EN DE
Watch Hathway Bhawani Cabletel & Datacom Limited for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Hathway Bhawani Cabletel & Datacom Limited (509073) fair value: what the stock is really worth

As of Nov 9, 2026: fair value (intrinsic value) of Hathway Bhawani Cabletel & Datacom Limited stock ₹6.68, price ₹10.50, that is 36.4% below the price, quality 52 out of 100. Rating: strongly overvalued. The value is an estimate: none of our valuation models currently carries, it draws on revenue and assets compared with similar companies. Updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Services IN

HB Hathway Bhawani Cabletel & Datacom Limited logo Thin data Nov 10, 2026

Hathway Bhawani Cabletel & Datacom Limited

509073 · BSE
Very expensive, in a downtrend

Our calculation puts a fair price 36% below what the stock costs today.

Highly profitable · 65.1% net margin (TTM)
Low debt
Costs just 3.8 times its yearly profit.
Quality 52/100
Moderate moat 64/100 · thin data
Fair value ₹6.68 · Strongly overvalued
Weak Growth (revenue 5y −11.4 %/yr in INR)
Negative free cash flow
Trails peers (4/13)
Thin data
Estimate⚠ Thinly traded⚠ Small free float
Watch Hathway Bhawani Cabletel & Datacom Limited for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹36.05 ₹10.26 Fair Value ₹6.68 Jun 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.

How to read this chart

60‑month range ₹10.26 – ₹36.05 · fair‑value band ₹5.01 – ₹8.35 · the ₹10.50 price screens above the ₹6.68 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.

Follow Hathway Bhawani Cabletel & Datacom in your weekly email

Every Wednesday you see whether Hathway Bhawani Cabletel & Datacom is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Hathway Bhawani Cabletel & Datacom Limited provides cable television network services in India. It also operates a movie based entertainment channel under the Hathway Bhawani Cinema and Movies name. The company was incorporated in 1984 and is based in Mumbai, India.

Stock analysis

Hathway Bhawani Cabletel & Datacom Limited (509073) currently trades at ₹10.50, while our estimate is ₹6.68, 36% below the price, so the stock looks overvalued today.

Show more

Valuation

None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Scenario range: ₹5.01 (bear) to ₹8.35 (bull), the price of ₹10.50 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 52/100 (solid quality), in the Services sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Hathway Bhawani Cabletel & Datacom Limited reported revenue of ₹23.9M in FY2026 versus ₹38.2M in FY2022, a compound −11.1%/yr. Reported net income was −₹1.7M in FY2026.

Key figures

Market cap ₹241M (≈ $2.6M) Micro · P/E ratio 3.8 · P/S ratio 2.49 · EPS (TTM) ₹3.90 · Net margin 65.1% · Return on assets (EBIT) 6.7% (5-year average) · Operating margin 43.7% · Revenue (TTM) ₹48.6M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 64 out of 100 (low confidence).

What moves the price

The share trades about 34% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Services peers we cover trades at −12% fair-value upside, at −36%, 509073 screens richer than that median.

Fair Value

Bear ₹5.01 Fair Value ₹6.68 Bull ₹8.35
Price ₹10.50 · Downside -36.4%
Estimate. None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Quality Score breakdown

Overall quality 52/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 36
How much profit the company makes from its sales and capital
Quality Growth 49
Are margins and returns getting better?
Cashflow 9
Do the profits arrive as real cash?
Financial strength 68
Debt, balance sheet and risk of trouble
Investment 99
Does it invest with discipline instead of growing at any price?
Low Volatility 50
How calm the share price moves, does not count
Price momentum 28
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 2
Distance to the 52-week high, does not count
New shares 82
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 19/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−7.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−11.4%
Start year 2021 (pandemic). Over 10 years: −18.0% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−14.8%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
31.8% (2021) → −2.5% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed

509073 screens overvalued: fair value 36% below the price. Compare with VADILENT →

Compare Hathway Bhawani Cabletel & Datacom Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “CATV Systems” was too small, so the broader sector is used.)Communication Services · 1210 stocks

Beats the sector median on 3/11 measures
Overall it trails its sector peers.
Valuation
Quality Score 52 · Below median
Fair Value upside −36.4% · Bottom 25%
Profitability
Return on assets −7.7% · Bottom 25%
Net margin (12 months) 65.1% · Top 25%
Operating margin (12 months) 43.7% · Top 25%
Growth and dividend
Revenue growth (quarter YoY) −1.3% · Below median
Dividend yield (12 months) 0.0% · Bottom 25%

Valuation Multiplesvs Communication Services median · lower = cheaper

P/E (12 months) 3.8× · Cheapest 25%
P/B 14.81× · Priciest 25%
P/S (12 months) 4.97× · Priciest 25%
EV/EBITDA 10.4× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 33
FUTURE (revenue growth)0 · sector 19
PAST (return on equity)0 · sector 13
HEALTH (low debt)100 · sector 96
DIVIDEND (yield)0 · sector 60

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more CATV Systems stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Archies Limited 532212 ₹11.38 ₹21.06 +85% vs 509073
Inducto Steels Limited 532001 ₹65.80 ₹100.97 +53% vs 509073
CHLOGIST CHLOGIST ₹7.42 ₹8.58 +16% vs 509073
Oriental Veneer Products Limited 531859 ₹116.85 ₹103.59 −11% vs 509073
Shalimar Productions Limited 512499 ₹0.2300 ₹0.2024 −12% vs 509073
SANCTRN SANCTRN ₹680.15 ₹512.31 −25% vs 509073
Sinclairs Hotels Limited 523023 ₹75.66 ₹55.95 −26% vs 509073
DLTNCBL DLTNCBL ₹722.10 ₹477.05 −34% vs 509073
VADILENT VADILENT ₹9,450 ₹1,575 −83% vs 509073
GVFILM GVFILM ₹0.3000 ₹0.0400 −87% vs 509073

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low StocksStocks for 2027: Large Companies Below Fair Value

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Hathway Bhawani Cabletel & Datacom Limited: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Hathway Bhawani Cabletel & Datacom Limited Fair Value". https://www.fairvalue-calculator.com/stock/509073

Frequently asked questions

Is Hathway Bhawani Cabletel & Datacom Limited (509073) overvalued or undervalued?
As of Nov 10, 2026, our estimate of fair value is ₹6.68 versus a price of ₹10.50, about 36% lower (overvalued).
What is the fair value of 509073?
Our estimate for Hathway Bhawani Cabletel & Datacom Limited is ₹6.68 (as of Nov 10, 2026), built from audited fundamentals. The current price: ₹10.50.
What is the quality score of 509073?
Hathway Bhawani Cabletel & Datacom Limited has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hathway Bhawani Cabletel & Datacom Limited (509073)?
Our calculated price target is the estimate of ₹6.68 (as of Nov 10, 2026). Cautious scenario ₹5.01, optimistic scenario ₹8.35. It is an estimate from revenue and assets compared with similar companies, because none of our valuation models currently carries, not an analyst target.
What is the Hathway Bhawani Cabletel & Datacom Limited stock forecast for 2026?
Our estimate puts fair value at ₹6.68, about 36% lower versus a price of ₹10.50 (overvalued). Cautious scenario ₹5.01, optimistic scenario ₹8.35. The calculation is refreshed regularly with new filings.
What is the revenue of Hathway Bhawani Cabletel & Datacom Limited (509073)?
Hathway Bhawani Cabletel & Datacom Limited reported trailing-twelve-month revenue of about ₹48.6M (latest available figure, as of Nov 10, 2026).
What is the intrinsic value of Hathway Bhawani Cabletel & Datacom Limited (509073)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hathway Bhawani Cabletel & Datacom Limited it is ₹6.68 per share (as of Nov 10, 2026), against a price of ₹10.50.
Is Hathway Bhawani Cabletel & Datacom Limited stock overvalued or undervalued in 2026?
As of Nov 10, 2026, 509073 trades above its calculated fair value: price ₹10.50, fair value ₹6.68, a gap of about −36% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 509073?
No. The price is what the market pays today (₹10.50); the fair value is what the company's own numbers justify (₹6.68). For Hathway Bhawani Cabletel & Datacom Limited the two are ₹3.82 per share apart. That gap is exactly why we show both numbers side by side.
How much is Hathway Bhawani Cabletel & Datacom Limited worth?
The market values Hathway Bhawani Cabletel & Datacom Limited at about ₹241M (market capitalisation, as of Nov 10, 2026). Per share that is ₹10.50; our models calculate a fair value of ₹6.68 per share.
What do the bullish and bearish scenarios say about 509073?
Our models span a range for Hathway Bhawani Cabletel & Datacom Limited: cautious scenario ₹5.01, base ₹6.68, optimistic ₹8.35 per share (as of Nov 10, 2026, price ₹10.50). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 509073?
Hathway Bhawani Cabletel & Datacom Limited trades at a price-to-earnings ratio of 3.8 (as of Nov 10, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹6.68 is built from several models across several years. Other multiples: P/B 14.8, P/S 5.0, EV/EBITDA 10.4.
How far is 509073 from its 52-week high?
Hathway Bhawani Cabletel & Datacom Limited trades at ₹10.50, about 34% below its 52-week high of ₹15.84 and 2% above the low of ₹10.26 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of ₹6.68 is for.
Which stocks are comparable to Hathway Bhawani Cabletel & Datacom Limited?
From the same area (Services) we also value VADILENT, DLTNCBL, Oriental Veneer Products Limited, SANCTRN, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hathway Bhawani Cabletel & Datacom Limited stock attractive at the current price?
The data as of Nov 10, 2026: price ₹10.50, calculated fair value ₹6.68 (−36%), Quality Score 52/100. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. Hathway Bhawani Cabletel & Datacom Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hathway Bhawani Cabletel & Datacom Limited (509073)?
The closing price on Nov 9, 2026 was ₹10.50. Our estimate is ₹6.68, about 36% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hathway Bhawani Cabletel & Datacom Limited right now?
The price sits above even our optimistic bull case (₹8.35). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.

Key figures of Hathway Bhawani Cabletel & Datacom Limited

How large is the market capitalisation of Hathway Bhawani Cabletel & Datacom Limited (509073)?
The market capitalisation of Hathway Bhawani Cabletel & Datacom Limited is ₹241M (≈ $2.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hathway Bhawani Cabletel & Datacom Limited (509073)?
The price-to-sales ratio of Hathway Bhawani Cabletel & Datacom Limited is 2.49 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hathway Bhawani Cabletel & Datacom Limited (509073)?
Earnings per share at Hathway Bhawani Cabletel & Datacom Limited are ₹3.90 (price ÷ EPS = P/E 3.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Hathway Bhawani Cabletel & Datacom Limited (509073)?
The net margin of Hathway Bhawani Cabletel & Datacom Limited is 65.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Hathway Bhawani Cabletel & Datacom Limited (509073)?
On an EBIT basis the return on assets of Hathway Bhawani Cabletel & Datacom Limited is 6.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hathway Bhawani Cabletel & Datacom Limited (509073)?
The operating margin of Hathway Bhawani Cabletel & Datacom Limited is 43.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hathway Bhawani Cabletel & Datacom Limited (509073)?
Revenue at Hathway Bhawani Cabletel & Datacom Limited is growing −1.3% versus a year earlier (3y avg −7.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hathway Bhawani Cabletel & Datacom Limited (509073)?
Earnings per share at Hathway Bhawani Cabletel & Datacom Limited are growing −35.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Hathway Bhawani Cabletel & Datacom Limited (509073) generate?
The free cash flow of Hathway Bhawani Cabletel & Datacom Limited is −₹462K (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Hathway Bhawani Cabletel & Datacom Limited (509073) carry?
The net debt of Hathway Bhawani Cabletel & Datacom Limited is ₹11.1M (fiscal year 2020). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Hathway Bhawani Cabletel & Datacom Limited in the live analysis

One click puts Hathway Bhawani Cabletel & Datacom Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.