EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

GTN Industries Limited (500170) fair value: what the stock is really worth

We calculate from audited financials what GTN Industries Limited is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

  1. Price below fair value? No
  2. Good quality? No
  3. Add to watchlist

Industrial Goods · IN · ISIN INE537A01013

GI

GTN Industries Limited

500170 · BSE
Evidence: Low As of: Aug 13, 2026
Price₹23.40
Fair Value₹9.75
Upside−58.3%
Quality46/100

Weakest SetupStrongly overvalued and low quality.

!Fair value ₹9.75 · Strongly overvalued (−58%)
!Quality 46/100 (market factors 45, not scored)
!Weak Growth (revenue 5y −12.3 %/yr)
!Loss-making · -2.6% net margin (TTM)
!Low debt · negative free cash flow
!Trails peers (1/10)
!Narrow moat 11/100
!Evidence only low, so the estimate is less certain
Watch GTN Industries Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹86.60 ₹9.01 Fair Value ₹9.75 Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹9.01 – ₹86.60 · fair‑value band ₹6.43 – ₹12.18 · the ₹23.40 price screens above the ₹9.75 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

GTN Industries Limited manufactures and sells cotton yarn in India. The company offers medium, fine, and superfine combed yarn. It also exports its cotton yarn to Europe and Asian countries. The company was incorporated in 1962 and is based in Hyderabad, India.

Stock analysis

GTN Industries Limited (500170) currently trades at ₹23.40, while our model-based Fair Value estimate is ₹9.75, implying the stock looks roughly 140.0% overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 96/100, which puts the evidence level at low.

Scenario range: ₹6.43 (bear) to ₹12.18 (bull), the price of ₹23.40 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 46/100 (below-average quality), in the Industrial Goods sector.

Weak Growth: Revenue growth is weak, negative or inconsistent.

GTN Industries Limited reported revenue of ₹1.6B in FY2026 versus ₹4.8B in FY2022, a compound −24.0%/yr. Reported net income was −₹107M in FY2026.

Key figures

Market cap ₹129M (≈ $1.4M) · P/S ratio 0.04 · EPS (TTM) ₹−3.10 · Net margin −6.7% · Return on assets (EBIT) 4.5% · Operating margin 1.6% · Revenue (TTM) ₹3.0B · Revenue growth (YoY) −51.0%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 24% below its 52-week high and 38% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Industrial Goods peers we cover trades at −28% fair-value upside, at −58%, 500170 screens richer than that median.

Fair Value models

Model Each model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence Evidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
NCAV (Graham) ₹20.72 ₹27.76 ₹41.43 54
All 1 models by family
Asset-Based
NCAV (Graham) ₹20.72 ₹27.76 ₹41.43 54

Open the full fair value analysis

Notify me when 500170 reaches fair value

Put 500170 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

Market cap ₹129M (≈ $1.4M)
P/S ratio 0.04 TTM
EPS (TTM) ₹−3.10
Net margin −6.7% FY2026
Return on assets (EBIT) 4.5% avg 5y
Operating margin 1.6% TTM
More key figures
Growth
Revenue (TTM) ₹3.0B TTM
Revenue growth (YoY) −51.0% 3y avg −20.0%
Balance sheet & cash flow
Free cash flow −₹58.0M FY2026
Net debt ₹344M FY2026

Quality Score breakdown

Overall quality 46/100

Of which business quality 45 · Market factors (momentum, volatility) 45

Profitability 33
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 3
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 34
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Open the full quality analysis

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

GTN Industries Limited reported revenue of ₹1.6B in FY2026 versus ₹4.8B in FY2022, a compound −24.0%/yr. Reported net income was −₹107M in FY2026.

Growth Quality Growth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹1.6B
Latest YoY
−6.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−20.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−12.3%
Avg. revenue growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−9.9%
EBIT margin (trend) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
4.9% (2021) → −6.7% (2026)
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed
Revenue −24.0%/yr
FY22 ₹4.8B
FY23 ₹3.1B
FY24 ₹1.9B
FY25 ₹1.7B
FY26 ₹1.6B
Net income
FY22 ₹347M
FY23 ₹156M
FY24 −₹63.2M
FY25 −₹46.4M
FY26 −₹107M

500170 screens 140% overvalued. Compare with Raymond Limited →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "GTN Industries Limited Fair Value". https://www.fairvalue-calculator.com/stock/500170

Peer Group

Consumer Discretionary · 3834 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Textile Industrial” was too small, so the broader sector is used.)

Valuation
Quality Score 45 · Below median
Fair Value upside −59% · Bottom 25%
Profitability
Return on assets 0% · Below median
Net margin (TTM) −3% · Bottom 25%
Operating margin (TTM) 2% · Below median
Growth and dividend
Revenue growth −51% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Balance sheet
Debt / equity 0.32× · Above median

Valuation Multiples vs Consumer Discretionary median · lower = cheaper

EV/EBITDA 1.4× · Cheapest 25%

Context: sector, industry, market

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 22
FUTURE0 · sector 13
PAST0 · sector 21
HEALTH84 · sector 96
DIVIDEND0 · sector 45

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Textile Industrial stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Raymond Limited 500330 ₹853.50 ₹350.92 −59%
Arvind Limited 500101 ₹572.70 ₹203.30 −65%
Century Enka Limited 500280 ₹582.40 ₹422.06 −28%
Sat Industries Limited 511076 ₹125.00 ₹70.49 −44%
Banswara Syntex Limited 503722 ₹120.75 ₹217.53 +80%
Mafatlal Industries Limited 500264 ₹121.00 ₹76.09 −37%
Donear Industries Limited 512519 ₹88.21 ₹109.50 +24%
Loyal Textile Mills Limited 514036 ₹205.15 ₹176.68 −14%
Pasupati Acrylon Limited 500456 ₹62.06 ₹66.79 +8%
Shri Dinesh Mills Limited 503804 ₹370.20 ₹145.10 −61%

Compare GTN Industries Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Frequently asked questions

Is GTN Industries Limited (500170) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹9.75 versus a price of ₹23.40, about −58% upside (overvalued).
What is the fair value of 500170?
Our model-based fair value for GTN Industries Limited is ₹9.75 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹23.40.
What is the quality score of 500170?
GTN Industries Limited has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for GTN Industries Limited (500170)?
Our model-based price target is the fair value of ₹9.75 (as of Aug 13, 2026) from 1 valuation models. Cautious scenario ₹6.43, optimistic scenario ₹12.18. It is a calculation from audited fundamentals, not an analyst target.
What is the GTN Industries Limited stock forecast for 2026?
Our models put fair value at ₹9.75, about −58% upside versus a price of ₹23.40 (overvalued). Cautious scenario ₹6.43, optimistic scenario ₹12.18. The calculation is refreshed regularly with new filings.
What is the revenue of GTN Industries Limited (500170)?
GTN Industries Limited reported trailing-twelve-month revenue of about ₹3.0B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 500170?
The net profit margin of GTN Industries Limited is about −2.6%, meaning it is currently running at a net loss. Based on the latest reported figures.
What is the intrinsic value of GTN Industries Limited (500170)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For GTN Industries Limited it is ₹9.75 per share (as of Aug 13, 2026), against a price of ₹23.40. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is GTN Industries Limited stock overvalued or undervalued in 2026?
As of Aug 13, 2026, 500170 trades above its calculated fair value: price ₹23.40, fair value ₹9.75, a gap of about −58% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 500170?
No. The price is what the market pays today (₹23.40); the fair value is what the company's own numbers justify (₹9.75). For GTN Industries Limited the two are ₹13.65 per share apart. That gap is exactly why we show both numbers side by side.
How much is GTN Industries Limited worth?
The market values GTN Industries Limited at about ₹129M (market capitalisation, as of Aug 13, 2026). Per share that is ₹23.40; our models calculate a fair value of ₹9.75 per share.
What do the bullish and bearish scenarios say about 500170?
Our models span a range for GTN Industries Limited: cautious scenario ₹6.43, base ₹9.75, optimistic ₹12.18 per share (as of Aug 13, 2026, price ₹23.40). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of GTN Industries Limited (500170)?
Balance-sheet figures for GTN Industries Limited (as of Aug 13, 2026): debt of 0.32 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is 500170 from its 52-week high?
GTN Industries Limited trades at ₹23.40, about 24% below its 52-week high of ₹30.62 and 38% above the low of ₹17.00 (as of Aug 13, 2026). Distance from the high says nothing about value: that is what the fair value of ₹9.75 is for.
Which stocks are comparable to GTN Industries Limited?
From the same area (Industrial Goods) we also value Raymond Limited, Arvind Limited, Century Enka Limited, Sat Industries Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is GTN Industries Limited stock attractive at the current price?
The data as of Aug 13, 2026: price ₹23.40, calculated fair value ₹9.75 (−58%), Quality Score 46/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 500170 calculated?
We run GTN Industries Limited through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹9.75, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 31.6 % above its aggregate fair value. GTN Industries Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on <a href="/is-it-worth-investing-now/">is it worth investing now</a>.
What should I pay attention to with GTN Industries Limited right now?
The price sits above even our optimistic bull case (₹12.18). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (₹6.43 to ₹12.18) leaves room in how you read the outcome.
Free · no account needed

Watch GTN Industries Limited in the live analysis

One click puts GTN Industries Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.