EN DE

Flex Foods Limited (523672) Fair Value & Analysis

Consumer Goods · IN · Market cap ₹721M

FF Flex Foods Limited 523672 · BSE
Price₹46.00
Fair Value₹5.34
Upside-88.4%
Quality45/100
Watch Flex Foods Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 8.6% net margin
High debt · negative free cash flow
1.18% dividend yield
Trails peers (3/13)
Narrow moat 39/100
Evidence: Low Range ₹3.29 – ₹6.76 Share as image

Fair value as of: Aug 13, 2026

From 4 valuation models · updated 5 days ago

Below-average quality, and screening another 88% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹6.76). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (₹3.29 to ₹6.76) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹154.80 ₹30.26 Fair Value ₹5.34 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹30.26 – ₹154.80 · fair‑value band ₹3.29 – ₹6.76 · the ₹46.00 price screens above the ₹5.34 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Flex Foods Limited (523672) currently trades at ₹46.00, while our model-based Fair Value estimate is ₹5.34, implying the stock looks roughly 88.4% overvalued today. The Quality Score stands at 45/100 (below-average quality), in the Consumer Goods sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Flex Foods Limited generated revenue of ₹787M at a net margin of 8.6%. Revenue declined 13.4% year over year. Net debt stands at ₹3.0B. The stock trades on a trailing P/E of 8.7 (as of Jul 4, 2026). Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹3.29 (bear case) to ₹6.76 (bull case); at ₹46.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 57% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Goods peers we cover trades at -39% fair-value upside, at -88%, 523672 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM ₹3.88 ₹7.00 ₹9.64 70
DDM Multi-Stage ₹3.88 ₹6.39 ₹7.48 61
EV/EBITDA ₹5.24 ₹49.13 54
All 4 models by family
Dividend Discount
Gordon GGM ₹3.88 ₹7.00 ₹9.64 70
DDM Multi-Stage ₹3.88 ₹6.39 ₹7.48 61
Multiples
EV/EBITDA ₹5.24 ₹49.13 54
Asset-Based
NCAV (Graham) ₹3.70 ₹4.96 ₹7.41 50

Widest divergence: Dividend Discount (₹6.39) versus Asset-Based (₹4.96). Highest evidence: Gordon GGM (70).

Notify me when 523672 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹787M
Revenue growth (YoY) -13.4%
Net margin 8.6%
Free cash flow −₹11.5M FY2026
P/E ratio 8.7 as of Jul 4, 2026
Operating margin 8.2%
More key figures
EPS (TTM) ₹5.42
Dividend yield 1.2%
EPS growth (YoY) -1.3%
Net debt ₹3.0B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 37 · Market factors (momentum, volatility) 33

Profitability 12
Margins and returns on capital today
Quality Growth 81
Are margins and returns improving?
Cashflow 11
Earnings quality: real cash, not paper profit
Fin. Strength 0
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 43
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Flex Foods Limited cultivates and processes food products in India. The company offers vacuum freeze dried, air-dried, frozen, and individually quick frozen product range of mushrooms, herbs, spices, fruits, and vegetables, as well as canned products.

Full company description

Flex Foods Limited cultivates and processes food products in India. The company offers vacuum freeze dried, air-dried, frozen, and individually quick frozen product range of mushrooms, herbs, spices, fruits, and vegetables, as well as canned products. Its products include culinary herbs, such as oregano, dill, mint, basil, sage, thyme, savory, parsley, chervil, marjoram, rosemary, and chives; fruits/vegetables, including apple, strawberry, sweet corn, peas, papaya, mushroom, banana, lemon grass, green pepper corn, leek, broccoli, mango, green french beans, cabbage, bell pepper, carrots, cauliflower, and spring onion; and canned products consisting of mushrooms, baby corn, sweet corn, tomato puree, red cherries, ginger paste, garlic paste, and green chilly paste. The company also exports its products to the United States, North America, Canada, Europe, Australia, South Africa, and the Middle East countries. Flex Foods Limited was incorporated in 1990 and is based in Noida, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Flex Foods Limited reported revenue of ₹1.9B in FY2026 versus ₹1.1B in FY2022, a compound +14.5%/yr. Reported net income was −₹318M in FY2026.

Growth Quality 56/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹1.9B
Latest YoY
+26.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.0%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.2%
Revenue +14.5%/yr
FY22 ₹1.1B
FY23 ₹1.2B
FY24 ₹1.2B
FY25 ₹1.5B
FY26 ₹1.9B
Net income
FY22 ₹91.2M
FY23 −₹106M
FY24 −₹259M
FY25 −₹325M
FY26 −₹318M

523672 screens 88% overvalued. Compare with Hatsun Agro Product Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Flex Foods Limited Fair Value". https://www.fairvalue-calculator.com/stock/523672

Peer Group

Consumer Staples · 1655 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Food - Major Diversified” was too small, so the broader sector is used.)

Quality Score 45 · Below median
Fair Value upside −88% · Bottom 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) 9% · Above median
Operating margin (TTM) 8% · Above median
Revenue growth -13% · Bottom 25%
Dividend yield (TTM) 1.2% · Bottom 25%
Debt / equity 23.19× · Higher than 75% of peers

Valuation Multiples vs Consumer Staples median · lower = cheaper

P/E (TTM) 8.7× · Cheaper than 75% of peers
P/B 7.82× · Pricier than 75% of peers
P/S (TTM) 0.92× · Pricier than median
EV/EBITDA 23.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 27
FUTURE 0 · sector 16
PAST 0 · sector 27
HEALTH 0 · sector 96
DIVIDEND 24 · sector 55

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Food - Major Diversified stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Hatsun Agro Product Limited 531531 ₹972.35 ₹362.14 -63%
Gujarat Ambuja Exports Limited 524226 ₹165.30 ₹106.01 -36%
Tasty Bite Eatables Limited 519091 ₹9,999 ₹1,697 -83%
Hindustan Foods Limited 519126 ₹592.55 ₹1,086 +83%
Foods and Inns Limited 507552 ₹54.65 ₹153.53 +181%
Gokul Refoils & Solvent Limited 532980 ₹39.49 ₹23.46 -41%
Chordia Food Products Limited 519475 ₹72.00 ₹40.05 -44%
Modern Dairies Limited 519287 ₹30.04 ₹18.35 -39%
Prima Agro Limited 519262 ₹16.18 ₹39.38 +143%
Mahaan Foods Limited 519612 ₹80.00 ₹8.01 -90%

Compare Flex Foods Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Flex Foods Limited (523672) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹5.34 versus a price of ₹46.00, about −88% (overvalued).
What is the fair value of 523672?
Our model-based fair value for Flex Foods Limited is ₹5.34 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹46.00.
What is the quality score of 523672?
Flex Foods Limited has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Flex Foods Limited (523672)?
Flex Foods Limited reported trailing-twelve-month revenue of about ₹787M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 523672?
The net profit margin of Flex Foods Limited is about 8.6%, meaning it keeps roughly 8.6% of revenue as net income. Based on the latest reported figures.
Does Flex Foods Limited pay a dividend?
Flex Foods Limited currently shows a dividend yield of about 1.18% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Flex Foods Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.