GTN Industries Limited (500170) fair value: what the stock is really worth
We calculate from audited financials what GTN Industries Limited is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch GTN Industries Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range ₹9.01 – ₹86.60 · fair‑value band ₹6.43 – ₹12.18 · the ₹23.40 price screens above the ₹9.75 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.
GTN Industries Limited manufactures and sells cotton yarn in India. The company offers medium, fine, and superfine combed yarn. It also exports its cotton yarn to Europe and Asian countries. The company was incorporated in 1962 and is based in Hyderabad, India.
Stock analysis
GTN Industries Limited (500170) currently trades at ₹23.40, while our model-based Fair Value estimate is ₹9.75, implying the stock looks roughly 140.0% overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 96/100, which puts the evidence level at low.
Scenario range: ₹6.43 (bear) to ₹12.18 (bull), the price of ₹23.40 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Industrial Goods sector.
Weak Growth: Revenue growth is weak, negative or inconsistent.
GTN Industries Limited reported revenue of ₹1.6B in FY2026 versus ₹4.8B in FY2022, a compound −24.0%/yr. Reported net income was −₹107M in FY2026.
Key figures
Market cap ₹129M (≈ $1.4M) · P/S ratio 0.04 · EPS (TTM) ₹−3.10 · Net margin −6.7% · Return on assets (EBIT) 4.5% · Operating margin 1.6% · Revenue (TTM) ₹3.0B · Revenue growth (YoY) −51.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 24% below its 52-week high and 38% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrial Goods peers we cover trades at −28% fair-value upside, at −58%, 500170 screens richer than that median.
Fair Value models
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
GTN Industries Limited reported revenue of ₹1.6B in FY2026 versus ₹4.8B in FY2022, a compound −24.0%/yr. Reported net income was −₹107M in FY2026.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹1.6B
Latest YoY
−6.9%
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−20.0%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−12.3%
Avg. revenue growth/yr (12Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−9.9%
EBIT margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
4.9% (2021) → −6.7% (2026)
Value creation/yr ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Textile Industrial” was too small, so the broader sector is used.)
Valuation
Quality Score45 · Below median
Fair Value upside−59% · Bottom 25%
Profitability
Return on assets0% · Below median
Net margin (TTM)−3% · Bottom 25%
Operating margin (TTM)2% · Below median
Growth and dividend
Revenue growth−51% · Bottom 25%
Dividend yield (TTM)0.0% · Bottom 25%
Balance sheet
Debt / equity0.32× · Above median
Valuation Multiples vs Consumer Discretionary median · lower = cheaper
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
This stockSector peers
VALUE0· sector 22
FUTURE0· sector 13
PAST0· sector 21
HEALTH84· sector 96
DIVIDEND0· sector 45
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Textile Industrial stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
Is GTN Industries Limited (500170) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹9.75 versus a price of ₹23.40, about −58% upside (overvalued).
What is the fair value of 500170?
Our model-based fair value for GTN Industries Limited is ₹9.75 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹23.40.
What is the quality score of 500170?
GTN Industries Limited has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for GTN Industries Limited (500170)?
Our model-based price target is the fair value of ₹9.75 (as of Aug 13, 2026) from 1 valuation models. Cautious scenario ₹6.43, optimistic scenario ₹12.18. It is a calculation from audited fundamentals, not an analyst target.
What is the GTN Industries Limited stock forecast for 2026?
Our models put fair value at ₹9.75, about −58% upside versus a price of ₹23.40 (overvalued). Cautious scenario ₹6.43, optimistic scenario ₹12.18. The calculation is refreshed regularly with new filings.
What is the revenue of GTN Industries Limited (500170)?
GTN Industries Limited reported trailing-twelve-month revenue of about ₹3.0B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 500170?
The net profit margin of GTN Industries Limited is about −2.6%, meaning it is currently running at a net loss. Based on the latest reported figures.
What is the intrinsic value of GTN Industries Limited (500170)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For GTN Industries Limited it is ₹9.75 per share (as of Aug 13, 2026), against a price of ₹23.40. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is GTN Industries Limited stock overvalued or undervalued in 2026?
As of Aug 13, 2026, 500170 trades above its calculated fair value: price ₹23.40, fair value ₹9.75, a gap of about −58% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 500170?
No. The price is what the market pays today (₹23.40); the fair value is what the company's own numbers justify (₹9.75). For GTN Industries Limited the two are ₹13.65 per share apart. That gap is exactly why we show both numbers side by side.
How much is GTN Industries Limited worth?
The market values GTN Industries Limited at about ₹129M (market capitalisation, as of Aug 13, 2026). Per share that is ₹23.40; our models calculate a fair value of ₹9.75 per share.
What do the bullish and bearish scenarios say about 500170?
Our models span a range for GTN Industries Limited: cautious scenario ₹6.43, base ₹9.75, optimistic ₹12.18 per share (as of Aug 13, 2026, price ₹23.40). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of GTN Industries Limited (500170)?
Balance-sheet figures for GTN Industries Limited (as of Aug 13, 2026): debt of 0.32 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is 500170 from its 52-week high?
GTN Industries Limited trades at ₹23.40, about 24% below its 52-week high of ₹30.62 and 38% above the low of ₹17.00 (as of Aug 13, 2026). Distance from the high says nothing about value: that is what the fair value of ₹9.75 is for.
Which stocks are comparable to GTN Industries Limited?
From the same area (Industrial Goods) we also value Raymond Limited, Arvind Limited, Century Enka Limited, Sat Industries Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is GTN Industries Limited stock attractive at the current price?
The data as of Aug 13, 2026: price ₹23.40, calculated fair value ₹9.75 (−58%), Quality Score 46/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 500170 calculated?
We run GTN Industries Limited through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹9.75, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 31.6 % above its aggregate fair value. GTN Industries Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on <a href="/is-it-worth-investing-now/">is it worth investing now</a>.
What should I pay attention to with GTN Industries Limited right now?
The price sits above even our optimistic bull case (₹12.18). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (₹6.43 to ₹12.18) leaves room in how you read the outcome.
Free · no account needed
Watch GTN Industries Limited in the live analysis
One click puts GTN Industries Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.