Fair Value Calculator Fair Value Calculator
EN DE

Modern Dairies Limited (519287) Fair Value & Analysis

Consumer Goods · IN · Market cap ₹108M

MD Modern Dairies Limited 519287 · BSE
Price₹35.63
Fair Value₹22.23
Upside-37.6%
Quality34/100
Watch Modern Dairies Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹19.92 – ₹24.19

Fair value as of: Jul 4, 2026

From 13 valuation models · updated today

Share price +6.6% over the past month.

Price vs Fair Value (12 months)

₹57.92 ₹31.26 Fair Value ₹22.23 Jul 2025 Jul 2026

12‑month range ₹31.26 – ₹57.92 · fair‑value band ₹19.92 – ₹24.19 · the ₹35.63 price screens above the ₹22.23 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Modern Dairies Limited (519287) currently trades at ₹35.63, while our model-based Fair Value estimate is ₹22.23 — implying the stock looks roughly 37.6% overvalued today. We read business quality at 34/100 (below-average quality), in the Consumer Goods sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Modern Dairies Limited generated revenue of ₹7.7B at a net margin of 0.3%. Revenue grew 3.2% year over year. Net debt stands at ₹12.8M. The stock trades on a trailing P/E of 1.5. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) ₹7.7B
Revenue growth (YoY) +3.2%
Net margin 0.3%
Free cash flow −₹56.7M FY2026
P/E ratio 1.5
Operating margin 0.3%
More key figures
EPS (TTM) ₹1.06
EPS growth (YoY) -60.3%
Net debt ₹12.8M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

Modern Dairies Limited manufactures and sells milk products primarily in India. It offers liquid milk, skimmed and whole milk powder, dairy whitener, pure ghee, butter, cheese, casein, WPC, lactose, etc. Modern Dairies Limited was incorporated in 1992 and is based in Chandigarh, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Modern Dairies Limited reported revenue of ₹3.4B in FY2026 versus ₹2.4B in FY2022, a compound +8.9%/yr. Reported net income was ₹48.8M in FY2026, compounding −0.3%/yr from FY2022.

Revenue +8.9%/yr
FY22 ₹2.4B
FY23 ₹2.2B
FY24 ₹3.6B
FY25 ₹3.5B
FY26 ₹3.4B
Net income −0.3%/yr
FY22 ₹49.5M
FY23 ₹122M
FY24 ₹342M
FY25 ₹830M
FY26 ₹48.8M

Is 519287 fairly valued? → Check now

Similar stocks

6 more Food - Major Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
Gujarat Ambuja Exports Limited 524226 ₹164.50 ₹126.51 -23%
Hindustan Foods Limited 519126 ₹552.10 ₹1,342 +143%
Foods and Inns Limited 507552 ₹62.99 ₹174.90 +178%
Gokul Refoils & Solvent Limited 532980 ₹41.65 ₹26.37 -37%
Flex Foods Limited 523672 ₹44.60 ₹7.40 -83%
Chordia Food Products Limited 519475 ₹68.51 ₹40.05 -42%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Modern Dairies Limited (519287) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹22.23 versus a price of ₹35.63 — about −38% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 519287?
Our model-based fair value for Modern Dairies Limited is ₹22.23 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹35.63.
What is the quality score of 519287?
Modern Dairies Limited has a Quality Score of 34/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Modern Dairies Limited (519287)?
Modern Dairies Limited reported trailing-twelve-month revenue of about ₹7.7B (latest available figure, as of Jul 4, 2026).
What is the net profit margin of 519287?
The net profit margin of Modern Dairies Limited is about 0.3%, meaning it keeps roughly 0.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.