EN DE

Banswara Syntex Limited (503722) Fair Value & Analysis

Industrial Goods · IN · Market cap ₹1.3B

BS Banswara Syntex Limited 503722 · BSE
Price₹116.05
Fair Value₹208.05
Upside+79.3%
Quality46/100
Watch Banswara Syntex Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 2.6% net margin
Low debt
3.44% dividend yield
Ranks above peers (11/13)
Narrow moat 28/100
Evidence: Medium Range ₹203.88 – ₹270.46 Share as image

Fair value as of: Aug 13, 2026

From 14 valuation models · updated 5 days ago

Fair value updated Aug 13, 2026, revised from ₹205.70 to ₹208.05 (+1.1%) since Aug 9, 2026.

Below-average quality, screening 79% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (₹203.88). The market is more pessimistic than our downside scenario.
  • Solid quality (46/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹177.29 ₹41.79 Fair Value ₹208.05 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹41.79 – ₹177.29 · fair‑value band ₹203.88 – ₹270.46 · the ₹116.05 price screens below the ₹208.05 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Banswara Syntex Limited (503722) currently trades at ₹116.05, while our model-based Fair Value estimate is ₹208.05, implying the stock looks roughly 79.3% undervalued today. The Quality Score stands at 46/100 (below-average quality), in the Industrial Goods sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Banswara Syntex Limited generated revenue of ₹10.4B at a net margin of 2.6%. Revenue grew 13.3% year over year. The stock trades on a trailing P/E of 7.3. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹203.88 (bear case) to ₹270.46 (bull case); at ₹116.05, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 25% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrial Goods peers we cover trades at -28% fair-value upside, at 79%, 503722 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹227.62 ₹218.22 ₹179.24 76
ROIC Compounder ₹110.59 ₹141.48 ₹167.23 72
Gordon GGM ₹15.54 ₹20.08 ₹24.24 70
All 14 models by family
Earnings-Based
Graham-Dodd ₹88.02 ₹166.06 ₹206.55 54
EPV ₹110.59 ₹141.48 ₹167.23 59
Dividend Discount
Gordon GGM ₹15.54 ₹20.08 ₹24.24 70
DDM Multi-Stage ₹15.54 ₹20.34 ₹25.34 61
Multiples
P/E Multiple ₹203.88 ₹271.84 ₹339.79 63
P/S Multiple ₹165.04 ₹220.06 ₹275.07 58
P/B Multiple ₹165.04 ₹220.06 ₹275.07 55
EV/EBIT ₹285.22 ₹418.95 ₹552.67 53
EV/EBITDA ₹463.83 ₹657.09 ₹850.36 54
EV/Revenue ₹170.37 ₹293.09 ₹415.80 43
Asset-Based
NCAV (Graham) ₹163.41 ₹218.97 ₹326.81 50
Economic Profit
Residual Income ₹227.62 ₹218.22 ₹179.24 76
ROIC Compounder ₹110.59 ₹141.48 ₹167.23 72
Growth Earnings
Growth-Adj P/E ₹145.63 ₹208.05 ₹270.46 68

Widest divergence: Multiples (₹271.84) versus Dividend Discount (₹20.08). Highest evidence: Residual Income (76).

Notify me when 503722 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹10.4B
Revenue growth (YoY) +13.3%
Net margin 2.6%
P/E ratio 7.3
Operating margin 5.2%
EPS (TTM) ₹15.63
More key figures
Dividend yield 3.4%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 47 · Market factors (momentum, volatility) 45

Profitability 48
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 44
Earnings quality: real cash, not paper profit
Fin. Strength 37
Balance sheet, leverage, solvency risk
Investment 45
Disciplined investing over empire-building
Low Volatility 73
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 23
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Banswara Syntex Limited engages in the manufacture, market, and sale of textile products in India. The company offers spun synthetic blended, wool, and wool mix yarns; and spun synthetic and worsted, and cotton and linen fabrics, as well as readymade garments, such as trousers, jackets, and waistcoats.

Full company description

Banswara Syntex Limited engages in the manufacture, market, and sale of textile products in India. The company offers spun synthetic blended, wool, and wool mix yarns; and spun synthetic and worsted, and cotton and linen fabrics, as well as readymade garments, such as trousers, jackets, and waistcoats. It also provides shirting and technical, jacquard, and knitted fabrics; polyester, viscose, acrylic, wool, lycra, linen, and high twists yarns; yarn and piece dyeing solutions; and fabrics for men's and women's wear, and home textile furnishing fabrics in various blends. In addition, the company offers performance finish; technical fabrics used for high altitude weather and sports wear; and automotive fabrics for trimming interiors of automobile seats and doors. Further, it provides fire retardant fabrics for that can be used as curtains, upholstery, drapes, wall paneling, cushion covers, and sheets, as well as lining for tents for use in furnishing auditoriums, multiplexes, cinema halls, hotels, railway coaches, airlines, ships and cruise, and buses and coaches. Additionally, the company owns thermal power plant that generates approximately 30 MW of captive power. The company also exports its products to Vietnam, South Korea, Turkey, the United States, the United Kingdom, Bangladesh, South Africa, Mexico, and internationally. Banswara Syntex Limited was founded in 1976 and is headquartered in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Banswara Syntex Limited reported revenue of ₹12.9B in FY2025 versus ₹7.9B in FY2021, a compound +13.2%/yr. Reported net income was ₹222M in FY2025, compounding +11.2%/yr from FY2021.

Growth Quality 25/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
₹12.9B
Latest YoY
+2.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.0%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.6%
Revenue +13.2%/yr
FY21 ₹7.9B
FY22 ₹11.9B
FY23 ₹15.0B
FY24 ₹12.6B
FY25 ₹12.9B
Net income +11.2%/yr
FY21 ₹145M
FY22 ₹456M
FY23 ₹1.1B
FY24 ₹355M
FY25 ₹222M

Watch 503722: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Banswara Syntex Limited Fair Value". https://www.fairvalue-calculator.com/stock/503722

Peer Group

Industrial Goods · 22 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Textile Industrial” was too small, so the broader sector is used.)

Quality Score 46 · Bottom 25%
Fair Value upside +1% · Above median
Return on assets 5% · Top 25%
Net margin (TTM) 3% · Above median
Operating margin (TTM) 5% · Above median
Revenue growth 13% · Top 25%
Dividend yield (TTM) 3.4% · Top 25%
Debt / equity 0.36× · Higher than median

Valuation Multiples vs Industrial Goods median · lower = cheaper

P/E (TTM) 7.3× · Cheaper than median
P/B 0.23× · Cheaper than median
P/S (TTM) 0.13× · Cheaper than 75% of peers
EV/EBITDA 3.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 34 · sector 0
FUTURE 67 · sector 0
PAST 0 · sector 0
HEALTH 82 · sector 98
DIVIDEND 69 · sector 2

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Textile Industrial stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Raymond Limited 500330 ₹640.90 ₹584.87 -9%
Arvind Limited 500101 ₹564.50 ₹203.30 -64%
Century Enka Limited 500280 ₹582.40 ₹422.06 -28%
Sat Industries Limited 511076 ₹125.00 ₹70.49 -44%
Mafatlal Industries Limited 500264 ₹126.60 ₹74.12 -41%
Donear Industries Limited 512519 ₹88.21 ₹109.50 +24%
Loyal Textile Mills Limited 514036 ₹234.45 ₹171.90 -27%
Pasupati Acrylon Limited 500456 ₹61.16 ₹66.79 +9%
Shri Dinesh Mills Limited 503804 ₹345.00 ₹226.37 -34%
Deepak Spinners Limited 514030 ₹129.60 ₹86.07 -34%

Compare Banswara Syntex Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Banswara Syntex Limited (503722) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹208.05 versus a price of ₹116.05, about +79% (undervalued).
What is the fair value of 503722?
Our model-based fair value for Banswara Syntex Limited is ₹208.05 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹116.05.
What is the quality score of 503722?
Banswara Syntex Limited has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Banswara Syntex Limited (503722)?
Banswara Syntex Limited reported trailing-twelve-month revenue of about ₹10.4B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 503722?
The net profit margin of Banswara Syntex Limited is about 2.6%, meaning it keeps roughly 2.6% of revenue as net income. Based on the latest reported figures.
Does Banswara Syntex Limited pay a dividend?
Banswara Syntex Limited currently shows a dividend yield of about 3.44% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Banswara Syntex Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.