GTN Industries Limited (500170) fair value: what the stock is really worth
As of Oct 23, 2026: fair value (intrinsic value) of GTN Industries Limited stock ₹9.75, price ₹23.45, upside -58.4%, quality 44 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Fair value above price?No
Good quality?No
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 24, 2026.
How to read this chart
60‑month range ₹11.56 – ₹86.60 · fair‑value band ₹6.43 – ₹12.18 · the ₹23.45 price screens above the ₹9.75 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 24, 2026.
Follow GTN Industries in your weekly email
Every Wednesday you see whether GTN Industries is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
GTN Industries Limited manufactures and sells cotton yarn in India. The company offers medium, fine, and superfine combed yarn. It also exports its cotton yarn to Europe and Asian countries. The company was incorporated in 1962 and is based in Hyderabad, India.
Stock analysis
GTN Industries Limited (500170) currently trades at ₹23.45, while our model-based Fair Value estimate is ₹9.75, 58.4% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 96/100, which puts the data coverage at low.
Scenario range: ₹6.43 (bear) to ₹12.18 (bull), the price of ₹23.45 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Industrial Goods sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
GTN Industries Limited reported revenue of ₹1.6B in FY2026 versus ₹4.8B in FY2022, a compound −24.0%/yr. Reported net income was −₹107M in FY2026.
Key figures
Market cap ₹129M (≈ $1.4M) Micro · P/S ratio 0.04 · EPS (TTM) ₹−3.10 · Net margin −2.6% · Return on assets (EBIT) 4.5% · Operating margin 1.6% · Revenue (TTM) ₹3.0B · Revenue growth (YoY) −51.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 14 out of 100 (medium confidence).
What moves the price
The share trades about 12% below its 52-week high and 25% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrial Goods peers we cover trades at −15% fair-value upside, at −58%, 500170 screens richer than that median.
Fair Value models
Bear₹6.43Fair Value ₹9.75Bull₹12.18
Price ₹23.45 · Upside -58.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−6.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−20.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−12.3%
Start year 2021 (pandemic). Over 10 years: −5.4% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−9.9%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
4.9% (2021) → −6.7% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Textile Industrial” was too small, so the broader sector is used.)Consumer Discretionary · 3586 stocks
Beats the sector median on 3/11 measures
Overall it trails its sector peers.
Valuation
Quality Score44 · Bottom 25%
Fair Value upside−58.4% · Bottom 25%
Profitability
Return on assets−8.6% · Bottom 25%
Net margin (12 months)−2.6% · Bottom 25%
Operating margin (12 months)1.6% · Below median
Growth and dividend
Revenue growth (quarter YoY)−51.0% · Bottom 25%
Dividend yield (12 months)0.0% · Bottom 25%
Balance sheet
Debt / equity0.32× · Above median
Valuation Multiplesvs Consumer Discretionary median · lower = cheaper
P/B0.18× · Cheapest 25%
P/S (12 months)0.04× · Cheapest 25%
EV/EBITDA2.4× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 40
FUTURE (revenue growth)0· sector 22
PAST (return on equity)0· sector 24
HEALTH (low debt)84· sector 95
DIVIDEND (yield)0· sector 49
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is GTN Industries Limited (500170) overvalued or undervalued?
As of Oct 24, 2026, our model estimates a fair value of ₹9.75 versus a price of ₹23.45, about −58% upside (overvalued).
What is the fair value of 500170?
Our model-based fair value for GTN Industries Limited is ₹9.75 (as of Oct 24, 2026), built from audited fundamentals. The current price: ₹23.45.
What is the quality score of 500170?
GTN Industries Limited has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for GTN Industries Limited (500170)?
Our model-based price target is the fair value of ₹9.75 (as of Oct 24, 2026) from 1 valuation models. Cautious scenario ₹6.43, optimistic scenario ₹12.18. It is a calculation from audited fundamentals, not an analyst target.
What is the GTN Industries Limited stock forecast for 2026?
Our models put fair value at ₹9.75, about −58% upside versus a price of ₹23.45 (overvalued). Cautious scenario ₹6.43, optimistic scenario ₹12.18. The calculation is refreshed regularly with new filings.
What is the revenue of GTN Industries Limited (500170)?
GTN Industries Limited reported trailing-twelve-month revenue of about ₹3.0B (latest available figure, as of Oct 24, 2026).
What is the intrinsic value of GTN Industries Limited (500170)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For GTN Industries Limited it is ₹9.75 per share (as of Oct 24, 2026), against a price of ₹23.45. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is GTN Industries Limited stock overvalued or undervalued in 2026?
As of Oct 24, 2026, 500170 trades above its calculated fair value: price ₹23.45, fair value ₹9.75, a gap of about −58% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 500170?
No. The price is what the market pays today (₹23.45); the fair value is what the company's own numbers justify (₹9.75). For GTN Industries Limited the two are ₹13.70 per share apart. That gap is exactly why we show both numbers side by side.
How much is GTN Industries Limited worth?
The market values GTN Industries Limited at about ₹129M (market capitalisation, as of Oct 24, 2026). Per share that is ₹23.45; our models calculate a fair value of ₹9.75 per share.
What do the bullish and bearish scenarios say about 500170?
Our models span a range for GTN Industries Limited: cautious scenario ₹6.43, base ₹9.75, optimistic ₹12.18 per share (as of Oct 24, 2026, price ₹23.45). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of GTN Industries Limited (500170)?
Balance-sheet figures for GTN Industries Limited (as of Oct 24, 2026): debt of 0.32 per unit of equity. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is 500170 from its 52-week high?
GTN Industries Limited trades at ₹23.45, about 12% below its 52-week high of ₹26.50 and 25% above the low of ₹18.76 (as of Oct 23, 2026). Distance from the high says nothing about value: that is what the fair value of ₹9.75 is for.
Which stocks are comparable to GTN Industries Limited?
From the same area (Industrial Goods) we also value Raymond Limited, LAHOTIOV, BETXIND, Deepak Spinners Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is GTN Industries Limited stock attractive at the current price?
The data as of Oct 24, 2026: price ₹23.45, calculated fair value ₹9.75 (−58%), Quality Score 44/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 500170 calculated?
We run GTN Industries Limited through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹9.75, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 12.7 % above its aggregate fair value. GTN Industries Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of GTN Industries Limited (500170)?
The closing price on Oct 23, 2026 was ₹23.45. Our model-based fair value is ₹9.75, about −58% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with GTN Industries Limited right now?
The price sits above even our optimistic bull case (₹12.18). The favourable scenario is already priced in. Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (₹6.43 to ₹12.18) leaves room in how you read the outcome.
Key figures of GTN Industries Limited
How large is the market capitalisation of GTN Industries Limited (500170)?
The market capitalisation of GTN Industries Limited is ₹129M (≈ $1.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of GTN Industries Limited (500170)?
The price-to-sales ratio of GTN Industries Limited is 0.04 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of GTN Industries Limited (500170)?
Earnings per share at GTN Industries Limited are ₹−3.10. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of GTN Industries Limited (500170)?
The net margin of GTN Industries Limited is −2.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of GTN Industries Limited (500170)?
On an EBIT basis the return on assets of GTN Industries Limited is 4.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of GTN Industries Limited (500170)?
The operating margin of GTN Industries Limited is 1.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at GTN Industries Limited (500170)?
Revenue at GTN Industries Limited is growing −51.0% versus a year earlier (3y avg −20.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does GTN Industries Limited (500170) generate?
The free cash flow of GTN Industries Limited is −₹58.0M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does GTN Industries Limited (500170) carry?
The net debt of GTN Industries Limited is ₹344M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch GTN Industries Limited in the live analysis
One click puts GTN Industries Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 24, 2026