EN DE

Hyundai Green Food Co (453340) Fair Value & Analysis

Industrials · KR · Market cap 601B KRW

HG Hyundai Green Food Co 453340 · KO
Price18,910 KRW
Fair Value48,749 KRW
Upside+157.8%
Quality71/100
Watch Hyundai Green Food Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 4.1% net margin
generates free cash flow
3.65% dividend yield
Ranks above peers (9/9)
Wide moat 72/100
Evidence: Medium Range 29,022 KRW – 70,850 KRW Share as image

Fair value as of: Jul 24, 2026

From 24 valuation models · updated 18 days ago

Share price +0.4% over the past month.

A solid business, screening 158% undervalued on our models.

What matters now

  • The rarer combination: high quality (71/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (29,022 KRW). The market is more pessimistic than our downside scenario.
  • A fairly wide model range (29,022 KRW to 70,850 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

19,550 KRW 9,726 KRW Fair Value 48,749 KRW Apr 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

40‑month range 9,726 KRW – 19,550 KRW · fair‑value band 29,022 KRW – 70,850 KRW · the 18,910 KRW price screens below the 48,749 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hyundai Green Food Co (453340) currently trades at 18,910 KRW, while our model-based Fair Value estimate is 48,749 KRW, implying the stock looks roughly 157.8% undervalued today. The Quality Score stands at 71/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Hyundai Green Food Co generated revenue of 2.4T KRW at a net margin of 4.1%. Revenue grew 8.9% year over year. It earns a return on equity of 13.6%. Fundamentals as of Jul 24, 2026

Our scenario range runs from 29,022 KRW (bear case) to 70,850 KRW (bull case); at 18,910 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 34% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -35% fair-value upside, at 158%, 453340 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 21,227 KRW 25,548 KRW 54,537 KRW 76
Growth DCF 21,301 KRW 31,990 KRW 48,297 KRW 72
Growth-Adj P/E 35,932 KRW 51,331 KRW 66,731 KRW 68
All 24 models by family
DCF Models
FCF DCF 20,957 KRW 33,081 KRW 52,843 KRW 38
Owner Earnings 37,810 KRW 60,513 KRW 97,516 KRW 31
5Y Revenue Exit 27,355 KRW 45,491 KRW 69,055 KRW 39
5Y EBITDA Exit 34,581 KRW 59,192 KRW 88,397 KRW 41
5Y P/E Exit 33,512 KRW 57,166 KRW 82,418 KRW 38
10Y Revenue Exit 24,011 KRW 40,396 KRW 63,177 KRW 36
10Y EBITDA Exit 29,722 KRW 50,199 KRW 78,474 KRW 37
10Y P/E Exit 29,022 KRW 48,749 KRW 73,746 KRW 35
Earnings-Based
Graham-Dodd 18,353 KRW 60,804 KRW 81,355 KRW 54
Lynch FV 13,735 KRW 19,622 KRW 25,509 KRW 50
PEG = 1.0 13,735 KRW 19,622 KRW 25,509 KRW 46
EPV 27,761 KRW 32,370 KRW 36,468 KRW 59
Multiples
P/E Multiple 42,510 KRW 56,680 KRW 70,850 KRW 63
P/S Multiple 34,413 KRW 45,884 KRW 57,355 KRW 58
P/B Multiple 34,413 KRW 45,884 KRW 57,355 KRW 55
EV/EBIT 43,797 KRW 57,849 KRW 71,901 KRW 53
EV/EBITDA 45,933 KRW 60,697 KRW 75,462 KRW 54
EV/Revenue 31,729 KRW 44,624 KRW 57,519 KRW 43
Asset-Based
NCAV (Graham) 11,293 KRW 15,133 KRW 22,586 KRW 50
Growth DCF
Growth DCF 21,301 KRW 31,990 KRW 48,297 KRW 72
Rev-Margin DCF 27,355 KRW 45,207 KRW 65,982 KRW 67
Economic Profit
Residual Income 21,227 KRW 25,548 KRW 54,537 KRW 76
ROIC Compounder 29,169 KRW 37,623 KRW 48,607 KRW 67
Growth Earnings
Growth-Adj P/E 35,932 KRW 51,331 KRW 66,731 KRW 68

Widest divergence: Growth Earnings (51,331 KRW) versus Asset-Based (15,133 KRW). Highest evidence: Residual Income (76).

Notify me when 453340 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.4T KRW
Revenue growth (YoY) +8.9%
Net margin 4.1%
Return on equity 13.6%
Free cash flow 51.2B KRW FY2025
Operating margin 7.5%
More key figures
Dividend yield 3.8%
EPS growth (YoY) +43.1%

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 71/100

Of which business quality 65 · Market factors (momentum, volatility) 67

Profitability 61
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 31
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 57
Price trend over the last 3–12 months (market factor)
52W Momentum 65
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hyundai Green Food Co., Ltd operates as a food company in South Korea and internationally. It operates through Food Ingredients Division, Ford Service Division, Distribution Sectors, and Other Sectors segments.

Full company description

Hyundai Green Food Co., Ltd operates as a food company in South Korea and internationally. It operates through Food Ingredients Division, Ford Service Division, Distribution Sectors, and Other Sectors segments. The company engages in food ingredient distribution, corporate and institutional catering, wholesale and retail distribution, and retail sales including food service businesses, as well as dining out, food service, meal, and restaurants business. It serves offices, hospitals, and government agencies. Hyundai Green Food Co., Ltd was founded in 1968 and is headquartered in Yongin-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2023 – FY2025 · reported fiscal years

Hyundai Green Food Co reported revenue of 2.3T KRW in FY2025 versus 1.8T KRW in FY2023, a compound +12.9%/yr. Reported net income was 87.2B KRW in FY2025, compounding +49.0%/yr from FY2023.

Growth Quality 63/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
2.3T KRW
Latest YoY
+2.6%
Revenue +12.9%/yr
FY23 1.8T KRW
FY24 2.3T KRW
FY25 2.3T KRW
Net income +49.0%/yr
FY23 39.3B KRW
FY24 74.0B KRW
FY25 87.2B KRW

Watch 453340: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hyundai Green Food Co Fair Value". https://www.fairvalue-calculator.com/stock/453340

Peer Group

Specialty Business Services · 253 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 71 · Top 25%
Fair Value upside +158% · Top 25%
Return on equity (TTM) 14% · Above median
Return on assets 7% · Top 25%
Net margin (TTM) 4% · Above median
Operating margin (TTM) 7% · Above median
Revenue growth 9% · Above median
Dividend yield (TTM) 3.7% · Above median

Valuation Multiples vs Specialty Business Services median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 25
FUTURE 45 · sector 27
PAST 54 · sector 33
HEALTH 0 · sector 92
DIVIDEND 73 · sector 54

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Business Services stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Cintas Corporation CTAS $206.25 $95.30 -54%
RELX PLC RELX $33.70 $32.49 -4%
Thomson Reuters Corporation TRI C$133.87 C$70.40 -47%
Copart, Inc CPRT $27.61 $28.59 +4%
Global Payments Inc GPN $80.49 $69.67 -13%
RB Global, Inc RBA C$156.43 C$49.14 -69%
Brambles Limited BXB A$18.79 A$12.28 -35%
UL Solutions Inc ULS $87.76 $33.62 -62%
Wolters Kluwer N.V WKL €62.56 €103.99 +66%
Aramark ARMK $56.74 $13.73 -76%

Compare Hyundai Green Food Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hyundai Green Food Co (453340) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of 48,749 KRW versus a price of 18,910 KRW, about +158% (undervalued).
What is the fair value of 453340?
Our model-based fair value for Hyundai Green Food Co is 48,749 KRW (as of Jul 24, 2026), built from audited fundamentals. The current price is 18,910 KRW.
What is the quality score of 453340?
Hyundai Green Food Co has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hyundai Green Food Co (453340)?
Hyundai Green Food Co reported trailing-twelve-month revenue of about 2.4T KRW (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 453340?
The net profit margin of Hyundai Green Food Co is about 4.1%, meaning it keeps roughly 4.1% of revenue as net income. Based on the latest reported figures.
Does Hyundai Green Food Co pay a dividend?
Hyundai Green Food Co currently shows a dividend yield of about 3.80% relative to its recent price (as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hyundai Green Food Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.