Fair Value Calculator Fair Value Calculator
EN DE

The Born Korea (475560) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 239B KRW

TB The Born Korea 475560 · KO
Price14,650 KRW
Fair Value10,143 KRW
Upside-30.8%
Quality31/100
Watch The Born Korea for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 6,694 KRW – 12,679 KRW

Fair value as of: Jul 11, 2026

From 1 valuation models · updated today

Fair value updated Jul 11, 2026 — revised from 49,943 KRW to 10,143 KRW (−79.7%) since Jun 24, 2026. Share price −6.9% over the past month.

Price vs Fair Value (12 months)

28,596 KRW 14,169 KRW Fair Value 10,143 KRW Jun 2025 Jul 2026

12‑month range 14,169 KRW – 28,596 KRW · fair‑value band 6,694 KRW – 12,679 KRW · the 14,650 KRW price screens above the 10,143 KRW fair value. As of Jul 11, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

The Born Korea (475560) currently trades at 14,650 KRW, while our model-based Fair Value estimate is 10,143 KRW — implying the stock looks roughly 30.8% overvalued today. We read business quality at 31/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, The Born Korea generated revenue of 330B KRW at a net margin of -7.9%. Revenue declined 28.1% year over year. It earns a return on equity of -10.2%. Fundamentals as of Jul 11, 2026

Our scenario range runs from 6,694 KRW (bear case) to 12,679 KRW (bull case); at 14,650 KRW, the current price sits above that range. The share trades about 50% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -41% fair-value upside — at -31%, 475560 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 330B KRW
Revenue growth (YoY) -28.1%
Net margin -7.9%
Return on equity -10.2%
Free cash flow −44.1B KRW FY2025
Operating margin -5.3%
More key figures
Dividend yield 3.1%
EPS growth (YoY) -72.6%

Figures from reported company fundamentals (EODHD) · as of Jul 11, 2026. TTM = trailing twelve months.

About the company

The Born Korea engages in the restaurant business. It operates direct and franchise restaurants in South Korea, the United States, China, Japan, Singapore, Indonesia, Malaysia, the Philippines, and Vietnam. The company was founded in 1993 and is headquartered in Seoul, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

The Born Korea reported revenue of 361B KRW in FY2025 versus 194B KRW in FY2021, a compound +16.8%/yr. Reported net income was −17.4B KRW in FY2025.

Revenue +16.8%/yr
FY21 194B KRW
FY22 282B KRW
FY23 411B KRW
FY24 464B KRW
FY25 361B KRW
Net income
FY21 11.7B KRW
FY22 16.1B KRW
FY23 21.1B KRW
FY24 31.1B KRW
FY25 −17.4B KRW

Is 475560 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "The Born Korea Fair Value". https://www.fairvalue-calculator.com/stock/475560

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCD 4,928 MXN 2,811 MXN -43%
Starbucks Corporation SBUX C$27.68 C$7.44 -73%
Compass Group CMPGF $32.84 $18.80 -43%
Chipotle Mexican Grill, Inc CMGS C$12.49 C$9.29 -26%
Yum! Brands, Inc YUM $150.74 $59.42 -61%
Restaurant Brands International Inc QSR $73.20 $42.90 -41%
Restaurant Brands International Limited RSTRF $77.57 $49.50 -36%
Darden Restaurants, Inc D1RI34 R$265.92 R$41.43 -84%
Yum China Holdings YUMC $43.79 $46.60 +6%
Texas Roadhouse, Inc TXRH $170.46 $101.50 -40%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is The Born Korea (475560) undervalued?
As of Jul 11, 2026, our model estimates a fair value of 10,143 KRW versus a price of 14,650 KRW — about −31% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 475560?
Our model-based fair value for The Born Korea is 10,143 KRW (as of Jul 11, 2026), built from audited fundamentals. The current price is 14,650 KRW.
What is the quality score of 475560?
The Born Korea has a Quality Score of 31/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of The Born Korea (475560)?
The Born Korea reported trailing-twelve-month revenue of about 330B KRW (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 475560?
The net profit margin of The Born Korea is about -7.9%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does The Born Korea pay a dividend?
The Born Korea currently shows a dividend yield of about 3.12% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

The 25 strongest value stocks, free every month

Enter your email to get the free monthly Top-25 report of the most undervalued quality stocks from 35,000+ analysed. Unsubscribe anytime.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.