EN DE

Motion Technology Electric & Machinery Co (4589) Fair Value & Analysis

Industrials · TW · Market cap 914M TWD

MT Motion Technology Electric & Machinery Co 4589 · TWO
Price32.55 TWD
Fair Value39.36 TWD
Upside+20.9%
Quality52/100
Watch Motion Technology Electric & Machinery Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.0% net margin
Low debt · generates free cash flow
Trails peers (3/12)
Moderate moat 60/100
Evidence: Medium Range 28.32 TWD – 52.14 TWD Share as image

Fair value as of: Jul 21, 2026

From 24 valuation models · updated 20 days ago

Share price −14.7% over the past month.

A solid business, screening 21% undervalued on our models.

What matters now

  • Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (28.32 TWD to 52.14 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

57.10 TWD 32.50 TWD Fair Value 39.36 TWD Apr 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

39‑month range 32.50 TWD – 57.10 TWD · fair‑value band 28.32 TWD – 52.14 TWD · the 32.55 TWD price screens below the 39.36 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Motion Technology Electric & Machinery Co (4589) currently trades at 32.55 TWD, while our model-based Fair Value estimate is 39.36 TWD, implying the stock looks roughly 20.9% undervalued today. The Quality Score stands at 52/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Net debt stands at 27.4M TWD. The stock trades on a trailing P/E of 46.2. Fundamentals as of Jul 21, 2026

Our scenario range runs from 28.32 TWD (bear case) to 52.14 TWD (bull case); at 32.55 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at 21%, 4589 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 24.62 TWD 30.51 TWD 38.98 TWD 80
Residual Income 19.47 TWD 21.74 TWD 30.49 TWD 76
Rev-Margin DCF 26.72 TWD 38.52 TWD 52.35 TWD 74
All 24 models by family
DCF Models
FCF DCF 24.09 TWD 30.34 TWD 39.95 TWD 38
Owner Earnings 22.32 TWD 28.06 TWD 36.88 TWD 31
5Y Revenue Exit 26.72 TWD 38.13 TWD 53.75 TWD 39
5Y EBITDA Exit 31.91 TWD 47.05 TWD 65.85 TWD 41
5Y P/E Exit 32.25 TWD 47.64 TWD 64.74 TWD 38
10Y Revenue Exit 24.73 TWD 33.95 TWD 44.66 TWD 36
10Y EBITDA Exit 28.32 TWD 39.36 TWD 52.14 TWD 37
10Y P/E Exit 28.51 TWD 39.71 TWD 51.45 TWD 35
Earnings-Based
Graham-Dodd 17.95 TWD 33.03 TWD 40.90 TWD 54
EPV 21.54 TWD 24.16 TWD 26.34 TWD 59
Dividend Discount
Gordon GGM 12.33 TWD 15.67 TWD 18.74 TWD 70
DDM Multi-Stage 12.33 TWD 16.04 TWD 19.94 TWD 61
Multiples
P/E Multiple 41.57 TWD 55.42 TWD 69.28 TWD 63
P/S Multiple 33.65 TWD 44.86 TWD 56.08 TWD 58
P/B Multiple 33.65 TWD 44.86 TWD 56.08 TWD 55
EV/EBIT 42.12 TWD 55.38 TWD 68.64 TWD 53
EV/EBITDA 43.23 TWD 56.86 TWD 70.48 TWD 54
EV/Revenue 30.74 TWD 42.90 TWD 55.07 TWD 43
Asset-Based
NCAV (Graham) 11.16 TWD 14.95 TWD 22.32 TWD 50
Growth DCF
Growth DCF 24.62 TWD 30.51 TWD 38.98 TWD 80
Rev-Margin DCF 26.72 TWD 38.52 TWD 52.35 TWD 74
Economic Profit
Residual Income 19.47 TWD 21.74 TWD 30.49 TWD 76
ROIC Compounder 21.54 TWD 24.44 TWD 27.30 TWD 72
Growth Earnings
Growth-Adj P/E 29.52 TWD 42.16 TWD 54.81 TWD 68

Widest divergence: Multiples (44.86 TWD) versus Asset-Based (14.95 TWD). Highest evidence: Growth DCF (80).

Notify me when 4589 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Free cash flow 65.8M TWD FY2024
P/E ratio 46.2
EPS (TTM) 0.8100 TWD
Net debt 27.4M TWD FY2024

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 53 · Market factors (momentum, volatility) 26

Profitability 45
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 51
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 51
Disciplined investing over empire-building
Low Volatility 36
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 41
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Motion Technology Electric & Machinery Co., Ltd., together with its subsidiary, designs, manufactures, and sells motors for use in medical appliances, electric wheelchairs, mobility scooters, and elevators and transmission systems.

Full company description

Motion Technology Electric & Machinery Co., Ltd., together with its subsidiary, designs, manufactures, and sells motors for use in medical appliances, electric wheelchairs, mobility scooters, and elevators and transmission systems. The company offers brush DC motors, brushless DC motors, BLDC drivers, servo motors, induction motors, reluctance motor controls, electric logistic equipment, and other products. It sells its products to the United States, Europe, Australia, South Korea, India, and internationally. The company was founded in 2002 and is headquartered in Taoyuan City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2024 · reported fiscal years

Motion Technology Electric & Machinery Co reported revenue of 913M TWD in FY2024 versus 744M TWD in FY2021, a compound +7.0%/yr. Reported net income was 68.0M TWD in FY2024, compounding +30.0%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
913M TWD
Latest YoY
−0.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.0%
Revenue +7.0%/yr
FY21 744M TWD
FY22 902M TWD
FY23 921M TWD
FY24 913M TWD
Net income +30.0%/yr
FY21 30.9M TWD
FY22 79.8M TWD
FY23 78.5M TWD
FY24 68.0M TWD

Watch 4589: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Motion Technology Electric & Machinery Co Fair Value". https://www.fairvalue-calculator.com/stock/4589

Peer Group

Electrical Equipment & Parts · 530 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside +21% · Top 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) 0% · Bottom 25%
Operating margin (TTM) 0% · Bottom 25%
Revenue growth 0% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.33× · Higher than 75% of peers

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/E (TTM) 43.8× · Pricier than median
P/B 0.05× · Cheaper than 75% of peers
P/FCF 0.4× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 61 · sector 0
FUTURE 0 · sector 57
PAST 0 · sector 26
HEALTH 84 · sector 97
DIVIDEND 0 · sector 19

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 10.16 SGD 1.47 SGD -86%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare Motion Technology Electric & Machinery Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Motion Technology Electric & Machinery Co (4589) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 39.36 TWD versus a price of 32.55 TWD, about +21% (undervalued).
What is the fair value of 4589?
Our model-based fair value for Motion Technology Electric & Machinery Co is 39.36 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 32.55 TWD.
What is the quality score of 4589?
Motion Technology Electric & Machinery Co has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of 4589?
The net profit margin of Motion Technology Electric & Machinery Co is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Motion Technology Electric & Machinery Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.