EN DE

Shree Cement Limited (500387) Fair Value & Analysis

Industrial Goods · IN · Market cap ₹763B

SC Shree Cement Limited 500387 · BSE
Price₹26,025
Fair Value₹4,548
Upside-82.5%
Quality52/100
Expensive Growth
Solidly profitable · 13.9% net margin
Low debt
0.94% dividend yield
Moderate moat 58/100
Watch Shree Cement Limited for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹3,417 – ₹6,613 Share as image

Fair value as of: Aug 2, 2026

From 26 valuation models · updated today

Share price +0.6% over the past month.

A solid business, but the price sits 83% above our fair value.

What matters now

  • The price sits above even our optimistic bull case (₹6,613). The favourable scenario is already priced in.
  • Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (₹3,417 to ₹6,613) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹32,119 ₹17,683 Fair Value ₹4,548 Mar 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range ₹17,683 – ₹32,119 · fair‑value band ₹3,417 – ₹6,613 · the ₹26,025 price screens above the ₹4,548 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shree Cement Limited (500387) currently trades at ₹26,025, while our model-based Fair Value estimate is ₹4,548, implying the stock looks roughly 82.5% overvalued today. We read business quality at 52/100 (solid quality), in the Industrial Goods sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Shree Cement Limited generated revenue of ₹123B at a net margin of 13.9%. Revenue grew 8.2% year over year. It earns a return on equity of 14.0%. The stock trades on a trailing P/E of 49.4. Fundamentals as of Aug 2, 2026

Our scenario range runs from ₹3,417 (bear case) to ₹6,613 (bull case); at ₹26,025, the current price sits above that range. The share trades about 18% below its 52-week high and 16% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrial Goods peers we cover trades at -13% fair-value upside, at -83%, 500387 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ₹2,808 ₹5,032 ₹8,943 80
Residual Income ₹4,681 ₹4,787 ₹4,735 76
Rev-Margin DCF ₹2,326 ₹4,030 ₹6,167 74
All 26 models by family
DCF Models
FCF DCF ₹2,799 ₹5,117 ₹9,191 38
Owner Earnings ₹114.38 31
5Y Revenue Exit ₹2,326 ₹4,057 ₹6,359 39
5Y EBITDA Exit ₹7,423 ₹14,288 ₹22,861 41
5Y P/E Exit ₹3,692 ₹6,799 ₹10,288 38
10Y Revenue Exit ₹2,379 ₹4,081 ₹6,584 36
10Y EBITDA Exit ₹5,879 ₹11,636 ₹20,360 37
10Y P/E Exit ₹3,376 ₹6,106 ₹9,864 35
Earnings-Based
Graham-Dodd ₹2,116 ₹8,903 ₹12,148 54
Lynch FV ₹2,261 ₹3,230 ₹4,199 50
PEG = 1.0 ₹2,261 ₹3,230 ₹4,199 46
EPV ₹1,302 ₹1,562 ₹1,792 59
Dividend Discount
Gordon GGM ₹1,013 ₹2,211 ₹3,720 70
DDM Multi-Stage ₹1,013 ₹1,811 ₹2,304 61
Multiples
P/E Multiple ₹4,668 ₹6,224 ₹7,780 63
P/S Multiple ₹3,968 ₹5,290 ₹6,613 58
P/B Multiple ₹3,968 ₹5,290 ₹6,613 55
EV/EBIT ₹3,277 ₹4,426 ₹5,575 53
EV/EBITDA ₹10,444 ₹13,983 ₹17,521 54
EV/Revenue ₹2,153 ₹3,149 ₹4,145 43
Asset-Based
NCAV (Graham) ₹2,985 ₹3,999 ₹5,969 50
Growth DCF
Growth DCF ₹2,808 ₹5,032 ₹8,943 80
Rev-Margin DCF ₹2,326 ₹4,030 ₹6,167 74
Economic Profit
Residual Income ₹4,681 ₹4,787 ₹4,735 76
ROIC Compounder ₹1,302 ₹1,562 ₹1,792 72
Growth Earnings
Growth-Adj P/E ₹3,732 ₹5,332 ₹6,932 68

Widest divergence: DCF Models (₹6,106) versus Economic Profit (₹1,562). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) ₹123B
Revenue growth (YoY) +8.2%
Net margin 13.9%
Return on equity 14.0%
P/E ratio 49.4
Operating margin 17.0%
More key figures
EPS (TTM) ₹474.13
Dividend yield 0.9%
EPS growth (YoY) +63.8%

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 54 · Market factors (momentum, volatility) 47

Profitability 43
Margins and returns on capital today
Quality Growth 26
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 60
Balance sheet, leverage, solvency risk
Investment 44
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 26
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shree Cement Limited manufactures and sells cement and clinker in India and internationally. It offers cement under the Shee Jung Rodhak, Bangur, Rockstrong, Roofon Concrete Master, and Bangur Power brand names.

Full company description

Shree Cement Limited manufactures and sells cement and clinker in India and internationally. It offers cement under the Shee Jung Rodhak, Bangur, Rockstrong, Roofon Concrete Master, and Bangur Power brand names. The company also engages in the generation of power with a total capacity of 742 megawatts through thermal, waste heat recovery, solar, and wind power plants. Shree Cement Limited was incorporated in 1979 and is based in Kolkata, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shree Cement Limited reported revenue of ₹193B in FY2025 versus ₹136B in FY2021, a compound +9.2%/yr. Reported net income was ₹11.2B in FY2025, compounding −16.3%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
₹193B
Latest YoY
−5.5%
Avg. growth/yr (3Y)
+8.7%
Avg. growth/yr (5Y)
+8.4%
Avg. growth/yr (11Y)
+11.4%
Revenue +9.2%/yr
FY21 ₹136B
FY22 ₹150B
FY23 ₹179B
FY24 ₹204B
FY25 ₹193B
Net income −16.3%/yr
FY21 ₹22.9B
FY22 ₹23.3B
FY23 ₹12.7B
FY24 ₹24.0B
FY25 ₹11.2B

500387 sits 83% above fair value. Compare with Ramco Industries Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shree Cement Limited Fair Value". https://www.fairvalue-calculator.com/stock/500387

Peer Group

Materials · 3649 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “General Building Materials” was too small, so the broader sector is used.)

Quality Score 52 · Above median
Fair Value upside −80% · Bottom 25%
Return on equity (TTM) 14% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 14% · Top 25%
Operating margin (TTM) 17% · Top 25%
Revenue growth 8% · Above median
Dividend yield (TTM) 0.9% · Below median
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Materials median · lower = cheaper

P/E (TTM) 49.4× · Pricier than 75% of peers
P/B 3.54× · Pricier than 75% of peers
P/S (TTM) 6.21× · Pricier than 75% of peers
EV/EBITDA 21.4× · Pricier than 75% of peers

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more General Building Materials stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
Ramco Industries Limited 532369 ₹336.50 ₹348.03 +3%
Patels Airtemp (India) Limited 517417 ₹372.10 ₹405.28 +9%
Pacific Industries Limited 523483 ₹132.00 ₹115.44 -13%
Sicagen India Limited 533014 ₹52.91 ₹92.58 +75%
Keerthi Industries Limited 518011 ₹39.99 ₹21.45 -46%
Solid Stone Company 513699 ₹24.60 ₹24.68 +0%
Inani Marbles and Industries Limited 531129 ₹10.70 ₹2.25 -79%
Ecoboard Industries Limited 523732 ₹58.00 ₹8.48 -85%
Siemens Limited 500550 ₹3,759 ₹933.40 -75%
Bharat Electronics Limited 500049 ₹418.00 ₹315.55 -25%

Compare Shree Cement Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shree Cement Limited (500387) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of ₹4,548 versus a price of ₹26,025, about −83% (overvalued).
What is the fair value of 500387?
Our model-based fair value for Shree Cement Limited is ₹4,548 (as of Aug 2, 2026), built from audited fundamentals. The current price is ₹26,025.
What is the quality score of 500387?
Shree Cement Limited has a Quality Score of 52/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Shree Cement Limited (500387)?
Shree Cement Limited reported trailing-twelve-month revenue of about ₹123B (latest available figure, as of Aug 2, 2026).
What is the net profit margin of 500387?
The net profit margin of Shree Cement Limited is about 13.9%, meaning it keeps roughly 13.9% of revenue as net income. Based on the latest reported figures.
Does Shree Cement Limited pay a dividend?
Shree Cement Limited currently shows a dividend yield of about 0.94% relative to its recent price (as of Aug 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shree Cement Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.