EN DE

JK Lakshmi Cement Limited (500380) Fair Value & Analysis

Industrial Goods · IN · Market cap ₹32.9B

JL JK Lakshmi Cement Limited 500380 · BSE
Price₹555.70
Fair Value₹305.50
Upside-45.0%
Quality49/100
Watch JK Lakshmi Cement Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 6.8% net margin
Moderate debt
0.99% dividend yield
Moderate moat 51/100
Evidence: High Range ₹225.89 – ₹401.85 Share as image

Fair value as of: Aug 14, 2026

From 25 valuation models · updated 5 days ago

Share price −2.7% over the past month.

Below-average quality, and screening another 45% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹401.85). The favourable scenario is already priced in.
  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹997.27 ₹359.21 Fair Value ₹305.50 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 14, 2026.

How to read this chart

60‑month range ₹359.21 – ₹997.27 · fair‑value band ₹225.89 – ₹401.85 · the ₹555.70 price screens above the ₹305.50 fair value. Dashed = 300-day average. As of Aug 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

JK Lakshmi Cement Limited (500380) currently trades at ₹555.70, while our model-based Fair Value estimate is ₹305.50, implying the stock looks roughly 45.0% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Industrial Goods sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, JK Lakshmi Cement Limited generated revenue of ₹42.6B at a net margin of 6.8%. Revenue grew 11.8% year over year. It earns a return on equity of 17.3%. The stock trades on a trailing P/E of 13.4 (as of Aug 14, 2026). Fundamentals as of Aug 14, 2026

Our scenario range runs from ₹225.89 (bear case) to ₹401.85 (bull case); at ₹555.70, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high and 2% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrial Goods peers we cover trades at -12% fair-value upside, at -45%, 500380 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹30.13 ₹148.74 80
Residual Income ₹249.56 ₹266.25 ₹298.13 76
Rev-Margin DCF ₹133.85 ₹372.80 ₹655.38 74
All 25 models by family
DCF Models
FCF DCF ₹30.03 ₹150.69 38
5Y Revenue Exit ₹133.85 ₹380.10 ₹706.34 39
5Y EBITDA Exit ₹186.96 ₹482.28 ₹838.77 41
5Y P/E Exit ₹51.45 ₹221.54 ₹405.84 38
10Y Revenue Exit ₹55.87 ₹266.81 ₹571.56 36
10Y EBITDA Exit ₹103.01 ₹338.84 ₹675.34 37
10Y P/E Exit ₹15.65 ₹155.02 ₹336.06 35
Earnings-Based
Graham-Dodd ₹159.98 ₹567.26 ₹763.62 54
Lynch FV ₹133.06 ₹190.09 ₹247.12 50
PEG = 1.0 ₹133.06 ₹190.09 ₹247.12 46
EPV ₹166.96 ₹222.76 ₹271.59 59
Dividend Discount
Gordon GGM ₹41.47 ₹86.23 ₹136.80 70
DDM Multi-Stage ₹41.47 ₹72.71 ₹90.50 61
Multiples
P/E Multiple ₹299.96 ₹399.94 ₹499.93 63
P/S Multiple ₹299.96 ₹399.94 ₹499.93 58
P/B Multiple ₹299.96 ₹399.94 ₹499.93 55
EV/EBIT ₹304.83 ₹462.39 ₹619.96 53
EV/EBITDA ₹360.62 ₹536.78 ₹712.94 54
EV/Revenue ₹241.81 ₹417.38 ₹592.95 43
Asset-Based
NCAV (Graham) ₹151.00 ₹202.34 ₹302.00 50
Growth DCF
Growth DCF ₹30.13 ₹148.74 80
Rev-Margin DCF ₹133.85 ₹372.80 ₹655.38 74
Economic Profit
Residual Income ₹249.56 ₹266.25 ₹298.13 76
ROIC Compounder ₹166.96 ₹222.76 ₹271.59 72
Growth Earnings
Growth-Adj P/E ₹225.89 ₹322.69 ₹419.50 68

Widest divergence: Multiples (₹399.94) versus Growth DCF (₹30.13). Highest evidence: Growth DCF (80).

Notify me when 500380 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹42.6B
Revenue growth (YoY) +11.8%
Net margin 6.8%
Return on equity 17.3%
P/E ratio 13.4 as of Aug 14, 2026
Operating margin 13.6%
More key figures
EPS (TTM) ₹24.48
Dividend yield 1.0%
EPS growth (YoY) +83.8%

Figures from reported company fundamentals · as of Aug 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 49 · Market factors (momentum, volatility) 25

Profitability 44
Margins and returns on capital today
Quality Growth 24
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 43
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 14
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

JK Lakshmi Cement Limited, together with its subsidiaries, manufactures and supplies cement in India. It offers Portland Pozzolana blended cement, and 53 grade and 43 grade ordinary Portland cement under the JK LAKSHMI CEMENT and JK Lakshmi PRO+ Cement names for use in various R.C.C.

Full company description

JK Lakshmi Cement Limited, together with its subsidiaries, manufactures and supplies cement in India. It offers Portland Pozzolana blended cement, and 53 grade and 43 grade ordinary Portland cement under the JK LAKSHMI CEMENT and JK Lakshmi PRO+ Cement names for use in various R.C.C. and industrial works, plastering, underground structures, dams, heavy machinery foundations, marine structures, hydropower stations, high-rise buildings, pre-stressed concrete works, railway sleepers and concrete poles, commercial buildings, industrial constructions, multi-storeyed complexes, cement concrete roads, and heavy duty floors. The company also provides ready mix concrete under the JK Lakshmi Power Mix name; autoclaved aerated concrete blocks under the JK SmartBlox name; gypsum plaster products under the JK Lakshmiplast name; and gypsum-based plaster products. It markets its products through a network of dealers in Rajasthan, Gujarat, Haryana, Delhi, Uttar Pradesh, Punjab, Jammu and Kashmir, Madhya Pradesh, Chattisgarh, Odisha, South Bengal, Vidharbha, Mumbai, and Pune. JK Lakshmi Cement Limited was incorporated in 1938 and is based in New Delhi, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

JK Lakshmi Cement Limited reported revenue of ₹61.9B in FY2025 versus ₹47.3B in FY2021, a compound +7.0%/yr. Reported net income was ₹2.8B in FY2025, compounding −9.1%/yr from FY2021.

Growth Quality 59/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
₹61.9B
Latest YoY
−8.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.2%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.5%
Revenue +7.0%/yr
FY21 ₹47.3B
FY22 ₹54.2B
FY23 ₹64.5B
FY24 ₹67.9B
FY25 ₹61.9B
Net income −9.1%/yr
FY21 ₹4.1B
FY22 ₹4.6B
FY23 ₹3.6B
FY24 ₹4.9B
FY25 ₹2.8B

500380 screens 45% overvalued. Compare with Shree Cement Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "JK Lakshmi Cement Limited Fair Value". https://www.fairvalue-calculator.com/stock/500380

Peer Group

Materials · 3561 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “General Building Materials” was too small, so the broader sector is used.)

Quality Score 49 · Below median
Fair Value upside −44% · Below median
Return on equity (TTM) 17% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 7% · Above median
Operating margin (TTM) 14% · Top 25%
Revenue growth 12% · Above median
Dividend yield (TTM) 1.0% · Below median
Debt / equity 0.58× · Higher than 75% of peers

Valuation Multiples vs Materials median · lower = cheaper

P/E (TTM) 13.4× · Cheaper than median
P/B 0.93× · Cheaper than median
P/S (TTM) 0.77× · Cheaper than median
EV/EBITDA 6.5× · Cheaper than median

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more General Building Materials stocks, each showing price versus our Fair Value estimate (as of Aug 14, 2026).

Stock Price Fair Value vs Fair Value
Shree Cement Limited 500387 ₹25,410 ₹4,548 -82%
Carborundum Universal Limited 513375 ₹1,152 ₹194.24 -83%
Ramco Industries Limited 532369 ₹358.50 ₹302.39 -16%
Deccan Cements Limited 502137 ₹548.45 ₹91.42 -83%
Patels Airtemp (India) Limited 517417 ₹281.05 ₹425.54 +51%
Pacific Industries Limited 523483 ₹137.35 ₹121.22 -12%
Sicagen India Limited 533014 ₹59.23 ₹92.58 +56%
Keerthi Industries Limited 518011 ₹43.52 ₹21.42 -51%
Solid Stone Company 513699 ₹24.93 ₹22.00 -12%
Barak Valley Cements Limited 532916 ₹40.75 ₹39.64 -3%

Compare JK Lakshmi Cement Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is JK Lakshmi Cement Limited (500380) overvalued or undervalued?
As of Aug 14, 2026, our model estimates a fair value of ₹305.50 versus a price of ₹555.70, about −45% (overvalued).
What is the fair value of 500380?
Our model-based fair value for JK Lakshmi Cement Limited is ₹305.50 (as of Aug 14, 2026), built from audited fundamentals. The current price is ₹555.70.
What is the quality score of 500380?
JK Lakshmi Cement Limited has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of JK Lakshmi Cement Limited (500380)?
JK Lakshmi Cement Limited reported trailing-twelve-month revenue of about ₹42.6B (latest available figure, as of Aug 14, 2026).
What is the net profit margin of 500380?
The net profit margin of JK Lakshmi Cement Limited is about 6.8%, meaning it keeps roughly 6.8% of revenue as net income. Based on the latest reported figures.
Does JK Lakshmi Cement Limited pay a dividend?
JK Lakshmi Cement Limited currently shows a dividend yield of about 0.99% relative to its recent price (as of Aug 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track JK Lakshmi Cement Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.