EN DE

Foods and Inns Limited (507552) Fair Value & Analysis

Consumer Goods · IN · Market cap ₹2.4B

FA Foods and Inns Limited 507552 · BSE
Price₹54.65
Fair Value₹153.53
Upside+180.9%
Quality20/100
Watch Foods and Inns Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 2.0% net margin
Low debt
0.43% dividend yield
Trails peers (3/13)
Narrow moat 23/100
Evidence: High Range ₹107.47 – ₹199.59 Share as image

Fair value as of: Aug 19, 2026

From 17 valuation models · updated today

Below-average quality, screening 181% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The large discount to fair value meets weak quality (20/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (₹107.47). The market is more pessimistic than our downside scenario.
  • A fairly wide model range (₹107.47 to ₹199.59) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹216.82 ₹46.46 Fair Value ₹153.53 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

60‑month range ₹46.46 – ₹216.82 · fair‑value band ₹107.47 – ₹199.59 · the ₹54.65 price screens below the ₹153.53 fair value. Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Foods and Inns Limited (507552) currently trades at ₹54.65, while our model-based Fair Value estimate is ₹153.53, implying the stock looks roughly 180.9% undervalued today. The Quality Score stands at 20/100 (below-average quality), in the Consumer Goods sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Foods and Inns Limited generated revenue of ₹3.6B at a net margin of 2.0%. Revenue declined 30.4% year over year. The stock trades on a trailing P/E of 30.2 (as of Jul 4, 2026). Fundamentals as of Aug 19, 2026

Our scenario range runs from ₹107.47 (bear case) to ₹199.59 (bull case); at ₹54.65, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 55% below its 52-week high and 21% above its 52-week low. For context, the median of 10 Consumer Goods peers we cover trades at -41% fair-value upside, at 181%, 507552 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹86.78 ₹91.73 ₹100.89 76
ROIC Compounder ₹163.66 ₹222.09 ₹299.94 72
Gordon GGM ₹3.77 ₹7.51 ₹11.37 70
All 17 models by family
DCF Models
Owner Earnings ₹0.8200 ₹10.20 ₹25.67 31
Earnings-Based
Graham-Dodd ₹56.63 ₹253.26 ₹347.03 54
Lynch FV ₹65.88 ₹94.11 ₹122.34 50
PEG = 1.0 ₹65.88 ₹94.11 ₹122.34 46
EPV ₹148.48 ₹173.80 ₹195.64 59
Dividend Discount
Gordon GGM ₹3.77 ₹7.51 ₹11.37 70
DDM Multi-Stage ₹3.77 ₹6.49 ₹7.93 61
Multiples
P/E Multiple ₹131.17 ₹174.90 ₹218.62 63
P/S Multiple ₹106.19 ₹141.58 ₹176.98 58
P/B Multiple ₹106.19 ₹141.58 ₹176.98 55
EV/EBIT ₹238.01 ₹321.30 ₹404.59 53
EV/EBITDA ₹219.35 ₹296.42 ₹373.49 54
EV/Revenue ₹166.47 ₹242.91 ₹319.34 43
Asset-Based
NCAV (Graham) ₹53.55 ₹71.75 ₹107.09 50
Economic Profit
Residual Income ₹86.78 ₹91.73 ₹100.89 76
ROIC Compounder ₹163.66 ₹222.09 ₹299.94 72
Growth Earnings
Growth-Adj P/E ₹107.47 ₹153.53 ₹199.59 68

Widest divergence: Multiples (₹174.90) versus Dividend Discount (₹6.49). Highest evidence: Residual Income (76).

Notify me when 507552 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹3.6B
Revenue growth (YoY) -30.4%
Net margin 2.0%
P/E ratio 30.2 as of Jul 4, 2026
Operating margin 3.3%
EPS (TTM) ₹1.52
More key figures
Dividend yield 0.4%
EPS growth (YoY) -74.0%

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 20/100

Of which business quality 24 · Market factors (momentum, volatility) 26

Profitability 38
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 6
Earnings quality: real cash, not paper profit
Fin. Strength 36
Balance sheet, leverage, solvency risk
Investment 26
Disciplined investing over empire-building
Low Volatility 57
Calm price path (market factor)
Momentum 16
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Foods and Inns Limited processes and markets various fruit pulps, concentrates, and spray dried fruit and vegetable powders in India and internationally. It offers aseptic and canned pulps and concentrates of mangoes, guavas, and papayas; and purees of banana, mixed fruit, and red chilli, as well as tomato paste.

Full company description

Foods and Inns Limited processes and markets various fruit pulps, concentrates, and spray dried fruit and vegetable powders in India and internationally. It offers aseptic and canned pulps and concentrates of mangoes, guavas, and papayas; and purees of banana, mixed fruit, and red chilli, as well as tomato paste. The company also provides frozen bread and snacks, and IQF fruits and vegetables; and non-aseptic pastes of tamarind, garlic, ginger, red chilli, and green chilli. Its spray dried powders include annatto, apple, banana, beetroot, caramel, carrot, cheese, curd, guava, honey, lemon, mango, orange, pineapple, strawberry, pomegranate, tamarind, and tomato powders. The company was incorporated in 1967 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Foods and Inns Limited reported revenue of ₹9.9B in FY2025 versus ₹3.7B in FY2021, a compound +27.9%/yr. Reported net income was ₹419M in FY2025, compounding +80.7%/yr from FY2021.

Growth Quality 52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
₹9.9B
Latest YoY
−2.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.4%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.3%
Revenue +27.9%/yr
FY21 ₹3.7B
FY22 ₹6.3B
FY23 ₹10.0B
FY24 ₹10.2B
FY25 ₹9.9B
Net income +80.7%/yr
FY21 ₹39.3M
FY22 ₹153M
FY23 ₹474M
FY24 ₹367M
FY25 ₹419M

Watch 507552: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Foods and Inns Limited Fair Value". https://www.fairvalue-calculator.com/stock/507552

Peer Group

Consumer Staples · 1655 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Food - Major Diversified” was too small, so the broader sector is used.)

Quality Score 20 · Bottom 25%
Fair Value upside +44% · Top 25%
Return on assets 3% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth -30% · Bottom 25%
Dividend yield (TTM) 0.4% · Bottom 25%
Debt / equity 0.12× · Higher than median

Valuation Multiples vs Consumer Staples median · lower = cheaper

P/E (TTM) 30.2× · Pricier than 75% of peers
P/B 0.45× · Cheaper than 75% of peers
P/S (TTM) 0.67× · Cheaper than median
EV/EBITDA 12.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 92 · sector 27
FUTURE 0 · sector 16
PAST 0 · sector 27
HEALTH 94 · sector 96
DIVIDEND 9 · sector 55

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Food - Major Diversified stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Stock Price Fair Value vs Fair Value
Hatsun Agro Product Limited 531531 ₹972.35 ₹362.14 -63%
Gujarat Ambuja Exports Limited 524226 ₹165.30 ₹106.01 -36%
Tasty Bite Eatables Limited 519091 ₹9,999 ₹1,697 -83%
Hindustan Foods Limited 519126 ₹592.55 ₹1,086 +83%
Gokul Refoils & Solvent Limited 532980 ₹39.49 ₹23.46 -41%
Flex Foods Limited 523672 ₹45.01 ₹5.34 -88%
Chordia Food Products Limited 519475 ₹72.00 ₹40.05 -44%
Modern Dairies Limited 519287 ₹30.04 ₹18.35 -39%
Prima Agro Limited 519262 ₹16.18 ₹39.38 +143%
Mahaan Foods Limited 519612 ₹80.00 ₹8.01 -90%

Compare Foods and Inns Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Foods and Inns Limited (507552) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of ₹153.53 versus a price of ₹54.65, about +181% (undervalued).
What is the fair value of 507552?
Our model-based fair value for Foods and Inns Limited is ₹153.53 (as of Aug 19, 2026), built from audited fundamentals. The current price is ₹54.65.
What is the quality score of 507552?
Foods and Inns Limited has a Quality Score of 20/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Foods and Inns Limited (507552)?
Foods and Inns Limited reported trailing-twelve-month revenue of about ₹3.6B (latest available figure, as of Aug 19, 2026).
What is the net profit margin of 507552?
The net profit margin of Foods and Inns Limited is about 2.0%, meaning it keeps roughly 2.0% of revenue as net income. Based on the latest reported figures.
Does Foods and Inns Limited pay a dividend?
Foods and Inns Limited currently shows a dividend yield of about 0.43% relative to its recent price (as of Aug 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Foods and Inns Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.