EN DE

Godrej Consumer Products Limited (GODREJCP) Fair Value & Analysis

Consumer Defensive · IN · Market cap ₹1.1T

GC Godrej Consumer Products Limited GODREJCP · NSE
Price₹1,077
Fair Value₹641.09
Upside-40.5%
Quality62/100
Watch Godrej Consumer Products Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 12.3% net margin
Low debt · generates free cash flow
1.84% dividend yield
Ranks above peers (9/15)
Wide moat 68/100
Evidence: High Range ₹466.29 – ₹815.88 Share as image

Fair value as of: Jul 12, 2026

From 26 valuation models · updated 26 days ago

Fair value updated Jul 12, 2026, revised from ₹382.03 to ₹641.09 (+67.8%) since Jun 24, 2026. Share price −1.8% over the past month.

A solid business, but screening 40% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹815.88). The favourable scenario is already priced in.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹1,469 ₹634.78 Fair Value ₹641.09 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range ₹634.78 – ₹1,469 · fair‑value band ₹466.29 – ₹815.88 · the ₹1,077 price screens above the ₹641.09 fair value. Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Godrej Consumer Products Limited (GODREJCP) currently trades at ₹1,077, while our model-based Fair Value estimate is ₹641.09, implying the stock looks roughly 40.5% overvalued today. We read business quality at 62/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Godrej Consumer Products Limited generated revenue of ₹152B at a net margin of 12.3%. Revenue grew 8.4% year over year. It earns a return on equity of 15.1%. Net debt stands at ₹34.1B. Fundamentals as of Jul 12, 2026

Our scenario range runs from ₹466.29 (bear case) to ₹815.88 (bull case); at ₹1,077, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -26% fair-value upside, at -40%, GODREJCP screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ₹240.82 ₹413.44 ₹717.12 80
Residual Income ₹125.75 ₹154.86 ₹308.96 76
Rev-Margin DCF ₹255.01 ₹436.75 ₹664.27 74
All 26 models by family
DCF Models
FCF DCF ₹240.14 ₹420.13 ₹736.65 38
Owner Earnings ₹210.14 ₹366.68 ₹641.97 31
5Y Revenue Exit ₹255.01 ₹441.33 ₹691.70 39
5Y EBITDA Exit ₹271.01 ₹473.45 ₹723.15 41
5Y P/E Exit ₹253.52 ₹438.34 ₹645.08 38
10Y Revenue Exit ₹239.50 ₹416.14 ₹680.41 36
10Y EBITDA Exit ₹259.14 ₹439.86 ₹706.67 37
10Y P/E Exit ₹247.41 ₹413.93 ₹641.47 35
Earnings-Based
Graham-Dodd ₹123.70 ₹521.15 ₹711.15 54
Lynch FV ₹132.43 ₹189.18 ₹245.94 50
PEG = 1.0 ₹132.43 ₹189.18 ₹245.94 46
EPV ₹220.91 ₹258.16 ₹291.27 59
Dividend Discount
Gordon GGM ₹192.34 ₹419.92 ₹706.53 70
DDM Multi-Stage ₹192.34 ₹343.98 ₹437.62 61
Multiples
P/E Multiple ₹272.86 ₹363.82 ₹454.77 63
P/S Multiple ₹231.93 ₹309.24 ₹386.55 58
P/B Multiple ₹231.93 ₹309.24 ₹386.55 55
EV/EBIT ₹390.92 ₹517.95 ₹644.98 53
EV/EBITDA ₹310.55 ₹410.79 ₹511.03 54
EV/Revenue ₹266.71 ₹376.80 ₹486.90 43
Asset-Based
NCAV (Graham) ₹61.82 ₹82.84 ₹123.65 50
Growth DCF
Growth DCF ₹240.82 ₹413.44 ₹717.12 80
Rev-Margin DCF ₹255.01 ₹436.75 ₹664.27 74
Economic Profit
Residual Income ₹125.75 ₹154.86 ₹308.96 76
ROIC Compounder ₹248.18 ₹333.93 ₹447.94 72
Growth Earnings
Growth-Adj P/E ₹218.41 ₹312.01 ₹405.61 68

Widest divergence: DCF Models (₹420.13) versus Asset-Based (₹82.84). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) ₹152B
Revenue growth (YoY) +8.4%
Net margin 12.3%
Return on equity 15.1%
Free cash flow ₹17.9B FY2026
P/E ratio 55.0
More key figures
Operating margin 19.6%
EPS (TTM) ₹18.16
Dividend yield 2.0%
EPS growth (YoY) +9.7%
Net debt ₹34.1B FY2026

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 63 · Market factors (momentum, volatility) 50

Profitability 55
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 59
Earnings quality: real cash, not paper profit
Fin. Strength 69
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 91
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 29
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Godrej Consumer Products Limited, a fast-moving consumer goods company, manufactures and sells personal care and home care products in India, Africa, Indonesia, the Middle East, the United States, and internationally.

Full company description

Godrej Consumer Products Limited, a fast-moving consumer goods company, manufactures and sells personal care and home care products in India, Africa, Indonesia, the Middle East, the United States, and internationally. The company offers household insecticides, home hygiene, and air and fabric care products; and personal wash and hygiene, hair color, beauty and professional products, and deodorants and fragrances. It provides its products under the Godrej Aer-O, Goodknight Agarbatti, Godrej Ninja, Good knight, Godrej Expert, Darling, Saniter, HIT, MegaGrowth, Godrej Ezee, Godrej No.1, CINTHOL, Ilicit, ISSUE, INECTO, Godrej magic, Godrej nupur, Godrej Professional, tcb Naturals, renew, Just for me, ROBY, Pamelagrant Beauty, Villeneuve, Millefiori, African Pride, Stella, Mitu, NYU, Purest, Godrej Genteel, Park Avenune, and KamaSutra brands. The company was founded in 1897 and is headquartered in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Godrej Consumer Products Limited reported revenue of ₹152B in FY2026 versus ₹123B in FY2022, a compound +5.4%/yr. Reported net income was ₹18.6B in FY2026, compounding +1.1%/yr from FY2022.

Growth Quality 83/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹152B
Latest YoY
+5.7%
Avg. growth/yr (3Y)
+4.5%
Avg. growth/yr (5Y)
+6.6%
Avg. growth/yr (21Y)
+17.0%
Revenue +5.4%/yr
FY22 ₹123B
FY23 ₹133B
FY24 ₹141B
FY25 ₹144B
FY26 ₹152B
Net income +1.1%/yr
FY22 ₹17.8B
FY23 ₹17.0B
FY24 −₹5.6B
FY25 ₹18.5B
FY26 ₹18.6B

GODREJCP screens 40% overvalued. Compare with The Procter & Gamble Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Godrej Consumer Products Limited Fair Value". https://www.fairvalue-calculator.com/stock/GODREJCP

Peer Group

Household & Personal Products · 244 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside −41% · Bottom 25%
Return on equity (TTM) 15% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 20% · Top 25%
Revenue growth 8% · Top 25%
Dividend yield (TTM) 1.8% · Below median

Valuation Multiples vs Household & Personal Products median · lower = cheaper

P/E (TTM) 59.9× · Pricier than 75% of peers
P/B 8.80× · Pricier than 75% of peers
P/S (TTM) 7.34× · Pricier than 75% of peers
P/FCF 0.7× · Cheaper than median
EV/EBITDA 35.0× · Pricier than 75% of peers
PEG 1.50× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 29
FUTURE 42 · sector 4
PAST 60 · sector 27
HEALTH 100 · sector 98
DIVIDEND 37 · sector 50

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
The Procter & Gamble Company PG $146.80 $108.16 -26%
Unilever PLC ULN 1,080 MXN 1,273 MXN +18%
Hindustan Unilever Limited HINDUNILVR ₹2,144 ₹1,000 -53%
Essity AB ESSITYA kr 279.00 kr 250.02 -10%
Marico Limited MARICO ₹846.75 ₹233.05 -72%
APR Co 278470 375,000 KRW 151,222 KRW -60%
Dabur India Limited DABUR ₹429.45 ₹181.60 -58%
Kimberly-Clark de México, S. A. B. de C. V., KIMBERA 38.07 MXN 50.09 MXN +32%
PT Unilever Indonesia Tbk UNVR 1,730 IDR 1,934 IDR +12%
Amorepacific Corporation 090430 124,400 KRW 84,785 KRW -32%

Compare Godrej Consumer Products Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Godrej Consumer Products Limited (GODREJCP) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of ₹641.09 versus a price of ₹1,077, about −40% (overvalued).
What is the fair value of GODREJCP?
Our model-based fair value for Godrej Consumer Products Limited is ₹641.09 (as of Jul 12, 2026), built from audited fundamentals. The current price is ₹1,077.
What is the quality score of GODREJCP?
Godrej Consumer Products Limited has a Quality Score of 62/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Godrej Consumer Products Limited (GODREJCP)?
Godrej Consumer Products Limited reported trailing-twelve-month revenue of about ₹152B (latest available figure, as of Jul 12, 2026).
What is the net profit margin of GODREJCP?
The net profit margin of Godrej Consumer Products Limited is about 12.3%, meaning it keeps roughly 12.3% of revenue as net income. Based on the latest reported figures.
Does Godrej Consumer Products Limited pay a dividend?
Godrej Consumer Products Limited currently shows a dividend yield of about 2.01% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Godrej Consumer Products Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.