988 and is based in Changwon-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Samhyun Co reported revenue of 95.0B KRW in FY2025 versus 59.1B KRW in FY2021, a compound +12.6%/yr. Reported net income was 10.4B KRW in FY2025, compounding +28.7%/yr from FY2021.

Growth Quality 40/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
95.0B KRW
Latest YoY
−5.4%
Avg. growth/yr (3Y)
+11.5%
Revenue +12.6%/yr
FY21 59.1B KRW
FY22 68.6B KRW
FY23 99.8B KRW
FY24 100B KRW
FY25 95.0B KRW
Net income +28.7%/yr
FY21 3.8B KRW
FY22 3.3B KRW
FY23 9.4B KRW
FY24 8.4B KRW
FY25 10.4B KRW

437730 screens 84% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Samhyun Co Fair Value". https://www.fairvalue-calculator.com/stock/437730

Peer Group

Electrical Equipment & Parts · 528 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 31 · Bottom 25%
Fair Value upside −84% · Bottom 25%
Return on equity (TTM) 4% · Below median
Return on assets -1% · Bottom 25%
Net margin (TTM) 6% · Above median
Operating margin (TTM) -13% · Bottom 25%
Revenue growth -23% · Bottom 25%
Dividend yield (TTM) 0.2% · Bottom 25%
Debt / equity 0.37× · Higher than 75% of peers

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

EV/EBITDA 48.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 57
PAST 15 · sector 26
HEALTH 82 · sector 97
DIVIDEND 3 · sector 18

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 10.16 SGD 1.47 SGD -86%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare Samhyun Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Samhyun Co (437730) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 5,628 KRW versus a price of 35,750 KRW, about −84% (overvalued).
What is the fair value of 437730?
Our model-based fair value for Samhyun Co is 5,628 KRW (as of Jul 21, 2026), built from audited fundamentals. The current price is 35,750 KRW.
What is the quality score of 437730?
Samhyun Co has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Samhyun Co (437730)?
Samhyun Co reported trailing-twelve-month revenue of about 89.5B KRW (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 437730?
The net profit margin of Samhyun Co is about 6.0%, meaning it keeps roughly 6.0% of revenue as net income. Based on the latest reported figures.
Does Samhyun Co pay a dividend?
Samhyun Co currently shows a dividend yield of about 0.10% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Samhyun Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.