EN DE

AViTA Corporation (4735) Fair Value & Analysis

Healthcare · TW · Market cap 1.2B TWD

AC AViTA Corporation 4735 · TWO
Price34.15 TWD
Fair Value34.18 TWD
Upside+0.1%
Quality46/100
Watch AViTA Corporation for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 13.5% net margin
Low debt · negative free cash flow
1.92% dividend yield
Ranks above peers (11/13)
Narrow moat 43/100
Evidence: Medium Range 23.93 TWD – 43.72 TWD Share as image

Fair value as of: Jul 21, 2026

From 14 valuation models · updated 20 days ago

Share price +10.5% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (23.93 TWD to 43.72 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

86.19 TWD 27.20 TWD Fair Value 34.18 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 27.20 TWD – 86.19 TWD · fair‑value band 23.93 TWD – 43.72 TWD · the 34.15 TWD price screens below the 34.18 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

AViTA Corporation (4735) currently trades at 34.15 TWD, while our model-based Fair Value estimate is 34.18 TWD, implying the stock looks roughly 0.1% fairly valued today. The Quality Score stands at 46/100 (below-average quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, AViTA Corporation generated revenue of 953M TWD at a net margin of 13.5%. Revenue grew 8.2% year over year. It earns a return on equity of 12.6%. The balance sheet holds a net cash position of 378M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 23.93 TWD (bear case) to 43.72 TWD (bull case); at 34.15 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 18% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -22% fair-value upside, at 0%, 4735 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 21.29 TWD 22.95 TWD 25.43 TWD 76
ROIC Compounder 15.61 TWD 16.79 TWD 17.78 TWD 72
Gordon GGM 18.09 TWD 19.50 TWD 21.60 TWD 70
All 14 models by family
Earnings-Based
Graham-Dodd 16.46 TWD 20.11 TWD 22.63 TWD 54
EPV 15.61 TWD 16.79 TWD 17.78 TWD 59
Dividend Discount
Gordon GGM 18.09 TWD 19.50 TWD 21.60 TWD 70
DDM Multi-Stage 18.09 TWD 21.53 TWD 25.97 TWD 61
Multiples
P/E Multiple 39.93 TWD 53.24 TWD 66.55 TWD 63
P/S Multiple 30.86 TWD 41.14 TWD 51.43 TWD 58
P/B Multiple 30.86 TWD 41.14 TWD 51.43 TWD 55
EV/EBIT 22.29 TWD 27.41 TWD 32.53 TWD 53
EV/EBITDA 36.05 TWD 45.75 TWD 55.45 TWD 54
EV/Revenue 17.90 TWD 22.59 TWD 27.29 TWD 43
Asset-Based
NCAV (Graham) 12.93 TWD 17.33 TWD 25.87 TWD 50
Economic Profit
Residual Income 21.29 TWD 22.95 TWD 25.43 TWD 76
ROIC Compounder 15.61 TWD 16.79 TWD 17.78 TWD 72
Growth Earnings
Growth-Adj P/E 28.15 TWD 40.21 TWD 52.28 TWD 68

Widest divergence: Multiples (41.14 TWD) versus Earnings-Based (16.79 TWD). Highest evidence: Residual Income (76).

Notify me when 4735 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 953M TWD
Revenue growth (YoY) +8.2%
Net margin 13.5%
Return on equity 12.6%
Free cash flow −198M TWD FY2025
P/E ratio 13.3
More key figures
Operating margin 4.5%
EPS (TTM) 2.46 TWD
EPS growth (YoY) +248%
Net cash 378M TWD FY2023

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 47 · Market factors (momentum, volatility) 61

Profitability 45
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 12
Earnings quality: real cash, not paper profit
Fin. Strength 93
Balance sheet, leverage, solvency risk
Investment 61
Disciplined investing over empire-building
Low Volatility 95
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 53
Distance to the 52-week high (market factor)
Net Issuance 34
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

AViTA Corporation engages in the research, development, manufacturing, and sales of home healthcare products. Its products include non-contact thermometer, infrared ear/forehead thermometer, infrared ear thermometer, wrist type blood pressure monitor, arm type blood pressure monitor, nasal aspirator, nebulizer, electronic breast pump, pulse oximeter, and …

Full company description

AViTA Corporation engages in the research, development, manufacturing, and sales of home healthcare products. Its products include non-contact thermometer, infrared ear/forehead thermometer, infrared ear thermometer, wrist type blood pressure monitor, arm type blood pressure monitor, nasal aspirator, nebulizer, electronic breast pump, pulse oximeter, and electronic lice comb. AViTA Corporation was founded in 1996 and is headquartered in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

AViTA Corporation reported revenue of 936M TWD in FY2025 versus 2.3B TWD in FY2021, a compound −20.3%/yr. Reported net income was 93.2M TWD in FY2025, compounding −26.3%/yr from FY2021.

Growth Quality 24/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
936M TWD
Latest YoY
+1.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−18.5%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.4%
Revenue −20.3%/yr
FY21 2.3B TWD
FY22 1.2B TWD
FY23 879M TWD
FY24 927M TWD
FY25 936M TWD
Net income −26.3%/yr
FY21 315M TWD
FY22 101M TWD
FY23 42.7M TWD
FY24 57.9M TWD
FY25 93.2M TWD

Watch 4735: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "AViTA Corporation Fair Value". https://www.fairvalue-calculator.com/stock/4735

Peer Group

Medical Devices · 352 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside +0% · Top 25%
Return on equity (TTM) 13% · Top 25%
Return on assets 2% · Above median
Net margin (TTM) 14% · Top 25%
Operating margin (TTM) 4% · Below median
Revenue growth 8% · Above median
Dividend yield (TTM) 1.9% · Above median

Valuation Multiples vs Medical Devices median · lower = cheaper

P/E (TTM) 12.6× · Cheaper than 75% of peers
P/B 1.20× · Cheaper than median
P/S (TTM) 1.25× · Cheaper than median
EV/EBITDA 9.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 33 · sector 0
FUTURE 41 · sector 29
PAST 50 · sector 8
HEALTH 100 · sector 97
DIVIDEND 38 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $100.68 $74.79 -26%
Stryker Corporation SYK $316.44 $186.28 -41%
Medtronic plc MDT $83.56 $65.57 -22%
Boston Scientific Corporation BSX $43.04 $38.44 -11%
Edwards Lifesciences Corporation EW $85.73 $41.02 -52%
Siemens Healthineers AG SHL €34.59 €33.87 -2%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥149.43 ¥147.63 -1%
Shanghai United Imaging Healthcare Co 688271 ¥109.00 ¥43.60 -60%
Demant A/S DEMANT kr 276.60 kr 161.17 -42%
Getinge AB GETIB kr 206.80 kr 192.14 -7%

Compare AViTA Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is AViTA Corporation (4735) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 34.18 TWD versus a price of 34.15 TWD, about +0% (fairly valued).
What is the fair value of 4735?
Our model-based fair value for AViTA Corporation is 34.18 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 34.15 TWD.
What is the quality score of 4735?
AViTA Corporation has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of AViTA Corporation (4735)?
AViTA Corporation reported trailing-twelve-month revenue of about 953M TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 4735?
The net profit margin of AViTA Corporation is about 13.5%, meaning it keeps roughly 13.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track AViTA Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.