Fair Value Calculator Fair Value Calculator
EN DE

Everbrite Technology Co (4523) Fair Value & Analysis

Industrials · TW · Market cap 1.6B TWD

ET Everbrite Technology Co 4523 · TWO
Price23.90 TWD
Fair Value18.37 TWD
Upside-23.2%
Quality36/100
Watch Everbrite Technology Co for free, get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 14.10 TWD – 23.93 TWD 📤 Share as image

Fair value as of: Jul 21, 2026

From 10 valuation models · updated today

Fair value updated Jul 21, 2026, revised from 154.37 TWD to 18.37 TWD (−88.1%) since Jul 11, 2026. Share price −14.1% over the past month.

Price vs Fair Value (12 months)

36.31 TWD 23.45 TWD Fair Value 18.37 TWD Jul 2025 Jul 2026

12‑month range 23.45 TWD – 36.31 TWD · fair‑value band 14.10 TWD – 23.93 TWD · the 23.90 TWD price screens above the 18.37 TWD fair value. As of Jul 21, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Everbrite Technology Co (4523) currently trades at 23.90 TWD, while our model-based Fair Value estimate is 18.37 TWD, implying the stock looks roughly 23.2% overvalued today. We read business quality at 36/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Trailing-twelve-month revenue stands at 769M TWD. Revenue grew 121.2% year over year. It earns a return on equity of 70.6%. Net debt stands at 465M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 14.10 TWD (bear case) to 23.93 TWD (bull case); at 23.90 TWD, the current price sits within that range. The share trades about 40% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -53% fair-value upside, at -23%, 4523 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 769M TWD
Revenue growth (YoY) +121%
Net margin 200%
Return on equity 70.6%
Free cash flow −1.1B TWD FY2025
P/E ratio 1.1
More key figures
Operating margin -5.9%
EPS (TTM) 21.90 TWD
Dividend yield 11.3%
EPS growth (YoY) +259%
Net debt 465M TWD FY2024

Figures from reported company fundamentals (EODHD) · as of Jul 21, 2026. TTM = trailing twelve months.

About the company

Everbrite Technology Co., Ltd., together with its subsidiaries, engages in the manufacture, sale, installation, after-sale service, and agency of automotive air conditioners, electromechanical systems, and electronic components in Taiwan, Japan, and internationally. It operates through Thermal Management, Energy Technology, Smart Life, and Precision Processing segments. The company offers car air conditioning products comprising condensers, evaporators, and other auto components. It also provides thermal management products consisting of industrial and server cooling, and other customized cooling products. In addition, the company offers electronic cooling components, including composite metallic grease, PCM metallic sheets, vapor chambers, thermal modules, thermal total solutions, immersion cooling liquids, and non-metal vapor chambers. Further, it provides power distribution, electronic lock, automatic control, robotic, and water chiller products. The company was formerly known …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Everbrite Technology Co reported revenue of 574M TWD in FY2025 versus 724M TWD in FY2021, a compound −5.6%/yr. Reported net income was 1.4B TWD in FY2025.

Revenue −5.6%/yr
FY21 724M TWD
FY22 557M TWD
FY23 583M TWD
FY24 618M TWD
FY25 574M TWD
Net income
FY21 −14.3M TWD
FY22 −91.9M TWD
FY23 −16.3M TWD
FY24 −97.8M TWD
FY25 1.4B TWD

Is 4523 fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Everbrite Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/4523

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co CYATY $22.68 $11.92 -47%
ABB Ltd ABLZF $102.69 $35.93 -65%
Delta Electronics (Thailand) Public Company TDED 12.39 SGD 1.48 SGD -88%
LG Energy Solution, Ltd 373220 385,500 KRW 7,302 KRW -98%
WEG S.A WEGE3 13,210 ARS 7,763 ARS -41%
Sungrow Power Supply Co 300274 ¥153.75 ¥106.35 -31%
Shenzhen Inovance Technology Co 300124 ¥75.08 ¥40.60 -46%
HD Hyundai Electric Co 267260 986,000 KRW 463,865 KRW -53%
LS ELECTRIC Co 010120 245,000 KRW 29,936 KRW -88%
Sieyuan Electric Co 002028 ¥201.20 ¥84.88 -58%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Everbrite Technology Co (4523) undervalued?
As of Jul 21, 2026, our model estimates a fair value of 18.37 TWD versus a price of 23.90 TWD, about −23% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 4523?
Our model-based fair value for Everbrite Technology Co is 18.37 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 23.90 TWD.
What is the quality score of 4523?
Everbrite Technology Co has a Quality Score of 36/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Everbrite Technology Co (4523)?
Everbrite Technology Co reported trailing-twelve-month revenue of about 769M TWD (latest available figure, as of Jul 21, 2026).
Does Everbrite Technology Co pay a dividend?
Everbrite Technology Co currently shows a dividend yield of about 11.27% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Everbrite Technology Co analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.